XML 44 R68.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt - Additional Information (Detail)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 31, 2018
USD ($)
Jan. 05, 2018
USD ($)
Feb. 27, 2020
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2019
USD ($)
Swap
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]                
Long-term debt           $ 1,557,883,000 $ 1,553,389,000  
Outstanding letters of credit           $ 20,400,000    
Interest Rate Swaps [Member]                
Debt Instrument [Line Items]                
Number of interest rate swaps held | Swap           5    
Notional amount of interest rate swap           $ 1,000,000,000.0    
Maturity of interest rate swap           May 14, 2020    
Weighted average fixed interest rate           2.45%    
Variable rate of interest           0.75%    
Variable rate of interest, description           variable rate of interest based upon the greater of 0.75% or the BBA LIBOR    
Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Senior secured revolving           $ 210,000,000.0    
Long-term debt           $ 50,000,000 $ 30,000,000  
Long-term debt, maturity date           Oct. 31, 2023    
Debt instrument, maturity date description           The Revolving Credit Facility will mature on October 31, 2023.    
Permitted increased commitments under the New Revolving Credit Facility in aggregate principal amount           $ 350,000,000.0    
Interest rate, description           Borrowings of the Revolving Credit Facility under the Amended Credit Agreement bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) a base rate equal to the higher of (a) the federal funds rate plus 1⁄2 of 1% and (b) the rate of interest in effect for such day as publicly announced from time to time by JPMorgan Chase Bank, N.A. as its “prime rate”, in each case, plus an applicable margin equal to 1.75%; or (ii) a LIBOR rate based on the British Bankers Association LIBOR Rate (or any successor thereto) for the applicable interest period (provided that in no event shall such LIBOR rate with respect to the Revolving Credit Facility be less than 0.0% per annum) plus an applicable margin equal to 2.75%.  The applicable margin for borrowings under the Revolving Credit Facility are subject to one 25 basis point step-down upon achievement by SEA of certain corporate credit ratings, which the Company did not achieve as of December 31, 2019.    
Debt instrument interest rate effective percentage           4.35% 5.17%  
Basis point step-down in applicable margin, description           The applicable margin for borrowings under the Revolving Credit Facility are subject to one 25 basis point step-down upon achievement by SEA of certain corporate credit ratings, which the Company did not achieve as of December 31, 2019.    
Basis point step down on applicable margin upon achievement of certain leverage ratio           0.25%    
Commitment fees on unused portion of facility           0.50%    
Amount available for borrowing           $ 139,600,000    
Outstanding revolving credit facility           $ 50,000,000.0    
Revolving Credit Facility [Member] | Federal Funds Rate [Member]                
Debt Instrument [Line Items]                
Applicable margin for Term Loans           0.50%    
Revolving Credit Facility [Member] | Prime Rate [Member]                
Debt Instrument [Line Items]                
Applicable margin for Term Loans           1.75%    
Revolving Credit Facility [Member] | LIBOR Rate Loan [Member]                
Debt Instrument [Line Items]                
Applicable margin for Term Loans           2.75%    
Revolving Credit Facility [Member] | Minimum [Member] | LIBOR Rate Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate effective percentage           0.00%    
Revolving Credit Facility [Member] | Subsequent Event [Member]                
Debt Instrument [Line Items]                
Additional borrowings under revolving credit facility     $ 45,000,000.0          
Restrictive Covenants [Member]                
Debt Instrument [Line Items]                
Restrictive covenants, restricted payments available           $ 150,000,000.0    
Senior Secured Credit Facilities [Member]                
Debt Instrument [Line Items]                
Percentage of annual excess cash flow used to prepay outstanding loan             50.00%  
Percentage of net proceeds from sale of non-ordinary assets             100.00%  
Percentage of net proceeds incurrence of debt             100.00%  
Mandatory prepayments         $ 6,300,000      
First lien secured net leverage ratio           350.00%    
Percentage of interest in subsidiary           100.00%    
Line of credit facility collateral description           The Senior Secured Credit Facilities are collateralized by first priority or equivalent security interests, subject to certain exceptions, in (i) all the capital stock of, or other equity interests in, substantially all of SEA’s direct or indirect material domestic subsidiaries and 65% of the capital stock of, or other equity interests in, any “first tier” foreign subsidiaries and (ii) certain tangible and intangible assets of SEA and the Company.    
Percentage of capital stock           65.00%    
Cash paid for interest           $ 80,500,000 $ 82,500,000 $ 80,600,000
Senior Secured Credit Facilities [Member] | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Senior secured revolving $ 210,000,000.0              
Senior Secured Credit Facilities [Member] | Restrictive Covenants [Member]                
Debt Instrument [Line Items]                
First lien secured net leverage ratio 625.00%              
Restrictive covenants, description The Revolving Credit Facility requires that SEA comply with a springing maximum first lien secured net leverage ratio of 6.25x to be tested as of the last day of any fiscal quarter, solely to the extent that on such date the aggregate amount of funded loans and letters of credit (excluding undrawn letters of credit in an amount not to exceed $30.0 million and cash collateralized letters of credit) under the Revolving Credit Facility exceeds an amount equal to 35% of the then outstanding commitments under the Revolving Credit Facility.         The Senior Secured Credit Facilities permit restricted payments in an aggregate amount per annum equal to the sum of (A) $25.0 million plus (B) an amount, if any, equal to (1) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment, is no greater than 3.50 to 1.00, an unlimited amount, (2) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 4.00 to 1.00 and greater than 3.50 to 1.00, the greater of (a) $95.0 million and (b) 7.50% of Market Capitalization (as defined in the Senior Secured Credit Facilities), (3) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 4.50 to 1.00 and greater than 4.00 to 1.00, $95.0 million and (4) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 5.00 to 1.00 and greater than 4.50 to 1.00, $65.0 million.    
Percentage of Market Capitalization on restricted payment           7.50%    
First lien secured net leverage ratio           350.00%    
Total leverage ratio, as calculated           324.00%    
Senior Secured Credit Facilities [Member] | Restrictive Covenants [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Percentage of annual excess cash flow used to prepay outstanding loan             25.00%  
Excludable letters of credit under maximum required first lien secured leverage ratio $ 30,000,000.0              
Restricted payment on Senior Secured Credit Facilities, base payment           $ 25,000,000.0    
Restricted payment on Senior Secured Credit Facilities, first payment           95,000,000.0    
Restricted payment on Senior Secured Credit Facilities, second payment           95,000,000.0    
Restricted payment on Senior Secured Credit Facilities, third payment           $ 65,000,000.0    
Total leverage ratio, one           400.00%    
Total leverage ratio, two           450.00%    
Total leverage ratio, three           500.00%    
Senior Secured Credit Facilities [Member] | Restrictive Covenants [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Percentage of annual excess cash flow used to prepay outstanding loan             0.00%  
Minimum percentage of funded loan and letters of credit for covenant to apply 35.00%              
Total leverage ratio, one           350.00%    
Total leverage ratio, two           400.00%    
Total leverage ratio, three           450.00%    
Term B-5 Loans [Member]                
Debt Instrument [Line Items]                
Discount initially recorded             $ 700,000 5,000,000.0
Write-off of discounts and debt issuance costs             8,200,000 $ 8,000,000.0
Long-term debt           $ 1,507,883,000 $ 1,523,389,000  
Long-term debt, maturity date           Mar. 31, 2024    
Percent of original principal amount on effective date used to calculate aggregate annual amounts which will amortize in equal quarterly installments             1.015%  
Interest rate, description           Borrowings of the Term B-5 Loans under the Amended Credit Agreement bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) a base rate equal to the higher of (a) the federal funds rate plus 1/2 of 1% and (b) the rate of interest in effect for such day as publicly announced from time to time by JPMorgan Chase Bank, N.A. as its “prime rate” (provided that in no event shall such base rate with respect to the Term B-5 Loans be less than 1.75% per annum), in each case, plus an applicable margin of 2.00% or (ii) a LIBOR rate based on the British Bankers Association LIBOR Rate (or any successor thereto) for the applicable interest period (provided that in no event shall such LIBOR rate with respect to the Term B-5 Loans be less than 0.75% per annum) plus an applicable margin of 3.00%.    
Debt instrument interest rate effective percentage           4.80% 5.52%  
Term B-5 Loans [Member] | Federal Funds Rate [Member]                
Debt Instrument [Line Items]                
Applicable margin for Term Loans           0.50%    
Term B-5 Loans [Member] | Prime Rate [Member]                
Debt Instrument [Line Items]                
Applicable margin for Term Loans           2.00%    
Term B-5 Loans [Member] | LIBOR Rate Loan [Member]                
Debt Instrument [Line Items]                
Applicable margin for Term Loans           3.00%    
Term B-5 Loans [Member] | Minimum [Member] | Prime Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate effective percentage           1.75%    
Term B-5 Loans [Member] | Minimum [Member] | LIBOR Rate Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate effective percentage           0.75%    
Term B-5 Loans [Member] | Senior Secured Credit Facilities [Member]                
Debt Instrument [Line Items]                
Debt instrument, balance $ 543,900,000              
Term B-2 and Term B-3 Loans [Member] | Senior Secured Credit Facilities [Member]                
Debt Instrument [Line Items]                
Mandatory prepayments         $ 3,500,000      
Term B-2 Loans [Member]                
Debt Instrument [Line Items]                
Cash paid for interest   $ 5,100,000            
Term B-2 Loans [Member] | Senior Secured Credit Facilities [Member]                
Debt Instrument [Line Items]                
Remainder of mandatory prepayment applied       $ 2,800,000        
Term B-3 Loans [Member] | Senior Secured Credit Facilities [Member]                
Debt Instrument [Line Items]                
Mandatory prepayments           $ 0 $ 0