XML 42 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
STOCK OPTIONS (Tables)
9 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITY

A summary of option activity for the nine months ended September 30, 2022, is presented below.

 

           Weighted-     
       Weighted-   Average     
       Average   Remaining   Aggregate 
       Exercise   Contractual   Intrinsic 
   Options   Price   Life (Years)   Value 
                 
Outstanding as of January 1, 2022   5,404,223   $1.72    2.24   $107 
Granted   2,741,555    1.06    -    - 
Forfeited   (2,560,929)   1.70    -    - 
Exercised   (332,730)   1.13    -    - 
Outstanding as of September 30, 2022   5,252,119   $1.55    2.00   $19 
                     
Vested as of September 30, 2022   2,707,084   $1.81        $- 
                     
Exercisable as of September 30, 2022   1,686,439   $2.22        $- 
SCHEDULE OF FAIR VALUE ASSUMPTIONS USING BLACK-SCHOLES METHOD

The grant date fair value of option awards is estimated using the Black-Scholes option pricing model based on the following assumptions:

 

   Nine Months Ended September 30, 
   2022   2021 
Risk-free interest rate   1.24% - 3.37%   0.10% - 0.92%
Average expected term   5 years    5 years 
Expected volatility   143.6149.5%   232.8 - 240.0%
Expected dividend yield   -    -