NPORT-EX 2 dsl-nport.htm NPORT-EX DOS

 

DoubleLine Income Solutions Fund

Schedule of Investments

June 30, 2020 (Unaudited)

 

 

Principal Amount

$/Shares

  

Security Description

   Rate     

Maturity

   Value $  

Asset Backed Obligations - 1.7%

        
2,361,904    AASET Ltd., Series 2019-2-C      6.41%     10/16/2039      1,495,586  
364,605    Castlelake Aircraft Securitization Trust, Series 2018-1-C      6.63%     06/15/2043      230,152  
1,227,471    Castlelake Aircraft Securitization Trust, Series 2019-1A-C      6.90%     04/15/2039      763,105  
4,265,971    GAIA Aviation Ltd., Series 2019-1-C      7.00%  ^§     12/15/2044      2,320,513  
4,193,877    Harley Marine Financing LLC, Series 2018-1A-A2      5.68%     05/15/2043      3,474,577  
1,500,000    Hertz Vehicle Financing II LP, Series 2019-2A-B      3.67%  ^z     05/25/2025      1,449,065  
875,464    Horizon Aircraft Finance Ltd., Series 2018-1-C      6.66%     12/15/2038      512,909  
8,871,000    LendingClub Receivables Trust, Series 2020-3-B      7.50%     01/16/2046      8,812,505  
50,000    SoFi Professional Loan Program, Series 2018-A-R1      6.11%  ^@     02/25/2042      2,687,289  
14,827    SoFi Professional Loan Program, Series 2018-A-R2      6.11%  ^@     02/25/2042      796,891  
1,553,199    START Ireland, Series 2019-1-C      6.41%     03/15/2044      861,120  
3,556,250    Start Ltd., Series 2019-2-C      6.66%     11/15/2044      1,411,223  
2,000,000    Tesla Auto Lease Trust, Series 2019-A-E      5.48%     05/22/2023      2,048,266  
           

 

 

 

Total Asset Backed Obligations (Cost $31,254,079)

           26,863,201  
        

 

 

 

Bank Loans - 10.5%

        
745,768    Alera Group Intermediate Holdings, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.00%)      5.07%      08/01/2025      717,802  
3,000,000    Almonde, Inc., Senior Secured Second Lien Term Loan (6 Month LIBOR USD + 7.25%, 1.00% Floor)      8.25%      06/16/2025      2,614,995  
6,481,135    American Tire Distributors, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 7.50%, 1.00% Floor, 8.00% PIK)      8.50%      09/02/2024      4,333,093  
4,653,195    Applied Systems, Inc., Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 7.00%, 1.00% Floor)      8.00%      09/19/2025      4,660,943  
4,330,000    Asurion LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.50%)      6.68%      08/04/2025      4,319,175  
1,786,952    Auris Luxembourg III Sarl, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%)      3.93%      02/27/2026      1,572,518  
5,629,629    Avaya, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.25%)      4.43%      12/16/2024      5,215,851  
8,382,425    BI-LO LLC, Senior Secured First Lien Term Loan (2 Month LIBOR USD + 8.00%, 1.00% Floor)      9.00%      05/31/2024      8,343,991  
2,055,000    Connect U.S. Finco LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%, 1.00% Floor)      5.50%      12/11/2026      1,940,701  
1,822,538    Covia Holdings Corporation, Senior Secured First Lien Term Loan (1 Week LIBOR USD + 3.75%, 1.00% Floor)      5.39%      06/02/2025      1,046,255  
2,025,000    CSM Bakery Solutions LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%, 1.00% Floor)      7.25%      01/04/2022      1,950,753  
2,900,000    CSM Bakery Solutions LLC, Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 7.75%, 1.00% Floor)      11.00%      02/04/2022      2,407,000  
4,995,000    Cyxtera DC Holdings, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.25%, 1.00% Floor)      8.25%      05/01/2025      1,881,592  
537,505    Dynasty Acquisition Company, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.50%)      3.81%      04/06/2026      462,926  
288,981    Dynasty Acquisition Company, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.50%)      4.95%      04/06/2026      248,885  
1,513,050    EnergySolutions LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.75%, 1.00% Floor)      4.75%      05/09/2025      1,404,610  
1,250,000    Excelitas Technologies Corporation, Senior Secured Second Lien Term Loan (6 Month LIBOR USD + 7.50%, 1.00% Floor)      8.50%      12/01/2025      1,194,062  
6,402,168    Flexential Intermediate Corporation, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.50%)      3.81%      08/01/2024      5,177,754  
622,677    Foresight Energy LLC, Senior Secured First Lien Term Loan      0.00%  ±     09/04/2020      560,409  
2,370,936    Foresight Energy LLC, Senior Secured First Lien Term Loan      9.50%  ±     06/30/2027      2,370,936  
132,987    Foresight Energy LLC, Senior Secured First Lien Delayed-Draw Term Loan (1 Month LIBOR USD + 11.00%, 2.00% Floor)      12.00%      09/04/2020      119,688  
1,052,481    Foresight Energy LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 11.00%, 1.00% Floor)      12.00%      09/04/2020      947,233  
8,256,553    Foresight Energy LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.75%, 1.00% Floor)      7.36%  W     03/28/2022      660,524  
475,000    Froneri US, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 5.75%)      5.93%      01/28/2028      459,562  
4,066,129    Gavilan Resources LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor)      7.00%  W     03/01/2024      50,827  
1,548,423    Getty Images, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%)      4.69%      02/19/2026      1,385,839  
3,950,150    Granite US Holdings Corporation, Senior Secured First Lien Term Loan (6 Month LIBOR USD + 5.25%)      6.32%      09/30/2026      3,476,132  
9,303,218    Gulf Finance LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.25%, 1.00% Floor)      6.25%      08/25/2023      6,085,840  
601,078    Houston Foods, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%)      3.93%      07/21/2025      559,754  
7,700,000    Hyland Software, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.00%, 0.75% Floor)      7.75%      07/07/2025      7,635,820  
1,243,246    Jo-Ann Stores LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%, 1.00% Floor)      6.00%      10/20/2023      777,029  
1,827,450    Keane Group Holdings LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%, 1.00% Floor)      4.50%      05/26/2025      1,571,607  
4,729,746    Kindred Healthcare, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%)      5.19%      07/02/2025      4,564,204  
2,082,245    Klockner-Pentaplast of America, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.25%, 1.00% Floor)      5.25%      06/30/2022      1,960,288  
4,500,000    Kronos, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.25%)      9.25%      11/01/2024      4,518,292  
5,730,000    Longview Power LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 6.00%)      7.22%  W     04/13/2021      1,060,050  
3,125,957    LSF9 Atlantis Holdings LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor)      7.00%      05/01/2023      2,667,223  
4,056,558    McDermott International, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%, 1.00% Floor)      7.25%  W     05/12/2025      1,488,270  
1,028,258    McDermott International, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 9.00%)      10.65%      10/22/2020      1,024,659  
865,000    Mileage Plus Holdings LLC, Senior Secured First Lien Term Loan      6.25%  ±     06/25/2027      859,685  
3,925,350    Millennium Trust Company LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%)      5.18%      03/27/2026      3,647,298  
1,782,000    Mirion Technologies, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%)      5.07%      03/06/2026      1,742,743  
7,206,895    Mitchell International, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.25%)      7.43%      12/01/2025      6,450,171  
1,723,585    MLN US HoldCo LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%)      4.68%      11/28/2025      1,423,044  
2,920,000    MLN US HoldCo LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.75%)      8.93%      11/30/2026      1,603,080  
3,005,677    Monitronics International, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 6.50%)      7.75%      03/29/2024      2,320,007  
905,000    NEP Group, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.00%)      7.18%      10/19/2026      681,768  
3,845,000    Pearl Intermediate Parent LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.25%)      6.43%      02/13/2026      3,744,088  
640,000    Pelican Products, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.75%)      8.29%      05/01/2026      512,000  
2,000,000    PowerTeam Services LLC, Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 7.25%, 1.00% Floor)      8.25%      03/06/2026      1,720,000  
2,266,724    Prairie ECI Acquiror LP, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.75%)      6.20%      03/11/2026      2,066,731  
656,190    RentPath, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 7.00%, 1.00% Floor)      8.00%      08/31/2020      605,335  
3,778,819    RentPath, Inc., Senior Secured First Lien Term Loan (Prime Rate + 3.75%, 1.00% Floor)      7.00%  W     12/17/2021      2,718,123  
2,395,000    Restaurant Technologies, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.50%)      6.68%      10/01/2026      2,075,663  
2,792,250    Solenis International LP, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%)      4.36%      06/26/2025      2,693,363  
2,315,000    Solenis International LP, Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 8.50%)      8.86%      06/26/2026      2,025,069  
1,680,000    Sotera Health Holdings LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%, 1.00% Floor)      5.50%      12/11/2026      1,645,526  
3,771,145    Sound Inpatient Physicians, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.75%)      6.93%      06/26/2026      3,620,299  
1,562,500    Southern Graphics, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.50%)      7.81%      12/08/2023      498,047  
2,234,709    Summit Midstream Partners Holdings LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor)      7.00%      05/13/2022      543,034  
869,647    Syncreon Group Holdings B.V., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%)      6.07%      10/01/2024      821,817  
1,555,608    Syncreon Group Holdings B.V., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 6.00%)      7.00%      04/01/2025      1,263,932  
259,798    Tapstone Energy Holdings LLC, Unsecured First Lien Term Loan (1 Month LIBOR USD + 4.00%, 1.00% Floor)      5.00%  Þ     04/17/2024      259,798  
2,221,875    The Edelman Financial Center LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.00%)      3.18%      07/21/2025      2,129,178  
900,000    The Edelman Financial Center LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.75%)      6.93%      07/20/2026      824,908  
1,890,000    TIBCO Software Inc, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.25%)      7.43%      03/03/2028      1,832,128  
3,819,235    TKC Holdings, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.00%, 1.00% Floor)      9.00%      02/01/2024      3,247,305  
507,997    Travel Leaders Group LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.00%)      4.18%      01/25/2024      345,756  
5,323,774    Travelport Finance SARL, Senior Secured First Lien Term Loan (6 Month LIBOR USD + 5.00%)      6.07%      05/29/2026      3,551,197  
4,000,000    Vantage Specialty Chemicals, Inc., Senior Secured Second Lien Term Loan (2 Month LIBOR USD + 8.25%, 1.00% Floor)      9.25%      10/27/2025      2,821,260  
1,650,859    WASH Multifamily Laundry Systems LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.00%)      8.00%      05/15/2023      1,469,265  
289,141    WASH Multifamily Laundry Systems LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.00%)      8.00%      05/15/2023      257,335  
2,985,000    WaterBridge Midstream Operating LLC, Senior Secured First Lien Term Loan (6 Month LIBOR USD + 5.75%)      6.75%      06/22/2026      2,470,087  
4,350,606    Web.Com Group, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.75%)      7.94%      10/09/2026      3,737,171  
2,725,000    WeddingWire, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.25%)      8.56%      12/21/2026      2,602,375  
3,197,534    Wink Holdco, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.75%)      7.75%      12/01/2025      3,085,621  
           

 

 

 

Total Bank Loans (Cost $211,857,088)

           167,351,299  
        

 

 

 

Collateralized Loan Obligations - 12.5%

        
2,000,000    Adams Mill Ltd., Series 2014-1A-D2 (3 Month LIBOR USD + 4.25%)      5.47%     07/15/2026      1,957,134  
6,000,000    Adams Mill Ltd., Series 2014-1A-E2 (3 Month LIBOR USD + 6.25%)      7.47%     07/15/2026      5,122,074  
2,000,000    Apidos Ltd., Series 2015-21A-ER (3 Month LIBOR USD + 8.25%, 8.25% Floor)      9.39%     07/18/2027      1,329,287  
3,000,000    Apidos Ltd., Series 2016-24A-DR (3 Month LIBOR USD + 5.80%)      6.94%     10/20/2030      2,421,807  
2,500,000    Atrium, Series 15A-E (3 Month LIBOR USD + 5.85%, 5.85% Floor)      6.89%     01/23/2031      2,216,253  
2,250,000    Babson Ltd., Series 2015-2A-ER (3 Month LIBOR USD + 6.45%)      7.59%     10/20/2030      1,933,558  
1,500,000    Barings Ltd., Series 2018-4A-E (3 Month LIBOR USD + 5.82%, 5.82% Floor)      7.04%     10/15/2030      1,296,802  
5,000,000    Barings Ltd., Series 2019-2A-D (3 Month LIBOR USD + 6.69%, 6.69% Floor)      7.91%     04/15/2031      4,478,252  
2,500,000    BlueMountain Ltd., Series 2015-2A-F (3 Month LIBOR USD + 6.80%, 6.80% Floor)      7.94%     07/18/2027      1,248,487  
6,500,000    Buttermilk Park Ltd., Series 2018-1A-E (3 Month LIBOR USD + 5.75%, 5.75% Floor)      6.97%     10/15/2031      5,616,734  
8,050,000    Canyon Capital Ltd., Series 2015-1A-ER (3 Month LIBOR USD + 6.85%)      8.07%     04/15/2029      6,958,969  
2,500,000    Canyon Capital Ltd., Series 2016-1A-ER (3 Month LIBOR USD + 5.75%)      6.97%     07/15/2031      2,146,259  
6,650,000    Canyon Capital Ltd., Series 2017-1A-E (3 Month LIBOR USD + 6.25%)      7.47%     07/15/2030      5,951,713  
2,500,000    Canyon Capital Ltd., Series 2018-1A-E (3 Month LIBOR USD + 5.75%, 5.75% Floor)      6.97%     07/15/2031      2,028,701  
2,000,000    Carlyle Global Market Strategies Ltd., Series 2013-3A-DR (3 Month LIBOR USD + 5.50%)      6.72%     10/15/2030      1,521,523  
3,000,000    Carlyle Global Market Strategies Ltd., Series 2019-1A-D (3 Month LIBOR USD + 6.70%, 6.70% Floor)      7.84%     04/20/2031      2,695,008  
1,500,000    Chenango Park Ltd., Series 2018-1A-D (3 Month LIBOR USD + 5.80%, 5.80% Floor)      7.02%     04/15/2030      1,301,024  
2,500,000    Dryden Ltd., Series 2018-55A-F (3 Month LIBOR USD + 7.20%)      8.42%     04/15/2031      1,606,651  
3,250,000    Dryden Ltd., Series 2019-68A-E (3 Month LIBOR USD + 6.75%)      7.97%     07/15/2032      2,889,522  
3,000,000    Dryden Senior Loan Fund, Series 2015-37A-ER (3 Month LIBOR USD + 5.15%, 5.15% Floor)      6.37%     01/15/2031      2,451,570  
1,250,000    Galaxy Ltd., Series 2017-24A-E (3 Month LIBOR USD + 5.50%)      6.72%     01/15/2031      1,080,428  
1,017,177    Halcyon Loan Advisors Funding Ltd., Series 2014-2A-D (3 Month LIBOR USD + 5.00%)      5.89%  ^Þ     04/28/2025      542,124  
1,082,445    Halcyon Loan Advisors Funding Ltd., Series 2014-2A-E (3 Month LIBOR USD + 5.75%)      6.64%  ^Þ     04/28/2025      56,828  
1,000,000    HPS Loan Management Ltd., Series 15A-19-E (3 Month LIBOR USD + 6.60%, 6.60% Floor)      7.70%     07/22/2032      916,243  
3,500,000    LCM LP, Series 14A-FR (3 Month LIBOR USD + 7.61%)      8.75%  ^Þ     07/20/2031      1,739,569  
5,000,000    LCM LP, Series 17A-ER (3 Month LIBOR USD + 6.00%, 6.00% Floor)      7.22%     10/15/2031      3,631,464  
7,000,000    LCM LP, Series 19A-E1 (3 Month LIBOR USD + 6.45%, 6.45% Floor)      7.67%     07/15/2027      5,624,463  
6,500,000    LCM Ltd., Series 26A-E (3 Month LIBOR USD + 5.30%, 5.30% Floor)      6.44%     01/20/2031      5,369,434  
2,000,000    LCM Ltd., Series 28A-E (3 Month LIBOR USD + 5.75%, 5.75% Floor)      6.89%     10/20/2030      1,670,861  
11,000,000    Madison Park Funding Ltd., Series 2014-14A-ER (3 Month LIBOR USD + 5.80%, 5.80% Floor)      6.90%     10/22/2030      9,269,675  
7,100,000    Madison Park Funding Ltd., Series 2015-18A-ER (3 Month LIBOR USD + 6.35%)      7.46%     10/21/2030      5,944,813  
3,000,000    Madison Park Funding Ltd., Series 2017-25A-D (3 Month LIBOR USD + 6.10%)      7.09%     04/25/2029      2,645,003  
2,000,000    Madison Park Funding Ltd., Series 2019-34A-E (3 Month LIBOR USD + 6.75%, 6.75% Floor)      7.74%     04/25/2031      1,853,402  
2,000,000    Madison Park Funding Ltd., Series 2019-37A-E (3 Month LIBOR USD + 6.55%)      7.77%     07/15/2032      1,794,780  
10,000,000    Magnetite Ltd., Series 2012-7A-DR2 (3 Month LIBOR USD + 4.50%)      5.72%     01/15/2028      8,617,857  
7,500,000    Magnetite Ltd., Series 2015-16A-ER (3 Month LIBOR USD + 5.00%)      6.14%     01/18/2028      6,719,445  
3,250,000    Magnetite Ltd., Series 2019-22A-E (3 Month LIBOR USD + 6.75%, 6.75% Floor)      7.97%     04/15/2031      3,064,968  
2,000,000    Neuberger Berman Loan Advisers Ltd., Series 2017-16SA-E (3 Month LIBOR USD + 5.40%)      6.62%     01/15/2028      1,793,248  
1,000,000    Neuberger Berman Loan Advisers Ltd., Series 2019-31A-E (3 Month LIBOR USD + 6.75%, 6.75% Floor)      7.89%     04/20/2031      941,354  
1,750,000    Neuberger Berman Loan Advisers Ltd., Series 2019-32A-E (3 Month LIBOR USD + 6.70%, 6.70% Floor)      7.84%     01/19/2032      1,646,181  
2,250,000    Neuberger Berman Loan Advisers Ltd., Series 2019-33A-E (3 Month LIBOR USD + 6.80%)      7.98%     10/16/2032      2,126,473  
2,000,000    Newark BSL Ltd., Series 2017-1A-D (3 Month LIBOR USD + 6.30%)      7.29%     07/25/2030      1,815,609  
3,675,000    Niagara Park Ltd., Series 2019-1A-E (3 Month LIBOR USD + 6.45%, 6.45% Floor)      7.58%     07/17/2032      3,367,029  
5,000,000    Octagon Investment Partners Ltd., Series 2012-1A-DR (3 Month LIBOR USD + 7.15%)      8.37%     07/15/2029      4,412,876  
8,250,000    Octagon Investment Partners Ltd., Series 2013-1A-ER (3 Month LIBOR USD + 5.75%, 5.75% Floor)      6.88%     07/17/2030      6,970,439  
5,460,000    Octagon Investment Partners Ltd., Series 2013-1A-ER (3 Month LIBOR USD + 7.00%)      8.14%     07/19/2030      5,078,224  
2,500,000    Octagon Investment Partners Ltd., Series 2014-1A-DRR (3 Month LIBOR USD + 7.00%, 7.00% Floor)      7.42%     02/14/2031      2,286,153  
3,000,000    Octagon Investment Partners Ltd., Series 2016-1A-ER (3 Month LIBOR USD + 7.25%)      8.27%     01/24/2033      2,756,679  
2,000,000    Octagon Investment Partners Ltd., Series 2016-1A-FR (3 Month LIBOR USD + 8.09%, 8.09% Floor)      9.31%     07/15/2030      1,351,486  
4,000,000    Octagon Investment Partners Ltd., Series 2017-1A-D (3 Month LIBOR USD + 6.20%)      7.34%     03/17/2030      3,553,519  
3,000,000    Octagon Investment Partners Ltd., Series 2019-1A-E (3 Month LIBOR USD + 6.60%, 6.60% Floor)      7.59%     10/25/2032      2,791,001  
1,000,000    Octagon Investment Partners Ltd., Series 2019-1A-E (3 Month LIBOR USD + 7.69%, 7.69% Floor)      8.91%     10/15/2032      988,816  
1,000,000    Octagon Investment Partners Ltd., Series 2019-4A-E (3 Month LIBOR USD + 6.80%, 6.80% Floor)      7.23%     05/12/2031      905,480  
7,500,000    Stewart Park Ltd., Series 2015-1A-ER (3 Month LIBOR USD + 5.28%, 5.28% Floor)      6.50%     01/15/2030      6,291,531  
7,200,000    Venture Ltd., Series 2016-24A-E (3 Month LIBOR USD + 6.72%)      7.86%     10/20/2028      5,165,007  
5,000,000    Venture Ltd., Series 2017-26A-E (3 Month LIBOR USD + 6.80%)      7.94%     01/20/2029      3,669,400  
4,000,000    Venture Ltd., Series 2017-27A-E (3 Month LIBOR USD + 6.35%)      7.49%     07/20/2030      3,037,679  
4,050,000    Voya Ltd., Series 2016-4A-E2 (3 Month LIBOR USD + 6.65%)      7.79%     07/20/2029      3,432,391  
1,500,000    Voya Ltd., Series 2017-1A-D (3 Month LIBOR USD + 6.10%)      7.23%     04/17/2030      1,282,547  
1,000,000    Voya Ltd., Series 2018-2A-E (3 Month LIBOR USD + 5.25%, 5.25% Floor)      6.47%     07/15/2031      842,799  
1,000,000    Voya Ltd., Series 2018-2A-F (3 Month LIBOR USD + 7.29%, 7.29% Floor)      8.51%     07/15/2031      708,798  
2,000,000    Wind River Ltd., Series 2013-2A-E1R (3 Month LIBOR USD + 6.75%)      7.89%     10/18/2030      1,500,989  
3,500,000    Wind River Ltd., Series 2014-2A-ER (3 Month LIBOR USD + 5.75%, 5.75% Floor)      6.97%     01/15/2031      2,604,184  
2,000,000    Wind River Ltd., Series 2014-3A-ER2 (3 Month LIBOR USD + 6.22%, 6.22% Floor)      7.32%     10/22/2031      1,506,095  
5,000,000    Wind River Ltd., Series 2017-1A-E (3 Month LIBOR USD + 6.42%)      7.56%     04/18/2029      4,189,723  
3,000,000    Wind River Ltd., Series 2017-3A-E (3 Month LIBOR USD + 6.40%)      7.62%     10/15/2030      2,665,251  
1,000,000    Wind River Ltd., Series 2018-1A-E (3 Month LIBOR USD + 5.50%)      6.72%     07/15/2030      828,121  
1,000,000    Wind River Ltd., Series 2018-2A-E (3 Month LIBOR USD + 5.75%)      6.97%     07/15/2030      839,479  
           

 

 

 

Total Collateralized Loan Obligations
(Cost $237,727,280)

           199,061,246  
        

 

 

 

Foreign Corporate Bonds - 64.2%

        
24,000,000    AES Andres B.V.      7.95%     05/11/2026      24,360,000  
5,500,000    AES Argentina Generacion S.A.      7.75%     02/02/2024      4,001,250  
29,500,000    AES Argentina Generacion S.A.      7.75%      02/02/2024      21,461,250  
930,000    AES Dominicana      7.95%      05/11/2026      943,950  
1,000,000    Agile Group Holdings Ltd. (5 Year CMT Rate + 11.25%)      8.38%  †     12/04/2023      1,001,250  
2,285,000    Agile Group Holdings Ltd. (5 Year CMT Rate + 11.29%)      7.88%  †     07/31/2024      2,258,714  
7,200,000    Agile Group Holdings Ltd. (5 Year CMT Rate + 110.83%)      7.75%  †     05/25/2025      7,000,716  
10,000,000    Air Canada Class C Pass Through Trust      10.50%     07/15/2026      9,661,276  
16,100,000    Alpha Holdings S.A.      10.00%      12/19/2022      15,053,500  
400,000    Alpha Holdings S.A.      10.00%     12/19/2022      374,000  
6,300,000    Alpha Holdings S.A.      9.00%      02/10/2025      5,638,500  
12,950,000    Alpha Holdings S.A.      9.00%  ^z     02/10/2025      11,590,250  
6,000,000    AMS AG      7.00%     07/31/2025      5,940,000  
4,382,784    Autopistas del Sol S.A.      7.38%     12/30/2030      3,800,137  
4,500,000    Banco BTG Pactual S.A. (5 Year CMT Rate + 5.26%)      7.75%     02/15/2029      4,567,500  
26,069,000    Banco de Galicia y Buenos Aires S.A. (5 Year CMT Rate + 7.16%)      8.25%      07/19/2026      21,917,512  
15,000,000    Banco Macro S.A. (5 Year Swap Rate USD + 5.46%)      6.75%     11/04/2026      12,309,750  
18,550,000    Banco Macro S.A. (5 Year Swap Rate USD + 5.46%)      6.75%      11/04/2026      15,223,058  
23,000,000    Banco Mercantil del Norte S.A. (10 Year CMT Rate + 5.35%)      7.63%  †z     01/10/2028      21,979,720  
5,000,000    Banco Mercantil del Norte S.A. (10 Year CMT Rate + 5.47%)      7.50%  †     06/27/2029      4,707,200  
700,000    Bayan Resources Tbk PT      6.13%      01/24/2023      659,367  
8,445,000    Braskem Idesa S.A.      7.45%     11/15/2029      7,919,805  
16,850,000    Braskem Idesa SAPI      7.45%  ^z     11/15/2029      15,802,098  
240,000    Braskem Netherlands Finance B.V.      5.88%     01/31/2050      211,860  
5,026,000    C10 Capital SPV Ltd. (3 Month LIBOR USD + 4.71%)      5.02%  †     09/30/2020      4,654,076  
10,350,000    C5 Capital Ltd. (3 Month LIBOR USD + 4.28%)      4.58%  †     09/30/2020      8,021,250  
1,958,000    Calfrac Holdings LP      10.88%  ^W     03/15/2026      1,502,765  
3,690,000    Calfrac Holdings LP      8.50%  ^W     06/15/2026      258,300  
22,136,000    Capex S.A.      6.88%      05/15/2024      16,405,986  
3,340,000    Capex S.A.      6.88%  ^z     05/15/2024      2,475,424  
18,230,000    CFG Investment S.A.C.      9.75%  W     07/30/2019      12,761,000  
21,500,000    Cia General de Combustibles S.A.      9.50%      11/07/2021      15,695,000  
3,500,000    Cia General de Combustibles S.A.      9.50%     11/07/2021      2,555,000  
2,800,000    Connect Finco LLC      6.75%  ^z     10/01/2026      2,651,320  
9,400,000    Credito Real S.A.B. de C.V. (10 Year CMT Rate + 7.03%)      9.13%  ^†     11/29/2022      8,065,200  
26,961,000    Credito Real S.A.B. de C.V. (5 Year CMT Rate + 7.03%)      9.13%  †     11/29/2022      23,132,538  
13,104,000    Credivalores-Crediservicios S.A.      9.75%      07/27/2022      10,761,463  
4,406,000    Credivalores-Crediservicios S.A.      8.88%      02/07/2025      3,513,785  
12,550,000    Credivalores-Crediservicios SAS      8.88%     02/07/2025      10,008,625  
40,000,000    CSN Islands Corporation      7.00%  †z     09/23/2020      29,812,200  
3,858,324    Digicel Group Ltd. (7.00% Cash or 7.00% PIK)      7.00%  ^†     07/16/2020      327,958  
15,072,464    Digicel Group Ltd. (8.00% Cash or 8.00% PIK)      8.00%     04/01/2025      4,144,928  
7,600,000    Docuformas SAPI de C.V.      10.25%      07/24/2024      6,488,500  
19,000,000    Docuformas SAPI de C.V.      10.25%     07/24/2024      16,221,250  
16,644,000    Empresa Electrica Guacolda S.A.      4.56%     04/30/2025      13,789,169  
13,447,000    Garda World Security Corporation      8.75%     05/15/2025      13,656,975  
9,000,000    Geopark Ltd.      6.50%      09/21/2024      8,307,405  
19,000,000    Geopark Ltd.      5.50%      01/17/2027      16,387,690  
3,660,000    GFL Environmental, Inc.      8.50%     05/01/2027      3,988,723  
10,000,000    Gilex Holding Sarl      8.50%     05/02/2023      9,871,550  
5,000,000    Gilex Holding Sarl      8.50%     05/02/2023      4,935,775  
5,346,000    Gol Finance, Inc.      8.75%  †     10/05/2020      2,739,878  
14,800,000    Gran Tierra Energy International Holdings Ltd.      6.25%      02/15/2025      6,581,412  
9,000,000    Gran Tierra Energy, Inc.      7.75%      05/23/2027      4,089,375  
21,000,000    Gran Tierra Energy, Inc.      7.75%  ^z     05/23/2027      9,541,875  
23,634,000    Grupo Idesa S.A. de C.V. (10.13% Cash or 11.00% PIK)      10.13%  ^z     05/22/2026      12,998,700  
13,030,000    Hunt Oil Company of Peru LLC Sucursal Del Peru      6.38%      06/01/2028      12,704,250  
15,000,000    Instituto Costarricense de Electricidad      6.38%     05/15/2043      11,212,650  
19,511,000    Instituto Costarricense de Electricidad      6.38%     05/15/2043      14,584,668  
3,300,000    Intelsat Jackson Holdings S.A.      8.50%  ^W     10/15/2024      1,994,668  
7,715,000    Intelsat Jackson Holdings S.A.      9.75%  ^W     07/15/2025      4,751,668  
5,925,566    Invepar Holdings      0.00%  WÞ     12/30/2028      253,389  
9,000,000    JSL Europe S.A.      7.75%     07/26/2024      8,932,500  
6,000,000    Kosmos Energy Ltd.      7.13%      04/04/2026      5,294,040  
19,555,000    Kronos Acquisition Holdings, Inc.      9.00%  ^z     08/15/2023      18,795,190  
13,800,000    Medco Bell Pte Ltd.      6.38%     01/30/2027      11,840,692  
15,200,000    Medco Oak Tree Pte Ltd.      7.38%      05/14/2026      14,199,692  
8,000,000    Metinvest B.V.      8.50%      04/23/2026      7,870,800  
7,354,000    Metinvest B.V.      7.75%      10/17/2029      6,906,252  
9,500,000    Metinvest B.V.      7.75%  ^z     10/17/2029      8,921,592  
35,000,000    Oi S.A. (10.00% Cash or 4.00% PIK)      10.00%      07/27/2025      29,233,750  
17,335,000    Operadora de Servicios Mega S.A.      8.25%     02/11/2025      16,102,048  
765,000    Operadora de Servicios Mega S.A. de C.V.      8.25%      02/11/2025      710,589  
13,600,000    Pampa Energia S.A.      7.50%     01/24/2027      11,029,260  
10,000,000    Pampa Energia S.A.      7.50%  ^z     01/24/2027      8,109,750  
11,000,000    Pampa Energia S.A.      9.13%      04/15/2029      8,932,770  
5,000,000    Pampa Energia S.A.      9.13%  ^z     04/15/2029      4,060,350  
38,077,000    Peru LNG SRL      5.38%      03/22/2030      30,073,595  
570,000    Pesquera Exalmar S.A.A.      8.00%      01/25/2025      475,551  
4,800,000    Petra Diamonds PLC      7.25%  ^W     05/01/2022      1,896,000  
11,000,000    Rio Energy S.A.      6.88%      02/01/2025      7,012,500  
9,000,000    Rio Energy S.A.      6.88%     02/01/2025      5,737,500  
14,641,000    RKP Overseas Finance Ltd.      7.95%  †     02/17/2022      13,386,042  
8,810,000    RKPF Overseas Ltd., (5 Year CMT Rate + 6.00%)      7.75%  †     11/18/2024      8,369,500  
7,500,000    Sappi Papier Holding GMBH      7.50%      06/15/2032      6,776,700  
21,119,000    Sappi Papier Holding GMBH      7.50%     06/15/2032      19,082,284  
13,000,000    Sasol Financing USA LLC      5.88%     03/27/2024      11,635,000  
13,000,000    Sasol Financing USA LLC      6.50%      09/27/2028      11,559,080  
23,467,953    Stoneway Capital Corporation      10.00%  W     03/01/2027      8,037,774  
4,081,000    Syngenta Finance N.V.      4.38%      03/28/2042      3,720,305  
9,000,000    Tecnoglass, Inc.      8.20%      01/31/2022      8,779,635  
13,644,000    Tervita Escrow Corporation      7.63%     12/01/2021      10,748,948  
20,400,000    TV Azteca SAB      8.25%      08/09/2024      8,999,358  
6,500,000    Unifin Financiera S.A.B. de C.V.      8.38%      01/27/2028      4,838,438  
24,000,000    Unifin Financiera S.A.B. de C.V. (5 Year CMT Rate + 6.31%)      8.88%  †     01/29/2025      15,780,240  
11,000,000    Unifin Financiera S.A.B. de C.V. (5 Year CMT Rate + 6.31%)      8.88%  ^†     01/29/2025      7,232,610  
6,000,000    Unigel Luxembourg S.A.      8.75%      10/01/2026      4,860,000  
29,000,000    Unigel Luxembourg S.A.      8.75%     10/01/2026      23,490,000  
6,070,000    UPL Corporation Ltd. (5 Year CMT Rate + 3.87%)      5.25%  †     02/27/2025      5,538,875  
13,000,000    Vedanta Resources Finance PLC      9.25%     04/23/2026      9,269,000  
20,000,000    Vedanta Resources Finance PLC      9.25%      04/23/2026      14,260,000  
5,000,000    Vedanta Resources Ltd.      7.13%      05/31/2023      3,590,000  
7,000,000    Vedanta Resources Ltd.      6.13%      08/09/2024      4,862,352  
5,200,000    Walnut Bidco PLC      9.13%      08/01/2024      5,315,232  
10,000,000    YPF Energia Electrica S.A.      10.00%  ^z     07/25/2026      7,625,000  
8,300,000    YPF S.A.      8.50%      07/28/2025      6,194,747  
5,000,000    YPF S.A.      8.50%      06/27/2029      3,707,825  
850,000    YPF S.A.      8.50%     06/27/2029      630,330  
20,807,000    YPF S.A.      7.00%      12/15/2047      13,849,035  
15,450,000    Yuzhou Properties Company Ltd.      8.30%      05/27/2025      15,334,052  
10,700,000    Yuzhou Properties Company Ltd.      7.38%      01/13/2026      10,082,677  
           

 

 

 

Total Foreign Corporate Bonds
(Cost $1,189,918,429)

           1,023,918,511  
        

 

 

 

Foreign Government Bonds, Foreign Agencies and Foreign Government Sponsored Corporations - 0.3%

        
10,000,000    Ecuador Government International Bond      9.50%  ^W     03/27/2030      4,287,500  
           

 

 

 

Total Foreign Government Bonds, Foreign Agencies and Foreign Government Sponsored Corporations
(Cost $10,414,167)

     4,287,500  
        

 

 

 

Non-Agency Commercial Mortgage Backed Obligations - 14.9%

        
10,000,000    Atrium Hotel Portfolio Trust, Series 2018-ATRM-E (1 Month LIBOR USD + 3.40%, 3.40% Floor)      3.58%     06/15/2035      7,649,674  
3,181,484    BX Commercial Mortgage Trust, Series 2019-XL-J (1 Month LIBOR USD + 2.65%, 2.65% Floor)      2.83%     10/15/2036      3,019,546  
4,000,000    BX Commercial Mortgage Trust, Series 2020-BXLP-G (1 Month LIBOR USD + 2.50%, 2.50% Floor)      2.68%     12/15/2036      3,820,741  
350,000    BX Trust, Series 2018-GW-G (1 Month LIBOR USD + 2.92%, 2.92% Floor)      3.10%     05/15/2035      291,764  
5,048,000    BX Trust, Series 2019-MMP-F (1 Month LIBOR USD + 2.79%, 2.79% Floor)      2.98%     08/15/2036      4,720,907  
15,292,000    Carbon Capital Commercial Mortgage Trust, Series 2019-FL2-B (1 Month LIBOR USD + 2.85%, 2.85% Floor)      3.03%     10/15/2035      13,179,633  
871,000    CF Trust, Series 2019-MF1-F (1 Month LIBOR USD + 2.95%, 2.95% Floor)      3.95%     08/21/2032      779,146  
30,524,109    Citigroup Commercial Mortgage Trust, Series 2014-GC25-XG      1.38%  #^I/O     10/10/2047      1,191,896  
4,484,000    Citigroup Commercial Mortgage Trust, Series 2015-GC27-D      4.57%  #^     02/10/2048      2,966,425  
3,929,315    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-F      3.75%  ^Þ     08/10/2047      1,250,956  
7,036,812    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-G      3.75%  ^Þ     08/10/2047      710,458  
14,000    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-V      0.00%  #^Þ     08/10/2047      1  
18,438,000    Commercial Mortgage Pass-Through Certificates, Series 2015-CR26-XD      1.38%  #^I/O     10/10/2048      1,020,809  
59,106,586    CSAIL Commercial Mortgage Trust, Series 2020-C19-XA      1.24%  #I/O     03/15/2053      4,979,174  
6,000,000    Exantas Capital Corporation, Series 2020-RSO8-E (1 Month LIBOR USD + 2.80%, 2.80% Floor)      2.99%     03/15/2035      5,499,240  
40,000,000    Great Wolf Trust, Series 2019-WOLF-F (1 Month LIBOR USD + 3.13%, 3.13% Floor)      3.32%     12/15/2036      34,088,028  
12,730,000    GS Mortgage Securities Corporation, Series 2014-GC20-E      4.63%  #^Þ     04/10/2047      5,349,782  
65,010,362    GS Mortgage Securities Corporation, Series 2014-GC20-XD      1.46%  #^I/O     04/10/2047      2,748,219  
10,000,000    Hawaii Hotel Trust, Series 2019-MAUI-F (1 Month LIBOR USD + 3.00%, 3.00% Floor)      2.93%     05/15/2038      8,329,234  
5,000,000    Hilton USA Trust, Series 2016-SFP-E      5.52%     11/05/2035      4,801,238  
16,391,858    HPLY Trust, Series 2019-HIT-G (1 Month LIBOR USD + 3.90%, 3.90% Floor)      4.08%     11/15/2036      11,891,686  
57,259,829    JPMBB Commercial Mortgage Securities Trust, Series 2013-C14-XC      1.26%  #^I/O     08/15/2046      1,744,318  
14,113,175    JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-E      4.00%  #^Þ     04/15/2047      8,047,733  
7,840,900    JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-F      3.75%  #^Þ     04/15/2047      3,805,874  
21,328,995    JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-NR      3.75%  #^Þ     04/15/2047      3,272,751  
47,829,582    JPMBB Commercial Mortgage Securities Trust, Series 2014-C21-XD      0.91%  #^I/O     08/15/2047      1,355,959  
12,020,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C27-E      2.81%  #^Þ     02/15/2048      7,089,267  
24,531,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C27-XE      1.64%  #^I/O     02/15/2048      1,447,513  
2,600,000    JPMCC Commercial Mortgage Securities Trust, Series 2019-MFP-F (1 Month LIBOR USD + 3.00%, 3.00% Floor)      3.18%     07/15/2036      2,343,017  
21,581,000    MBRT, Series 2019-MBR-G (1 Month LIBOR USD + 2.90%, 2.90% Floor)      3.08%     11/15/2036      15,361,766  
2,050,000    Morgan Stanley Capital Barclays Bank Trust, Series 2016-MART-D      3.31%     09/13/2031      1,942,906  
8,000,000    Morgan Stanley Capital Trust, Series 2007-IQ15-C      6.34%  #^     06/11/2049      7,742,106  
11,453,000    Morgan Stanley Capital Trust, Series 2017-ASHF-G (1 Month LIBOR USD + 6.90%, 6.90% Floor)      7.08%     11/15/2034      7,145,195  
3,357,000    Morgan Stanley Capital Trust, Series 2019-PLND-F (1 Month LIBOR USD + 2.80%, 2.80% Floor)      2.98%     05/15/2036      2,791,833  
13,000,000    Morgan Stanley Capital Trust, Series 2019-PLND-G (1 Month LIBOR USD + 3.65%, 3.65% Floor)      3.83%     05/15/2036      9,556,080  
7,458,000    UBS Commercial Mortgage Trust, Series 2017-C6-D      2.50%  #^     12/15/2050      5,055,966  
5,000,000    UBS Commercial Mortgage Trust, Series 2018-NYCH-G (1 Month LIBOR USD + 4.84%, 4.84% Floor)      5.02%     02/15/2032      3,803,308  
4,870,000    Wells Fargo Commercial Mortgage Trust, Series 2014-LC16-E      3.25%  ^Þ     08/15/2050      1,929,918  
4,870,000    Wells Fargo Commercial Mortgage Trust, Series 2014-LC16-XC      1.71%  #^I/O     08/15/2050      262,095  
12,170,989    Wells Fargo Commercial Mortgage Trust, Series 2014-LC16-XD      1.71%  #^I/O     08/15/2050      620,068  
18,361,980    Wells Fargo Commercial Mortgage Trust, Series 2015-C29-E      4.36%  #^Þ     06/15/2048      10,937,405  
9,180,600    Wells Fargo Commercial Mortgage Trust, Series 2015-C29-F      4.36%  #^Þ     06/15/2048      4,474,505  
39,018,814    Wells Fargo Commercial Mortgage Trust, Series 2015-C29-G      4.36%  #^Þ     06/15/2048      8,542,779  
11,973,000    WF-RBS Commercial Mortgage Trust, Series 2014-LC14-E      3.50%  #^Þ     03/15/2047      5,675,561  
78,884,522    WF-RBS Commercial Mortgage Trust, Series 2014-LC14-XC      1.79%  #^I/O     03/15/2047      4,516,884  
           

 

 

 
Total Non-Agency Commercial Mortgage Backed Obligations (Cost $310,943,475)            237,753,364  
        

 

 

 

Non-Agency Residential Collateralized Mortgage Obligations - 3.5%

        
30,000,000    CIM Trust, Series 2016-1RR-B2      6.76%  #^Þ     07/26/2055      26,829,000  
15,000,000    CIM Trust, Series 2016-2RR-B2      6.93%  #^Þ     02/25/2056      13,380,000  
15,000,000    CIM Trust, Series 2016-3RR-B2      6.59%  #^Þ     02/27/2056      13,530,000  
1,695,702    Wachovia Mortgage Loan Trust, Series 2007-A-4A1      4.20%     03/20/2037      1,446,406  
           

 

 

 

Total Non-Agency Residential Collateralized Mortgage Obligations
(Cost $55,160,827)

           55,185,406  
        

 

 

 

US Corporate Bonds - 22.8%

        
1,645,000    Acrisure LLC      8.13%  ^z     02/15/2024      1,714,164  
3,770,000    Allied Universal Holding Company      9.75%  ^z     07/15/2027      3,979,197  
15,310,000    AMC Merger, Inc.      8.00%     05/15/2025      10,849,355  
1,695,000    Arconic Corporation      6.13%  ^z     02/15/2028      1,699,365  
10,988,000    Argos Merger Sub, Inc.      7.13%  ^z     03/15/2023      10,856,583  
11,036,000    AssuredPartners, Inc.      7.00%  ^z     08/15/2025      11,070,377  
3,315,000    Avantor, Inc.      9.00%  ^z     10/01/2025      3,576,056  
11,565,000    BCD Acquisition, Inc.      9.63%     09/15/2023      11,080,600  
750,000    Boxer Parent Company, Inc.      7.13%  ^z     10/02/2025      789,131  
5,430,000    Carnival Corporation      11.50%  ^z     04/01/2023      5,877,639  
7,000,000    Castle US Holding Corporation      9.50%     02/15/2028      6,491,415  
6,450,000    Cengage Learning, Inc.      9.50%  ^z     06/15/2024      4,538,510  
1,200,000    Clarios Global LP      6.75%  ^z     05/15/2025      1,251,750  
3,815,000    Constellation Merger Sub, Inc.      8.50%  ^z     09/15/2025      3,065,906  
10,160,000    CSI Compressco LP      7.50%  ^z     04/01/2025      8,673,033  
4,130,000    Dealer Tire LLC      8.00%     02/01/2028      3,835,737  
1,320,000    Delta Air Lines, Inc.      7.00%  ^z     05/01/2025      1,363,981  
3,975,000    EES Finance Corporation      8.13%      05/01/2025      3,303,801  
15,745,000    Embarq Corporation      8.00%     06/01/2036      17,716,589  
1,550,000    Envision Healthcare Corporation      8.75%     10/15/2026      741,768  
3,660,000    Flex Acquisition Company, Inc.      6.88%  ^z     01/15/2025      3,543,301  
1,255,000    Flex Acquisition Company, Inc.      7.88%  ^z     07/15/2026      1,220,996  
20,000,000    Flexential Intermediate Corporation      11.25%     08/01/2024      19,962,500  
9,200,000    Foresight Energy LLC      11.50%  ^W     04/01/2023      34,500  
1,710,000    Front Range BidCo, Inc.      6.13%     03/01/2028      1,665,916  
2,815,000    Frontier Communications Corporation      8.00%  ^z     04/01/2027      2,861,954  
13,540,000    Genesys Telecommunications Laboratories, Inc.      10.00%  ^z     11/30/2024      14,116,872  
10,000,000    GTT Communications, Inc.      7.88%  ^z     12/31/2024      5,281,250  
6,405,000    Hexion, Inc.      7.88%  ^z     07/15/2027      5,844,755  
5,759,000    Hillman Group, Inc.      6.38%  ^z     07/15/2022      5,335,627  
4,000,000    IRB Holding Corporation      7.00%     06/15/2025      4,122,500  
790,000    Live Nation Entertainment, Inc.      6.50%     05/15/2027      815,181  
3,615,000    Matterhorn Merger Sub LLC      8.50%  ^z     06/01/2026      3,383,116  
2,135,000    Mileage Plus Holdings LLC      6.50%     06/20/2027      2,145,675  
5,425,000    Moss Creek Resources Holdings, Inc.      7.50%     01/15/2026      2,731,813  
2,000,000    MPH Acquisition Holdings LLC      7.13%  ^z     06/01/2024      1,867,470  
1,295,000    NGL Energy Partners LP      7.50%     04/15/2026      987,230  
7,804,000    OPE KAG Finance Sub, Inc.      7.88%  ^z     07/31/2023      6,895,966  
5,820,000    Ortho-Clinical Diagnostics Inc.      7.25%  ^z     02/01/2028      5,930,464  
6,440,000    Panther BF Aggregator LP      8.50%  ^z     05/15/2027      6,488,139  
7,455,000    Par Petroleum Finance Corporation      7.75%     12/15/2025      6,458,676  
6,225,000    Peabody Securities Finance Corporation      6.00%  ^z     03/31/2022      4,065,703  
6,800,000    PetSmart, Inc.      8.88%  ^z     06/01/2025      6,808,364  
13,919,000    Polaris Intermediate Corporation (PIK 9.25%)      8.50%     12/01/2022      12,292,078  
13,765,000    Polaris Intermediate Corporation      9.88%  ^z     05/01/2024      11,667,283  
5,000,000    PowerTeam Services LLC      9.03%     12/04/2025      5,121,875  
1,000,000    Presidio Holdings, Inc.      8.25%  ^z     02/01/2028      1,003,125  
13,528,000    Pyxus International, Inc.      8.50%  ^z     04/15/2021      13,054,520  
9,880,000    Radiology Partners, Inc.      9.25%  ^z     02/01/2028      9,336,600  
12,280,000    Riverbed Technology, Inc.      8.88%  ^z     03/01/2023      7,521,500  
200,000    Sabre Global, Inc.      9.25%  ^z     04/15/2025      211,625  
9,970,000    Solera Finance, Inc.      10.50%  ^z     03/01/2024      10,189,689  
10,296,000    SunCoke Energy Partners Finance Corporation      7.50%  ^z     06/15/2025      8,734,251  
8,145,000    Team Health Holdings, Inc.      6.38%  ^z     02/01/2025      4,753,789  
5,195,000    Tenet Healthcare Corporation      8.13%     04/01/2022      5,464,101  
1,095,000    TransDigm, Inc.      8.00%  ^z     12/15/2025      1,155,625  
3,000,000    Trident TPI Holdings, Inc.      9.25%  ^z     08/01/2024      3,084,060  
7,709,000    Trident TPI Holdings, Inc.      6.63%  ^z     11/01/2025      7,351,649  
1,285,000    Triumph Group, Inc.      6.25%  ^z     09/15/2024      1,094,794  
10,280,000    Triumph Group, Inc.      7.75%     08/15/2025      7,774,250  
8,375,000    Uber Technologies, Inc.      8.00%  ^z     11/01/2026      8,534,125  
5,525,000    Uber Technologies, Inc.      7.50%  ^z     09/15/2027      5,537,680  
2,585,000    Valeant Pharmaceuticals International, Inc.      8.50%  ^z     01/31/2027      2,748,437  
2,995,000    Viking Cruises Ltd.      13.00%     05/15/2025      3,172,828  
7,675,000    Vine Oil & Gas Finance Corporation      8.75%     04/15/2023      4,681,750  
706,000    Weatherford International Ltd.      11.00%     12/01/2024      494,200  
5,500,000    Wolverine Escrow LLC      9.00%  ^z     11/15/2026      3,630,000  
           

 

 

 

Total US Corporate Bonds
(Cost $411,830,287)

           363,652,759  
        

 

 

 

US Government and Agency Mortgage Backed Obligations - 5.4%

        
8,305,868    Federal Home Loan Mortgage Corporation, Series 3631-SJ (-1 x 1 Month LIBOR USD + 6.24%, 6.24% Cap)      6.06%  I/FI/O     02/15/2040      1,838,711  
4,927,555    Federal Home Loan Mortgage Corporation, Series 3770-SP (-1 x 1 Month LIBOR USD + 6.50%, 6.50% Cap)      6.32%  I/FI/O     11/15/2040      552,033  
21,469,177    Federal Home Loan Mortgage Corporation, Series 3980-SX (-1 x 1 Month LIBOR USD + 6.50%, 6.50% Cap)      6.32%  I/FI/O     01/15/2042      4,699,028  
4,221,531    Federal National Mortgage Association, Series 2006-83-SH (-1 x 1 Month LIBOR USD + 6.56%, 6.56% Cap)      6.38%  I/FI/O     09/25/2036      931,676  
16,335,954    Federal National Mortgage Association, Series 2010-123-SK (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap)      5.87%  I/FI/O     11/25/2040      3,419,205  
14,119,242    Federal National Mortgage Association, Series 2012-60-SN (-1x1 Month LIBOR USD + 6.60%, 6.60% Cap)      6.42%  I/FI/O     06/25/2042      3,075,138  
20,906,231    Federal National Mortgage Association, Series 2019-46-SG (-1x1 Month LIBOR USD + 6.10%, 6.10% Cap)      5.92%  I/FI/O     08/25/2049      3,931,584  
21,085,222    Government National Mortgage Association, Series 2011-128-TS (-1x1 Month LIBOR USD + 6.05%, 6.05% Cap)      5.85%  I/FI/O     05/16/2041      4,247,548  
65,402,349    Government National Mortgage Association, Series 2015-64-SG (-1x1 Month LIBOR USD + 5.60%, 5.60% Cap)      5.41%  I/FI/O     05/20/2045      11,564,384  
22,005,087    Government National Mortgage Association, Series 2017-139-SA (-1x1 Month LIBOR USD + 6.20%, 6.20% Cap)      6.01%  I/FI/O     08/20/2047      4,751,147  
15,046,739    Government National Mortgage Association, Series 2018-145-IA      4.00%  I/O     10/20/2045      1,352,953  
46,878,909    Government National Mortgage Association, Series 2019-22-SD (-1x1 Month LIBOR USD + 6.05%, 6.05% Cap)      5.85%  I/FI/O     12/16/2043      8,641,719  
36,924,061    Government National Mortgage Association, Series 2019-61-NS (-1x1 Month LIBOR USD + 6.10%, 6.10% Cap)      5.91%  I/FI/O     02/20/2049      7,065,796  
47,941,611    Government National Mortgage Association, Series 2020-47-SA (-1x1 Month LIBOR USD + 6.00%, 6.00% Cap)      5.81% I/FI/O     05/20/2044      9,139,728  
54,529,536    Government National Mortgage Association, Series 2020-47-SL (-1x1 Month LIBOR USD + 5.37%, 5.37% Cap)      5.18%  I/FI/O     07/20/2044      9,415,615  
26,644,097    Government National Mortgage Association, Series 2020-61-SU (-1x1 Month LIBOR USD + 5.60%, 5.60% Cap)      5.40%  I/FI/O     07/16/2045      5,357,305  
72,885,038    Government National Mortgage Association, Series 2020-88-IO      1.10%  #I/O     04/16/2060      5,993,482  
           

 

 

 

Total US Government and Agency Mortgage Backed Obligations
(Cost $86,257,322)

     85,977,052  
        

 

 

 

Common Stocks - 0.6%

        
51,725    ATD Holdings, Inc. * Þ            775,875  
339,999    Frontera Energy Corporation z            845,578  
468,716    Hexion Holdings Corporation *            3,163,833  
333,957    Legacy Backstop * Þ            3,316,193  
26,458    Legacy Notes * Þ            262,728  
15,343    McDermott International, Inc. * Þ            0  
62,554    Syncreon Group B.V. * Þ            656,812  
337,661    Tapstone Energy Holdings III LLC * Þ            53,688  
97,836    Weatherford International PLC * z            192,737  
           

 

 

 
Total Common Stocks (Cost $66,697,988)            9,267,444  
        

 

 

 

Warrants - 0.0%

        
4,944,181    OAS S.A., Expiration 6/15/2039, Strike Price BRL 1.00 * Þ            1  
           

 

 

 
Total Warrants (Cost $1)            1  
        

 

 

 

Short Term Investments - 1.3%

        
6,871,127    BlackRock Liquidity Funds FedFund - Institutional Shares      0.09%  ◆          6,871,127  
6,866,840    Fidelity Institutional Money Market Government Portfolio - Class I      0.06%  ◆          6,866,840  
6,869,754    Morgan Stanley Institutional Liquidity Funds Government Portfolio - Institutional Share Class      0.05%  ◆          6,869,754  
           

 

 

 
Total Short Term Investments (Cost $20,607,721)            20,607,721  
        

 

 

 

Total Investments - 137.7% (Cost $2,632,668,664) ‡

           2,193,925,504  

Liabilities in Excess of Other Assets - (37.7)%

           (599,276,026
        

 

 

 

NET ASSETS - 100.0%

         $     1,594,649,478  
        

 

 

 

 

  ^

Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified institutional buyers.

 

 

  §

The interest rate will step up if the issuer does not redeem the bond on or before a scheduled redemption date in accordance with the terms of the instrument. The interest rate shown is the rate in effect as of June 30, 2020.

 

 

  Þ

Value determined using significant unobservable inputs.

 

 

  PIK 

A payment-in-kind security in which the issuer may make interest or dividend payments in cash or additional securities. These additional securities generally have the same terms as the original holdings.

 

 

 

Perpetual Maturity

 

 

  W

Security is in default or has failed to make a scheduled payment. Income is not being accrued.

 

 

  #

Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of June 30, 2020.

 

 

  ±

Coupon rate is variable or floats based on components including but not limited to reference rate and spread. These securities may not indicate a reference rate and/or spread in their description. The rate disclosed is as of June 30, 2020.

 

 

  I/O 

Interest only security

 

 

  I/F 

Inverse floating rate security whose interest rate moves in the opposite direction of reference interest rates. Reference interest rates are typically based on a negative multiplier or slope. Interest rate may also be subject to a cap or floor.

 

 

 

Seven-day yield as of June 30, 2020

 

 

  *

Non-income producing security

 

 

 

Under the Fund’s Liquidity Agreement, the Lender, through their agent, have been granted a security interest in all of the Fund’s investments in consideration of the Fund’s borrowings under the line of credit with the Lender.

 

 

  @

Security pays interest at rates that represent residual cashflows available after more senior tranches have been paid. The interest rate disclosed reflects the estimated rate in effect as of June 30, 2020.

 

 

  BRL 

Brazilian Real

 

 

  z

Security, or portion of security, is on loan as of June 30, 2020 pursuant to the Liquidity Agreement.

 


SECURITY TYPE BREAKDOWN as a % of Net Assets:

 

Foreign Corporate Bonds

     64.2%  

US Corporate Bonds

     22.8%  

Non-Agency Commercial Mortgage Backed Obligations

     14.9%  

Collateralized Loan Obligations

     12.5%  

Bank Loans

     10.5%  

US Government and Agency Mortgage Backed Obligations

     5.4%  

Non-Agency Residential Collateralized Mortgage Obligations

     3.5%  

Asset Backed Obligations

     1.7%  

Short Term Investments

     1.3%  

Common Stocks

     0.6%  

Foreign Government Bonds, Foreign Agencies and Foreign Government Sponsored Corporations

     0.3%  

Warrants

     0.0%  ~ 

Other Assets and Liabilities

     (37.7)%  
  

 

 

 
                 100.0%  
  

 

 

 

 

  ~

Represents less than 0.05% of net assets

 


INVESTMENT BREAKDOWN as a % of Net Assets:

 

Non-Agency Commercial Mortgage Backed Obligations

     14.9%  

Energy

     13.2%  

Collateralized Loan Obligations

     12.5%  

Utilities

     10.8%  

Finance

     10.7%  

US Government and Agency Mortgage Backed Obligations

     5.4%  

Banking

     5.1%  

Mining

     4.7%  

Healthcare

     4.6%  

Telecommunications

     4.6%  

Technology

     4.2%  

Chemical Products

     4.1%  

Real Estate

     3.6%  

Building and Development (including Steel/Metals)

     3.5%  

Non-Agency Residential Collateralized Mortgage Obligations

     3.5%  

Chemicals/Plastics

     3.1%  

Media

     2.5%  

Consumer Products

     2.3%  

Commercial Services

     2.0%  

Aerospace & Defense

     1.9%  

Automotive

     1.8%  

Asset Backed Obligations

     1.7%  

Electronics/Electric

     1.6%  

Pulp & Paper

     1.6%  

Business Equipment and Services

     1.5%  

Transportation

     1.5%  

Retailers (other than Food/Drug)

     1.3%  

Short Term Investments

     1.3%  

Containers and Glass Products

     1.1%  

Insurance

     1.1%  

Environmental Control

     1.0%  

Industrial Equipment

     0.9%  

Beverage and Tobacco

     0.8%  

Leisure

     0.8%  

Food Service

     0.6%  

Food Products

     0.5%  

Food/Drug Retailers

     0.5%  

Financial Intermediaries

     0.4%  

Foreign Government Bonds, Foreign Agencies and Foreign Government Sponsored Corporations

     0.3%  

Pharmaceuticals

     0.2%  

Construction

     0.0%  ~ 

Other Assets and Liabilities

     (37.7)%  
  

 

 

 
                 100.0%  
  

 

 

 

 

  ~

Represents less than 0.05% of net assets

 


COUNTRY BREAKDOWN as a % of Net Assets:

 

United States

     72.5%  

Mexico

     13.6%  

Argentina

     12.4%  

Brazil

     6.5%  

Colombia

     4.3%  

Canada

     3.7%  

Peru

     3.5%  

South Africa

     3.1%  

China

     2.5%  

Chile

     2.4%  

India

     2.3%  

Costa Rica

     1.9%  

Indonesia

     1.7%  

Dominican Republic

     1.6%  

Ukraine

     1.5%  

Hong Kong

     1.4%  

Luxembourg

     0.7%  

United Kingdom

     0.4%  

Austria

     0.4%  

Jamaica

     0.3%  

Ghana

     0.3%  

Russia

     0.3%  

Ecuador

     0.3%  

Netherlands

     0.1%  

Switzerland

     0.0%  ~ 

Other Assets and Liabilities

     (37.7)%  
  

 

 

 
                 100.0%  
  

 

 

 

 

  ~

Represents less than 0.05% of net assets

 


Notes to Schedule of Investments

June 30, 2020 (Unaudited)

 

1.  Organization

DoubleLine Income Solutions Fund (the “Fund”) was formed as a closed-end management investment company registered under the Investment Company Act of 1940, as amended (the “1940 Act”), and originally classified as a non-diversified fund. The Fund is currently operating as a diversified fund. Currently under the 1940 Act, a diversified fund generally may not, with respect to 75% of its total assets, invest more than 5% of its total assets in the securities of any one issuer or own more than 10% of the outstanding voting securities of such issuer (except, in each case, U.S. Government securities, cash, cash items and the securities of other investment companies). The remaining 25% of a fund’s total assets is not subject to this limitation. The Fund was organized as a Massachusetts business trust on January 10, 2013 and commenced operations on April 26, 2013. The Fund is listed on the New York Stock Exchange (“NYSE”) under the symbol “DSL”. The Fund’s primary investment objective is to seek high current income and its secondary objective is to seek capital appreciation.

2.  Significant Accounting Policies

The Fund is an investment company that applies the accounting and reporting guidance issued in Topic 946, “Financial Services—Investment Companies”, by the Financial Accounting Standards Board (“FASB”). The following is a summary of the significant accounting policies of the Fund. These policies are in conformity with accounting principles generally accepted in the United States of America (“US GAAP”).

A. Security Valuation. The Fund has adopted US GAAP fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value and a discussion of changes in valuation techniques and related inputs during the period. These inputs are summarized in the three broad levels listed below:

 

 

Level 1—Unadjusted quoted market prices in active markets for identical securities

 

Level 2—Quoted prices for identical or similar assets in markets that are not active, or inputs derived from observable market data

 

Level 3—Significant unobservable inputs (including the reporting entity’s estimates and assumptions)

Market values for domestic and foreign fixed income securities are normally determined on the basis of valuations provided by independent pricing services. Vendors typically value such securities based on one or more inputs described in the following table which is not intended to be a complete list. The table provides examples of inputs that are commonly relevant for valuing particular classes of fixed income securities in which the Fund is authorized to invest. However, these classifications are not exclusive, and any of the inputs may be used to value any other class of fixed-income securities. Securities that use similar valuation techniques and inputs as described in the following table are categorized as Level 2 of the fair value hierarchy. To the extent the significant inputs are unobservable, the values generally would be categorized as Level 3. Assets and liabilities may be transferred between levels.

 

Fixed-income class

  

Examples of Inputs

All    Benchmark yields, transactions, bids, offers, quotations from dealers and trading systems, new issues, spreads and other relationships observed in the markets among comparable securities; and proprietary pricing models such as yield measures calculated using factors such as cash flows, financial or collateral performance and other reference data (collectively referred to as “standard inputs”)
Corporate bonds and notes; convertible securities    Standard inputs and underlying equity of the issuer
US bonds and notes of government and government agencies    Standard inputs
Residential and commercial mortgage-backed obligations; asset-backed obligations (including collateralized loan obligations)    Standard inputs and cash flows, prepayment information, default rates, delinquency and loss assumptions, collateral characteristics, credit enhancements and specific deal information, trustee reports
Bank loans    Standard inputs

Investments in registered open-end management investment companies will be valued based upon the net asset value (“NAV”) of such investments and are categorized as Level 1 of the fair value hierarchy.

Common stocks, exchange-traded funds and financial derivative instruments, such as futures contracts or options contracts, that are traded on a national securities or commodities exchange, are typically valued at the last reported sales price, in the case of common stocks and exchange-traded funds, or, in the case of futures contracts or options contracts, the settlement price determined by the relevant exchange. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized as Level 1 of the fair value hierarchy.


Securities may be fair valued by the Adviser (as defined below) in accordance with the fair valuation procedures approved by the Board of Trustees (the “Board”). The Adviser’s valuation committee is generally responsible for overseeing the day to day valuation processes and reports periodically to the Board. The Adviser’s valuation committee and the pricing group are authorized to make all necessary determinations of the fair values of portfolio securities and other assets for which market quotations or third party vendor prices are not readily available or if it is deemed that the prices obtained from brokers and dealers or independent pricing services are deemed to be unreliable indicators of market or fair value.

The following is a summary of the fair valuations according to the inputs used to value the Fund’s investments as of June 30, 2020:

 

Category

  

 

 

Investments in Securities

  

Level 1

  

Money Market Funds

   $ 20,607,721  

Common Stocks

     4,202,148  

 

  

 

 

 

Total Level 1

     24,809,869  

Level 2

  

Foreign Corporate Bonds

     1,023,665,122  

US Corporate Bonds

     363,652,759  

Collateralized Loan Obligations

     196,722,725  

Non-Agency Commercial Mortgage Backed Obligations

     176,666,374  

Bank Loans

     167,091,501  

US Government and Agency Mortgage Backed Obligations

     85,977,052  

Asset Backed Obligations

     26,863,201  

Foreign Government Bonds, Foreign Agencies and Foreign Government Sponsored Corporations

     4,287,500  

Non-Agency Residential Collateralized Mortgage Obligations

     1,446,406  

 

  

 

 

 

Total Level 2

     2,046,372,640  

Level 3

  

Non-Agency Commercial Mortgage Backed Obligations

     61,086,990  

Non-Agency Residential Collateralized Mortgage Obligations

     53,739,000  

Common Stocks

     5,065,296  

Collateralized Loan Obligations

     2,338,521  

Bank Loans

     259,798  

Foreign Corporate Bonds

     253,389  

Warrants

     1  

 

  

 

 

 

Total Level 3

     122,742,995  

 

  

 

 

 

Total

     $       2,193,925,504  

 

  

 

 

 

See the Schedule of Investments for further disaggregation of investment categories.


The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:

 

     Fair Value as
of 9/30/2019
    Net
Realized
Gain
(Loss)
    Net Change in
Unrealized
Appreciation
(Depreciation)3
    Net Accretion
(Amortization)
    Purchases 1     Sales 2    

Transfers
Into

Level 34

   

Transfers
Out of

Level 34

    Fair Value
as of
6/30/2020
    Net Change in
Unrealized
Appreciation
(Depreciation)
on securities
held at
6/30/2020 3
 

Investments in Securities

                   

Non-Agency Commercial Mortgage Backed Obligations

  $ 103,197,834     $ (2,290,882   $ (32,141,610   $ 1,278,102     $ 42,700     $ (8,999,154   $ -     $ -     $ 61,086,990     $ (30,046,100

Non-Agency Residential Collateralized Mortgage Obligations

    60,400,113       -       (7,363,488     702,375       -       -       -       -       53,739,000       (7,363,488

Common Stocks

    1,500,025       -       (8,642,953     -       12,208,224       -       -       -       5,065,296       (724,150

Collateralized Loan Obligations

    860,652       -       (892,695     6,426       82,445       -       2,281,693       -       2,338,521       (883,613

Foreign Corporate Bonds

    253,389       -       -       -       -       -       -       -       253,389       -  

Bank Loans

    -       -       100,906       1,689       157,203       -       -       -       259,798       -  

Warrants

    1       -       -       -       -       -       -       -       1       -  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 166,212,014     $ (2,290,882   $ (48,939,840   $ 1,988,592     $ 12,490,572     $ (8,999,154   $ 2,281,693     $ -     $ 122,742,995     $ (39,017,351
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1 Purchases include all purchases of securities, payups and corporate actions.

2 Sales include all sales of securities, maturities, and paydowns.

3 Any difference between Net Change in Unrealized Appreciation (Depreciation) and Net Change in Unrealized Appreciation (Depreciation) on securities held at June 30, 2020 may be due to a security that was not held or categorized as Level 3 at either period end.

4 Transfers into or out of Level 3 can be attributed to changes in the availability of pricing sources and/or in the observability of significant inputs used to measure the fair value of those instruments.

The following is a summary of quantitative information about Level 3 Fair Value Measurements:

 

      Fair Value
as of
6/30/2020
     Valuation
Techniques
   Unobservable
Input
   Unobservable Input
Values (Weighted Average)+
    

Impact to valuation from an

increase to input

Non-Agency Commercial Mortgage Backed Obligations

   $ 61,086,990      Market
Comparables
   Yields      14.50% - 35.00% (20.17%)      Increase in yields would have resulted in the decrease in the fair value of the security

Non-Agency Residential Collateralized Mortgage Obligations

   $ 53,739,000      Market
Comparables
   Market
Quotes
     $89.20 - $90.20 ($89.57)      Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security

Common Stocks

   $ 3,578,921      Enterprise
Value
   EBITDA
multiples
     5.20x (5.20x)      Significant changes in the EBITDA multiple would have resulted in direct changes in the fair value of the security
   $ 1,432,687      Market
Comparables
   Market
Quotes
     $10.50 - $15.00 ($12.94)      Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security
   $ 53,688      Enterprise
Value
   Recovery
Value
     $0.16 ($0.16)      Significant changes in the recovery value would have resulted in direct and proportional changes in the fair value of the security

Collateralized Loan Obligations

   $ 2,338,521      Market
Comparables
   Market
Quotes
     $5.25 - $53.30 ($49.46)      Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security

Bank Loans

   $ 259,798      Enterprise
Value
   Recovery
Value
     $100.00 ($100.00)      Significant changes in the recovery value would have resulted in direct and proportional changes in the fair value of the security

Foreign Corporate Bonds

   $ 253,389      Enterprise
Value
   EBITDA
multiples
     5x - 6.5x (5.75x)      Significant changes in the EBITDA multiple would have resulted in direct changes in the fair value of the security

Warrants

   $ 1      Intrinsic
Value
   Underlying
Equity
Price
     $0.00 ($0.00)      Significant changes in the Underlying Equity Price would have resulted in direct changes in the fair value of the security

+ Unobservable inputs were weighted by the relative fair value of the instruments.