XML 76 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Equity Compensation Expense

Equity compensation expense is included in operating expenses and in selling, general and administrative expenses in the accompanying consolidated statements of comprehensive income (loss) as follows:  

 

 

For the Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(In thousands)

 

Equity compensation expense included in operating expenses

 

$

9,578

 

 

$

522

 

 

$

4,076

 

Equity compensation expense included in selling, general and administrative expenses

 

 

30,144

 

 

 

6,945

 

 

 

7,030

 

Total equity compensation expense

 

$

39,722

 

 

$

7,467

 

 

$

11,106

 

Schedule of Time-Vesting and Performance Vesting Restricted Share Awards

The activity related to the Company’s time-vesting and performance-vesting restricted awards during the year ended December 31, 2021 was as follows:

 

 

 

 

 

 

 

 

 

 

 

Performance-Vesting Restricted Awards

 

 

 

Time-Vesting

Restricted Awards

 

 

Bonus Performance

Restricted Awards

 

 

Long-Term

Incentive

Performance

Restricted Awards

 

 

 

Shares/Units

 

 

Weighted

Average

Grant Date

Fair Value

per Award

 

 

Shares/Units

 

 

Weighted

Average

Grant Date

Fair Value

per Award

 

 

Shares/Units

 

 

Weighted

Average

Grant Date

Fair Value

per Award

 

Outstanding at December 31, 2020

 

 

1,692,579

 

 

$

14.18

 

 

 

23,298

 

 

$

26.16

 

 

 

1,467,636

 

 

$

23.38

 

Granted

 

 

243,573

 

 

$

53.14

 

 

 

132,251

 

 

$

51.64

 

 

 

232,954

 

 

$

51.33

 

Vested

 

 

(858,090

)

 

$

15.03

 

 

 

(22,569

)

 

$

26.16

 

 

 

(7,747

)

 

$

14.66

 

Forfeited

 

 

(140,042

)

 

$

24.73

 

 

 

(21,725

)

 

$

50.07

 

 

 

(702,840

)

 

$

20.75

 

Outstanding at December 31, 2021

 

 

938,020

 

 

$

21.94

 

 

 

111,255

 

 

$

51.78

 

 

 

990,003

 

 

$

31.90

 

Schedule of Activity Related to Stock Option Awards

The total intrinsic value of stock options exercised during the years ended December 31, 2021, 2020 and 2019 was approximately $9.5 million, $1.3 million and $2.4 million, respectively.  The activity related to the Company’s stock option awards during the year ended December 31, 2021 was as follows: 

 

 

 

Options

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Remaining

Contractual

Life (in years)

 

 

Aggregate

Intrinsic Value

(in thousands)

 

Outstanding at December 31, 2020

 

 

679,988

 

 

$

21.51

 

 

 

 

 

 

 

 

 

Granted

 

 

177,688

 

 

$

51.52

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(76,036

)

 

$

37.61

 

 

 

 

 

 

 

 

 

Expired

 

 

(3,639

)

 

$

20.01

 

 

 

 

 

 

 

 

 

Exercised

 

 

(289,567

)

 

$

20.40

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2021

 

 

488,434

 

 

$

30.59

 

 

 

7.08

 

 

$

16,739

 

Exercisable at December 31, 2021

 

 

227,462

 

 

$

21.61

 

 

 

5.41

 

 

$

9,838

 

Schedule of Stock Options Valuation Assumptions

The weighted average grant date fair value of stock options granted during the year ended December 31, 2021 was $29.17. Key weighted-average assumptions utilized in the Black-Scholes Option Pricing Model for stock options granted during the year ended December 31, 2021 were:

Risk-free interest rate

 

 

1.10

%

Expected volatility

 

 

61.22

%

Expected dividend yield

 

 

0.00

%

Expected life (years) (a)

 

 

6.13

 

 

(a)

The expected life was estimated using the simplified method, as the Company does not have sufficient historical exercise data due to the limited period of time its common stock has been publicly traded.