XML 62 R40.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
SCHEDULE OF OPERATING LEASE DATA

The following table illustrates operating lease data for the years ended December 31, 2022, and 2021:

 

 SCHEDULE OF OPERATING LEASE DATA

   2022   2021 
   For the years ended 
   December 31, 
   2022   2021 
Lease cost:          
Operating lease cost  $438,000   $472,000 
Short-term lease cost   93,000    417,000 
           
Total lease cost  $531,000   $889,000 
           
Cash paid for lease liabilities:          
Cash flows from operating leases  $543,000   $635,000 
           
Weighted-average remaining lease term—operating leases   3.4 years    3.8 years 
           
Weighted-average discount rate—operating leases   9.4%   9.3%
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES

Maturities of our operating lease liabilities were as follows as of December 31, 2022:

 

 SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES

   Amount 
     
2023  $589,000 
2024   455,000 
2025   443,000 
2026   249,000 
2027   59,000 
Thereafter    
Total lease payments   1,795,000 
Less: imputed interest   233,000 
Present value of lease liabilities   1,562,000 
Less: Current lease liabilities   455,000 
Non-current lease liabilities  $1,107,000 
SCHEDULE OF LEASE OBLIGATIONS ASSUMED

The table below lists the location and lease expiration date from 2023 through 2027: 

 SCHEDULE OF LEASE OBLIGATIONS ASSUMED

Location  Square Footage    Lease-End Date  Approximate Future Payments 
Colchester, U.K. – Waterside House   16,000   Dec 2025  $639,000 
Singapore   950   July 2023   19,000 
Billerica, MA   2,000   Dec 2026   416,000 
Hemel, UK   12,870   Oct 2023   123,000 
Mount Olive, NJ   7,979   Jan 2027   598,000