XML 48 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net loss $ (3,537)us-gaap_ProfitLoss $ (5,153)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities    
Stock based compensation 133us-gaap_ShareBasedCompensation 214us-gaap_ShareBasedCompensation
Share-based consulting and other services 73us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 38us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Non-cash interest expense 0xgti_OtherNoncashInterestExpense 45xgti_OtherNoncashInterestExpense
Allowance for doubtful accounts 12us-gaap_ProvisionForDoubtfulAccounts 2us-gaap_ProvisionForDoubtfulAccounts
Depreciation and amortization 960us-gaap_DepreciationAndAmortization 948us-gaap_DepreciationAndAmortization
Change in fair value of derivative liabilities (485)us-gaap_IncreaseDecreaseInDerivativeLiabilities 0us-gaap_IncreaseDecreaseInDerivativeLiabilities
Non-monetary transaction 43us-gaap_OtherNoncashExpense 0us-gaap_OtherNoncashExpense
Changes in assets and liabilities    
Accounts receivable 133us-gaap_IncreaseDecreaseInAccountsReceivable (100)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 312us-gaap_IncreaseDecreaseInInventories (962)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 31us-gaap_IncreaseDecreaseInOtherCurrentAssets (26)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable 509us-gaap_IncreaseDecreaseInAccountsPayable (651)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 330us-gaap_IncreaseDecreaseInAccruedLiabilities 17us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue - related party (480)us-gaap_IncreaseDecreaseInDeferredRevenue 0us-gaap_IncreaseDecreaseInDeferredRevenue
Due to related parties 55us-gaap_IncreaseDecreaseInDueToRelatedParties 1,105us-gaap_IncreaseDecreaseInDueToRelatedParties
Long term capital lease obligation 87us-gaap_ProceedsFromLongTermCapitalLeaseObligations 0us-gaap_ProceedsFromLongTermCapitalLeaseObligations
Net cash used in operating activities (1,824)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (4,523)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Capital expenditures for property and equipment (130)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (84)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalization of intangible assets (625)us-gaap_PaymentsToAcquireIntangibleAssets (193)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (755)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (277)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Payment of capital lease (35)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (31)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from issuance of convertible preferred stock, net of issuance costs 2,677us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock 0us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
Restricted cash (600)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Net cash provided by (used in) financing activities 2,042us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (31)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) in cash (537)us-gaap_CashPeriodIncreaseDecreaseExcludingExchangeRateEffect (4,831)us-gaap_CashPeriodIncreaseDecreaseExcludingExchangeRateEffect
Cash, beginning of period 758us-gaap_CashAndCashEquivalentsAtCarryingValue 5,517us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period 221us-gaap_CashAndCashEquivalentsAtCarryingValue 686us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow disclosures of investing and financing activities    
Stock issued in connection with conversion of due to related party 1,756us-gaap_DebtConversionConvertedInstrumentAmount1 0us-gaap_DebtConversionConvertedInstrumentAmount1
Stock issued in connection with conversion of preferred stock and deemed dividend 1,379us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities 0us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
Derivative liability in connection with conversion option and warrants 460us-gaap_LiabilitiesAssumed1 0us-gaap_LiabilitiesAssumed1
Stock issued as payment of fees on convertible preferred stock 88xgti_StockIssuedAsPaymentOfFeesOnConvertiblePreferredStock 0xgti_StockIssuedAsPaymentOfFeesOnConvertiblePreferredStock
Amortization of prepaid fees related to the $15M purchase agreement 45xgti_StockIssuedAsPaymentForFees 0xgti_StockIssuedAsPaymentForFees
Stock issued as payment of bonus $ 0us-gaap_StockIssued1 $ 168us-gaap_StockIssued1