XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

Long-term debt as of September 30, 2020 and December 31, 2019 consisted of the following:

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(In thousands)

 

Term B-5 Loans (effective interest rate of 3.75% and 4.80% at

   September 30, 2020 and December 31, 2019, respectively)

 

$

1,496,254

 

 

$

1,507,883

 

Revolving Credit Facility (effective interest rate of 4.35% at December 31, 2019)

 

 

 

 

 

50,000

 

Second-Priority Senior Notes (interest rate of 9.50% at September 30, 2020)

 

 

500,000

 

 

 

 

Senior Notes (interest rate of 8.75% at September 30, 2020)

 

 

227,500

 

 

 

 

Total long-term debt

 

 

2,223,754

 

 

 

1,557,883

 

Less: discounts and debt issuance costs

 

 

(28,700

)

 

 

(9,759

)

Less: current maturities

 

 

(15,505

)

 

 

(65,505

)

Total long-term debt, net

 

$

2,179,549

 

 

$

1,482,619

 

 

Summary of Long-Term Debt Repayable

Long-term debt at September 30, 2020 is repayable as follows and does not include the impact of any future voluntary prepayments:

 

Years Ending December 31:

 

(In thousands)

 

Remainder of 2020

 

$

3,876

 

2021

 

 

15,505

 

2022

 

 

15,505

 

2023

 

 

15,505

 

2024

 

 

1,445,863

 

Thereafter

 

 

727,500

 

Total

 

$

2,223,754