XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue $ 1,913 $ 189 $ 4,497 $ 1,146
Cost of revenue and operating expenses        
Cost of components and personnel 970 114 2,210 689
Inventory valuation adjustments 80 0 192 0
General and administrative expenses 2,260 1,924 6,671 5,591
Research and development expenses 1,424 995 4,627 3,655
Amortization and depreciation 1,254 958 4,118 2,876
Total cost of revenue and operating expenses 5,988 3,991 17,818 12,811
Loss from operations (4,075) (3,802) (13,321) (11,665)
Other income (expense)        
Changes in fair value of derivative liabilities 2,566 1,103 1,305 1,567
Offering expenses (See Note 8) (526) 0 (684) 0
Gain on bargain purchase 0 0 2,749 0
Other expense (924) 0 (981) 0
Interest expense, net (147) (362) (818) (457)
Total other income (expense) 969 741 1,571 1,110
Net loss (3,106) (3,061) (11,750) (10,555)
Preferred stock dividends and deemed dividends 0 0 (1,808) (3,079)
Net loss attributable to common shareholders $ (3,106) $ (3,061) $ (13,558) $ (13,634)
Basic and diluted net loss per share (in dollars per share) $ (0.20) $ (5.04) $ (1.69) $ (33.01)
Weighted average number of shares outstanding basic and diluted (in shares) 15,702 607 8,018 413