XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

Long-term debt, net, as of September 30, 2021 and December 31, 2020 consisted of the following:

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(In thousands)

 

Term B Loans (effective interest rate of 3.50% at September 30, 2021)

 

$

1,200,000

 

 

$

 

Term B-5 Loans (effective interest rate of 3.75% at December 31, 2020)

 

 

 

 

 

1,492,378

 

Senior Notes due 2029 (interest rate of 5.25%)

 

 

725,000

 

 

 

 

First-Priority Senior Secured Notes due 2025 (interest rate of 8.75%)

 

 

227,500

 

 

 

227,500

 

Second-Priority Senior Secured Notes due 2025 (interest rate of 9.50%)

 

 

 

 

 

500,000

 

Total long-term debt

 

 

2,152,500

 

 

 

2,219,878

 

Less: unamortized discounts and debt issuance costs

 

 

(34,134

)

 

 

(27,236

)

Less: current maturities

 

 

(12,000

)

 

 

(15,505

)

Total long-term debt, net

 

$

2,106,366

 

 

$

2,177,137

 

Summary of Long-Term Debt Repayable

As of September 30, 2021, SEA was in compliance with all covenants contained in the documents governing the Debt Agreements.

Long-term debt at September 30, 2021 is repayable as follows and does not include the impact of any future voluntary prepayments.

 

Years Ending December 31:

 

(In thousands)

 

Remainder of 2021

 

$

3,000

 

2022

 

 

12,000

 

2023

 

 

12,000

 

2024

 

 

12,000

 

2025

 

 

239,500

 

Thereafter

 

 

1,874,000

 

Total

 

$

2,152,500