XML 69 R47.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Income taxes  
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)

The provision (benefit) for income taxes consists of the following:

 

   2022   2021 
   For the Years Ended 
   December 31, 
   2022   2021 
Current tax provision          
Federal  $   $ 
State   25,000    7,000 
Current income tax expense, total   25,000    7,000 
Deferred tax provision (benefit)          
Federal   (532,000)   (503,000)
State   (427,000)   1,025,000 
Foreign   (978,000)   (2,052,000)
Change in the valuation allowance   1,722,000    1,530,000 
Total deferred tax provision (benefit)   (215,000)    
           
Income tax provision  $(190,000)  $7,000 
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

A reconciliation of the statutory tax rate to the effective tax rate is as follows:

 

   2022   2021 
   For the Years Ended 
   December 31, 
   2022   2021 
Statutory federal income tax rate   21.00%   21.00%
State and local taxes, net of federal benefit   0.30    (6.27)
Permanent differences   5.28    (9.12)
Executive compensation   (2.26)    
Equity compensation   (11.06)    
Provision to return   0.00    (0.03)
DTA adjustment for state NOL   0.00    (0.06)
Foreign Rate Differential   (1.27)   (1.96)
Change rate   2.66    (5.06)
Valuation allowance   (13.27)   1.46 
Effective tax rate   1.37%   (0.04)%
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

 

   2022   2021 
   For the Years Ended 
   December 31, 
   2022   2021 
Deferred Tax Assets          
Federal R&D credit  $3,007,000   $3,007,000 
Inventory   576,000    457,000 
Allowance for bad debt   72,000    76,000 
Compensation related   7,000    298,000 
Pension   72,000    39,000 
Other accruals   7,000    16,000 
State net operating losses   4,779,000    4,644,000 
Federal net operating losses   44,821,000    43,045,000 
Interest disallowance   1,151,000    82,000 
Stock options   7,172,000    7,621,000 
Other   296,000    1,097,000 
Valuation Allowance   (61,731,000)   (60,048,000)
Total Deferred Tax Assets   229,000    334,000 
Deferred Tax Liabilities          
Property and Equipment   (90,000)   (47,000)
Intangibles   (870,000)   (1,230,000)
Prepaid Expenses   (33,000)   (35,000)
Total Deferred Tax Liabilities   (993,000)   (1,312,000)
Net Deferred Tax Liability  $(764,000)  $(978,000)