XML 39 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Lease Balances and Classification on Consolidated Balance Sheet

The tables below present the lease balances and their classification in the accompanying consolidated balance sheets as of December 31, 2019 and 2018:

 

 

 

 

December 31,

 

 

 

Classification

 

2019

 

Assets:

 

 

 

(In thousands)

 

Operating leases

 

Right of use assets - operating

 

$

141,438

 

Financing leases

 

Other assets, net

 

 

3,487

 

Total lease assets

 

 

 

$

144,925

 

Liabilities:

 

 

 

 

 

 

Current

 

 

 

 

 

 

Operating leases

 

Operating lease obligations

 

$

3,896

 

Financing leases

 

Other accrued liabilities

 

 

707

 

Noncurrent

 

 

 

 

 

 

Operating leases

 

Long-term operating lease obligations

 

 

124,339

 

Financing leases

 

Other liabilities

 

 

2,851

 

Total lease liabilities

 

 

 

$

131,793

 

 

 

 

 

 

December 31,

 

 

 

Classification

 

2018

 

Assets:

 

 

 

(In thousands)

 

Favorable lease asset

 

Other intangible assets, net

 

$

13,961

 

Capital leases

 

Property and equipment, at cost

 

 

3,066

 

Capital leases, accumulated depreciation

 

Accumulated depreciation

 

 

(122

)

Total lease assets

 

 

 

$

16,905

 

Liabilities:

 

 

 

 

 

 

Current

 

 

 

 

 

 

Capital leases

 

Other accrued liabilities

 

$

143

 

Noncurrent

 

 

 

 

 

 

Capital leases

 

Other liabilities

 

 

2,822

 

Total lease liabilities

 

 

 

$

2,965

 

Schedule of Lease Costs and Classification on Consolidated Statements of Comprehensive Income (Loss)

The table below presents the lease costs and their classification in the accompanying consolidated statements of comprehensive income (loss) for the year ended December 31, 2019:

 

 

Classification

 

Year Ended

December 31, 2019

 

 

 

 

 

(In thousands)

 

Operating lease cost

 

Operating expenses

 

$

14,528

 

Operating lease cost

 

Selling, general and administrative expenses

 

 

445

 

Financing lease cost

 

 

 

 

 

 

Amortization of leased assets

 

Depreciation and amortization

 

 

742

 

Interest on lease liabilities

 

Interest expense

 

 

146

 

Net lease cost

 

 

 

$

15,861

 

Schedule of Lease Maturities

The table below presents the Company’s lease maturities as of December 31, 2019:

 

 

Operating leases

 

 

 

 

 

Years Ending December 31,

 

Land lease

 

 

Other operating leases

 

 

Total operating leases

 

 

Financing leases

 

 

 

(In thousands)

 

2020

 

$

10,401

 

 

$

3,619

 

 

$

14,020

 

 

$

854

 

2021

 

 

10,401

 

 

 

3,270

 

 

 

13,671

 

 

 

341

 

2022

 

 

10,401

 

 

 

2,273

 

 

 

12,674

 

 

 

213

 

2023

 

 

10,401

 

 

 

1,729

 

 

 

12,130

 

 

 

208

 

2024

 

 

10,401

 

 

 

1,572

 

 

 

11,973

 

 

 

206

 

Thereafter

 

 

244,431

 

 

 

2,993

 

 

 

247,424

 

 

 

2,593

 

Total lease payments

 

 

296,436

 

 

 

15,456

 

 

 

311,892

 

 

 

4,415

 

Less: Imputed interest

 

 

(181,163

)

 

 

(2,494

)

 

 

(183,657

)

 

 

(857

)

Present value of lease liabilities

 

$

115,273

 

 

$

12,962

 

 

$

128,235

 

 

$

3,558

 

Schedule of Future Minimum Lease Payments For Long-Term Non-Cancellable Operating and Financing Leases Under ASC 840

The table below presents the future minimum lease payments for long-term non-cancellable operating and financing leases under ASC 840 as of December 31, 2018:

 

Years Ending December 31,

 

Operating leases

 

 

Financing leases

 

 

 

(In thousands)

 

2019

 

$

16,578

 

 

$

231

 

2020

 

 

14,179

 

 

 

226

 

2021

 

 

13,111

 

 

 

220

 

2022

 

 

11,416

 

 

 

208

 

2023

 

 

10,479

 

 

 

204

 

Thereafter

 

 

265,234

 

 

 

2,794

 

Total lease payments

 

$

330,997

 

 

 

3,883

 

Less: Interest

 

 

 

 

 

 

(918

)

Total principal payable on financing leases

 

 

 

 

 

$

2,965

 

Schedule of Weighted Average Remaining Lease Terms and Applicable Discount Rates

The table below presents the weighted average remaining lease terms and applicable discount rates as of December 31, 2019:

 

 

 

 

 

Weighted average remaining lease term (years):

 

 

 

 

Operating leases

 

 

26.19

 

Financing leases

 

 

14.64

 

Weighted average discount rate:

 

 

 

 

Operating leases

 

 

8.12

%

Financing leases

 

 

3.56

%

Schedule of Cash Flows and Supplemental Information Associated with Leasing Activities

The table below presents the cash flows and supplemental information associated with the Company’s leasing activities for the year ended December 31, 2019:

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

(In thousands)

 

Operating cash flows from operating leases

 

$

14,513

 

Operating cash flows from financing leases

 

$

146

 

Financing cash flows from financing leases

 

$

692

 

Right of use assets obtained in exchange for lease obligations:

 

 

 

 

Financing leases

 

$

1,285

 

Operating leases

 

$

133,297