XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets
9 Months Ended
Mar. 31, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 4. Goodwill and Intangible Assets

Goodwill

Changes in the carrying amounts of goodwill were as follows (in thousands):

 

 

 

Nine Months Ended March 31,

 

 

 

2022

 

 

2021

 

Balance, beginning of period

 

$

262,270

 

 

$

227,992

 

Foreign currency translation adjustment

 

 

(479

)

 

 

1,012

 

Balance, end of period

 

$

261,791

 

 

$

229,004

 

 

Intangible Assets

Intangible assets acquired through business combinations consisted of the following (in thousands):

 

 

 

March 31, 2022

 

 

 

Useful Life

(In years)

 

Gross Carrying Amount

 

 

Accumulated

Amortization

 

 

Net Carrying Amount

 

Client relationships

 

9 to 15

 

$

41,000

 

 

$

(18,787

)

 

$

22,213

 

Noncompete agreements

 

3 to 5

 

 

4,107

 

 

 

(2,762

)

 

 

1,345

 

Trademarks and trade names

 

Indefinite

 

 

4,683

 

 

 

 

 

 

4,683

 

Trademarks and trade names

 

1 to 3

 

 

7,822

 

 

 

(3,920

)

 

 

3,902

 

Core technology

 

3 to 5

 

 

47,019

 

 

 

(36,950

)

 

 

10,069

 

Intangible assets, net

 

 

 

$

104,631

 

 

$

(62,419

)

 

$

42,212

 

 

 

 

June 30, 2021

 

 

 

Useful Life

(In years)

 

Gross Carrying Amount

 

 

Accumulated

Amortization

 

 

Net Carrying Amount

 

Client relationships

 

9 to 15

 

$

41,000

 

 

$

(15,879

)

 

$

25,121

 

Noncompete agreements

 

3 to 5

 

 

4,107

 

 

 

(2,442

)

 

 

1,665

 

Trademarks and trade names

 

Indefinite

 

 

4,892

 

 

 

 

 

 

4,892

 

Trademarks and trade names

 

1 to 3

 

 

7,613

 

 

 

(2,902

)

 

 

4,711

 

Core technology

 

3 to 5

 

 

47,019

 

 

 

(31,059

)

 

 

15,960

 

Intangible assets, net

 

 

 

$

104,631

 

 

$

(52,282

)

 

$

52,349

 

 

The fair value of intangible assets was derived based on the income approach. This fair value measurement is based on significant inputs that are not observable in the market. Key assumptions utilized in management’s analysis included the following:

Revenues and expense forecasts were based on trends of historical performance and management’s estimate of future performance.

Cash flows utilized in the discounted cash flow analysis were estimated using a weighted-average cost of capital.  

Amortization expense related to acquired intangible assets was recognized as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cost of SaaS and support

 

$

1,964

 

 

$

1,628

 

 

$

5,891

 

 

$

5,061

 

Sales and marketing

 

 

1,448

 

 

 

993

 

 

 

3,927

 

 

 

2,977

 

General and administrative

 

 

106

 

 

 

 

 

 

319

 

 

 

 

Total amortization expense

 

$

3,518

 

 

$

2,621

 

 

$

10,137

 

 

$

8,038

 

 

 

 

As of March 31, 2022, the estimated future amortization expense of acquired intangible assets is as follows (in thousands):

 

Fiscal Year Ending June 30,

 

Amount

 

2022 (remaining 3 months)

 

$

3,309

 

2023

 

 

9,190

 

2024

 

 

7,707

 

2025

 

 

5,291

 

2026

 

 

3,111

 

2027 and thereafter

 

 

8,921

 

Total remaining amortization

 

$

37,529