XML 74 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Lease Balances and Classification on Consolidated Balance Sheet

The tables below present the lease balances and their classification in the accompanying consolidated balance sheets as of December 31, 2021 and 2020:

 

 

 

December 31,

 

 

December 31,

 

 

 

Classification

2021

 

 

2020

 

Assets:

 

 

(In thousands)

 

Operating leases

 

Right of use assets - operating

$

132,217

 

 

$

136,572

 

Finance leases

 

Other assets, net

 

2,824

 

 

 

3,580

 

Total lease assets

 

 

$

135,041

 

 

$

140,152

 

Liabilities:

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

Operating leases

 

Operating lease liabilities

$

2,895

 

 

$

3,757

 

Finance leases

 

Other accrued liabilities

 

486

 

 

 

820

 

Noncurrent

 

 

 

 

 

 

 

 

 

Operating leases

 

Long-term operating lease liabilities

 

117,046

 

 

 

120,144

 

Finance leases

 

Other liabilities

 

2,453

 

 

 

2,899

 

Total lease liabilities

 

 

$

122,880

 

 

$

127,620

 

Schedule of Lease Costs and Classification on Consolidated Statements of Comprehensive Income (Loss)

The table below presents the lease costs and their classification in the accompanying consolidated statements of comprehensive income (loss) for the years ended December 31, 2021, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification

2021

 

 

2020

 

 

2019

 

 

 

 

(In thousands)

 

Operating lease cost

 

Operating expenses

$

13,200

 

 

$

13,966

 

 

$

14,528

 

Operating lease cost

 

Selling, general and administrative expenses

 

415

 

 

 

425

 

 

 

445

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Depreciation and amortization

 

817

 

 

 

844

 

 

 

742

 

Interest on lease liabilities

 

Interest expense

 

123

 

 

 

176

 

 

 

146

 

Net lease cost

 

 

$

14,555

 

 

$

15,411

 

 

$

15,861

 

Schedule of Lease Maturities

The table below presents the Company’s lease maturities as of December 31, 2021:

 

 

Operating leases

 

 

 

 

 

Years Ending December 31,

 

Land lease

 

 

Other operating leases

 

 

Total operating leases

 

 

Finance leases

 

 

 

(In thousands)

 

2022

 

$

10,401

 

 

$

2,044

 

 

$

12,445

 

 

$

567

 

2023

 

 

10,401

 

 

 

1,621

 

 

 

12,022

 

 

 

242

 

2024

 

 

10,401

 

 

 

1,473

 

 

 

11,874

 

 

 

208

 

2025

 

 

10,401

 

 

 

1,274

 

 

 

11,675

 

 

 

201

 

2026

 

 

10,401

 

 

 

1,274

 

 

 

11,675

 

 

 

200

 

Thereafter

 

 

223,628

 

 

 

408

 

 

 

224,036

 

 

 

2,193

 

Total lease payments

 

 

275,633

 

 

 

8,094

 

 

 

283,727

 

 

 

3,611

 

Less: Imputed interest

 

 

(162,645

)

 

 

(1,141

)

 

 

(163,786

)

 

 

(672

)

Lease liabilities

 

$

112,988

 

 

$

6,953

 

 

$

119,941

 

 

$

2,939

 

Schedule of Weighted Average Remaining Lease Terms and Applicable Discount Rates

The table below presents the weighted average remaining lease terms and applicable discount rates as of December 31, 2021 and 2020:

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

Weighted average remaining lease term (years):

 

 

 

 

 

 

 

 

Operating leases

 

 

25.26

 

 

 

25.75

 

Finance leases

 

 

14.23

 

 

 

12.87

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

8.15

%

 

 

8.14

%

Finance leases

 

 

3.37

%

 

 

3.76

%

Schedule of Cash Flows and Supplemental Information Associated with Leasing Activities

The table below presents the cash flows and supplemental information associated with the Company’s leasing activities for the years ended December 31, 2021, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(In thousands)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

13,190

 

 

$

3,938

 

 

$

14,513

 

Operating cash flows from finance leases

 

$

123

 

 

$

176

 

 

$

146

 

Financing cash flows from finance leases

 

$

841

 

 

$

806

 

 

$

692

 

Right of use assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases

 

$

32

 

 

$

938

 

 

$

1,285

 

Operating leases

 

$

143

 

 

$

 

 

$

133,297