XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock To Be Issued Member
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance as of January 31, 2024 (restated) at Oct. 31, 2022 $ 10,000 $ 1,034 $ 684,046 $ (879,006) $ (183,926)
Beginning balance (in shares) at Oct. 31, 2022 10,000,000 10,335,294        
Net Loss (1,066,865) (1,066,865)
Ending balance, value at Jan. 31, 2023 $ 10,000 $ 1,034 684,046 (1,945,871) (1,250,791)
Ending balance (in shares) at Jan. 31, 2023 10,000,000 10,335,294        
Balance as of January 31, 2024 (restated) at Oct. 31, 2022 $ 10,000 $ 1,034 684,046 (879,006) (183,926)
Beginning balance (in shares) at Oct. 31, 2022 10,000,000 10,335,294        
Issuance of common stock for services   $ 1,959,107        
Common stock issued for services (in shares)   2,038,744        
Ending balance, value at Apr. 30, 2023 $ 10,000 $ 10,946 3,252,769 19,031,223 (3,737,187) 18,567,751
Ending balance (in shares) at Apr. 30, 2023 10,000,000 109,459,182        
Balance as of January 31, 2024 (restated) at Jan. 31, 2023 $ 10,000 $ 1,034 684,046 (1,945,871) (1,250,791)
Beginning balance (in shares) at Jan. 31, 2023 10,000,000 10,335,294        
Issuance of common stock upon conversion of convertible promissory notes (in shares) at Jan. 31, 2023   4,250,173        
Net Loss (1,791,316) (1,791,316)
Issuance of common stock for acquisition $ 9,022 3,222,000 14,768,978 18,000,000
Issuance of common stock for acquisition (in shares)   90,215,096        
Issuance of common stock upon conversion of convertible promissory notes $ 425 1,100,041 1,100,466
Issuance of common stock for services $ 204 3,143 1,955,761 1,959,108
Common stock issued for services (in shares)   2,038,744        
Issuance of common stock in the conversion of convertible notes related to the acquisition $ 262 27,626 522,397 550,285
Issuance of common stock in the conversion of convertible notes related to the acquisition (in shares)   2,619,875        
Ending balance, value at Apr. 30, 2023 $ 10,000 $ 10,946 3,252,769 19,031,223 (3,737,187) 18,567,751
Ending balance (in shares) at Apr. 30, 2023 10,000,000 109,459,182        
Balance as of January 31, 2024 (restated) at Oct. 31, 2023 $ 10,000 $ 12,616 1,440,000 27,920,998 (22,593,813) 6,789,801
Beginning balance (in shares) at Oct. 31, 2023 10,000,000 126,160,534        
Net Loss (685,994) (685,994)
Issuance of common stock for services $ 62 721,800 721,862
Common stock issued for services (in shares)   611,747        
Reduction of common stock to be issued for acquisition $ 54 (360,000) 359,946
Reduction of common stock to be issued for acquisition (in shares)   544,150        
Ending balance, value at Jan. 31, 2024 $ 10,000 $ 12,732 1,080,000 29,002,744 (23,279,807) 6,825,669
Ending balance (in shares) at Jan. 31, 2024 10,000,000 127,316,431        
Balance as of January 31, 2024 (restated) at Oct. 31, 2023 $ 10,000 $ 12,616 1,440,000 27,920,998 (22,593,813) 6,789,801
Beginning balance (in shares) at Oct. 31, 2023 10,000,000 126,160,534        
Issuance of common stock for services   $ 721,800        
Common stock issued for services (in shares)   611,747        
Ending balance, value at Apr. 30, 2024 $ 10,000 $ 12,775 900,000 29,278,076 (23,066,479) 7,134,372
Ending balance (in shares) at Apr. 30, 2024 10,000,000 127,753,215        
Balance as of January 31, 2024 (restated) at Jan. 31, 2024 $ 10,000 $ 12,732 1,080,000 29,002,744 (23,279,807) 6,825,669
Beginning balance (in shares) at Jan. 31, 2024 10,000,000 127,316,431        
Net Loss 213,328 213,328
Reduction of common stock to be issued for acquisition 27 (180,000) 179,973
Issuance of common stock upon conversion of convertible notes $ 16 95,359 95,376
Issuance of common stock upon conversion of convertible notes (in shares)   164,709        
Reduction of common stock to be issued for acquisition (in shares)   272,075        
Ending balance, value at Apr. 30, 2024 $ 10,000 $ 12,775 $ 900,000 $ 29,278,076 $ (23,066,479) $ 7,134,372
Ending balance (in shares) at Apr. 30, 2024 10,000,000 127,753,215