XML 133 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Equity Compensation Expense

Equity compensation expense is included in operating expenses and in selling, general and administrative expenses in the accompanying consolidated statements of comprehensive income (loss) as follows:  

 

 

For the Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Equity compensation expense included in operating expenses

 

$

4,076

 

 

$

7,387

 

 

$

7,049

 

Equity compensation expense included in selling, general and administrative expenses

 

 

7,030

 

 

 

14,765

 

 

 

16,154

 

Total equity compensation expense

 

$

11,106

 

 

$

22,152

 

 

$

23,203

 

Schedule of Time-Vesting and Performance Vesting Restricted Share Awards

The activity related to the Company’s time-vesting and performance-vesting restricted awards during the year ended December 31, 2019 was as follows:

 

 

 

 

 

 

 

 

 

 

 

Performance-Vesting Restricted Awards

 

 

 

Time-Vesting

Restricted Awards

 

 

Bonus Performance

Restricted Awards

 

 

Long-Term

Incentive

Performance

Restricted Awards

 

 

 

Shares/Units

 

 

Weighted

Average

Grant Date

Fair Value

per Award

 

 

Shares/Units

 

 

Weighted

Average

Grant Date

Fair Value

per Award

 

 

Shares/Units

 

 

Weighted

Average

Grant Date

Fair Value

per Award

 

Outstanding at December 31, 2018

 

 

901,704

 

 

$

17.34

 

 

 

560,710

 

 

$

15.06

 

 

 

1,155,486

 

 

$

15.82

 

Granted

 

 

270,540

 

 

$

27.16

 

 

 

395,351

 

 

$

26.04

 

 

 

1,583,791

 

 

$

26.57

 

Vested

 

 

(221,571

)

 

$

17.22

 

 

 

(331,811

)

 

$

15.06

 

 

 

(55,469

)

 

$

15.61

 

Forfeited

 

 

(224,762

)

 

$

17.17

 

 

 

(290,577

)

 

$

17.33

 

 

 

(827,980

)

 

$

21.78

 

Outstanding at December 31, 2019

 

 

725,911

 

 

$

21.08

 

 

 

333,673

 

 

$

26.10

 

 

 

1,855,828

 

 

$

22.34

 

Schedule of Activity Related to Stock Option Awards

The total intrinsic value of stock options exercised during the years ended December 31, 2019 and 2018 was approximately $2.4 million and $1.7 million, respectively and immaterial during the year ended December 31, 2017.  The activity related to the Company’s stock option awards during the year ended December 31, 2019 was as follows: 

 

 

 

Options

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Remaining

Contractual

Life (in years)

 

 

Aggregate

Intrinsic Value

(in thousands)

 

Outstanding at December 31, 2018

 

 

764,577

 

 

$

18.05

 

 

 

 

 

 

 

 

 

Granted

 

 

606,343

 

 

$

26.83

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(237,209

)

 

$

23.69

 

 

 

 

 

 

 

 

 

Expired

 

 

(8,593

)

 

$

18.52

 

 

 

 

 

 

 

 

 

Exercised

 

 

(211,096

)

 

$

17.98

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2019

 

 

914,022

 

 

$

22.43

 

 

 

7.49

 

 

$

8,491

 

Exercisable at December 31, 2019

 

 

399,701

 

 

$

18.30

 

 

 

5.72

 

 

$

5,359

 

Schedule of Stock Options Valuation Assumptions

The weighted average grant date fair value of stock options granted during the year ended December 31, 2019 was $9.41. Key weighted-average assumptions utilized in the Black-Scholes Option Pricing Model for stock options granted during the year ended December 31, 2019 were:

Risk-free interest rate

 

 

2.27

%

Expected volatility (a)

 

 

31.44

%

Expected dividend yield

 

 

0.00

%

Expected life (years) (b)

 

 

6.00

 

(a)

Prior to April 2019, due to the Company’s limited history as a public company, the volatility for the Company’s stock was estimated using the average volatility calculated for a peer group, which was based upon daily price observations over the estimated term of options granted.

(b)

The expected life was estimated using the simplified method, as the Company does not have sufficient historical exercise data due to the limited period of time its common stock has been publicly traded.