XML 100 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Additional Information (Detail)
3 Months Ended 12 Months Ended
Oct. 31, 2018
USD ($)
Jan. 05, 2018
USD ($)
Jan. 03, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Swap
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Swap
Feb. 28, 2019
USD ($)
Debt Instrument [Line Items]                  
Long-term debt           $ 1,553,389,000 $ 1,560,046,000    
Outstanding letters of credit           $ 21,300,000      
Interest Rate Swaps [Member]                  
Debt Instrument [Line Items]                  
Number of interest rate swaps held | Swap           5      
Notional amount of interest rate swap           $ 1,000,000,000      
Maturity of interest rate swap           May 14, 2020      
Weighted average fixed interest rate           2.45%      
Variable rate of interest           0.75%      
Variable rate of interest, description           variable rate of interest based upon the greater of 0.75% or the BBA LIBOR      
Number of interest rate swaps matured | Swap               4  
Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                  
Debt Instrument [Line Items]                  
Notional amount of interest rate swap               $ 1,000,000,000  
Variable rate of interest               0.75%  
Variable rate of interest, description           variable rate of interest based upon the greater of 0.75% or the three month BBA LIBOR      
Number of interest rate derivatives held with combined notional amount | Swap               3  
Interest Rate Swaps [Member] | Fourth Traditional Swap [Member]                  
Debt Instrument [Line Items]                  
Notional amount of interest rate swap               $ 250,000,000  
Variable rate of interest               0.75%  
Variable rate of interest, description           variable rate of interest based upon the greater of 0.75% or the three month BBA LIBOR      
Fixed interest rate               0.901%  
Maximum [Member] | Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                  
Debt Instrument [Line Items]                  
Weighted average fixed interest rate               1.051%  
Minimum [Member] | Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                  
Debt Instrument [Line Items]                  
Weighted average fixed interest rate               1.049%  
Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Percentage of annual excess cash flow used to prepay outstanding loan           50.00%      
Percentage of net proceeds from sale of non-ordinary assets           100.00%      
Percentage of net proceeds incurrence of debt           100.00%      
Mandatory prepayments         $ 6,300,000        
First lien secured net leverage ratio           350.00%      
Percentage of interest in subsidiary           100.00%      
Line of credit facility collateral description           The Senior Secured Credit Facilities are collateralized by first priority or equivalent security interests, subject to certain exceptions, in (i) all the capital stock of, or other equity interests in, substantially all of SEA’s direct or indirect material domestic subsidiaries and 65% of the capital stock of, or other equity interests in, any “first tier” foreign subsidiaries and (ii) certain tangible and intangible assets of SEA and the Company.      
Percentage of capital stock           65.00%      
Cash paid for interest     $ 12,900,000     $ 82,500,000 80,600,000 $ 46,900,000  
Terminated Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Senior secured revolving           210,000,000      
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Senior secured revolving           210,000,000      
Long-term debt           $ 30,000,000 $ 15,000,000    
Long-term debt, maturity date           Oct. 31, 2023      
Debt instrument, maturity date description           The New Revolving Credit Facility will mature on October 31, 2023.      
Permitted increased commitments under the New Revolving Credit Facility in aggregate principal amount           $ 350,000,000      
Interest rate, description           Borrowings of the New Revolving Credit Facility under the Amended Credit Agreement bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) a base rate equal to the higher of (a) the federal funds rate plus 1⁄2 of 1% and (b) the rate of interest in effect for such day as publicly announced from time to time by JPMorgan Chase Bank, N.A. as its “prime rate”, in each case, plus an applicable margin equal to 1.75%; or (ii) a LIBOR rate based on the British Bankers Association LIBOR Rate (or any successor thereto) for the applicable interest period (provided that in no event shall such LIBOR rate with respect to the New Revolving Credit Facility be less than 0.0% per annum) plus an applicable margin equal to 2.75%.      
Debt instrument interest rate effective percentage           5.17% 4.24%    
Basis point step-down in applicable margin, description           The applicable margin for borrowings under the New Revolving Credit Facility are subject to one 25 basis point step-down upon achievement by SEA of certain corporate credit ratings, which the Company did not achieve as of December 31, 2018.      
Basis point step down on applicable margin upon achievement of certain leverage ratio           0.25%      
Commitment fees on unused portion of facility           0.50%      
Amount available for borrowing           $ 158,700,000      
Revolving Credit Facility [Member] | Federal Funds Rate [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans           0.50%      
Revolving Credit Facility [Member] | Prime Rate [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans           1.75%      
Revolving Credit Facility [Member] | LIBOR Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans           2.75%      
Revolving Credit Facility [Member] | Minimum [Member] | LIBOR Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument interest rate effective percentage           0.00%      
Revolving Credit Facility [Member] | Subsequent Event [Member]                  
Debt Instrument [Line Items]                  
Additional borrowings under revolving credit facility                 $ 45,000,000
Revolving Credit Facility [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Senior secured revolving $ 210,000,000                
Restrictive Covenants [Member]                  
Debt Instrument [Line Items]                  
Restrictive covenants, restricted payments available           $ 180,000,000      
Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
First lien secured net leverage ratio 625.00%                
Restrictive covenants, description The New Revolving Credit Facility requires that the Company comply with a springing maximum first lien secured leverage ratio of 6.25x to be tested as of the last day of any fiscal quarter, solely to the extent that on such date the aggregate amount of funded loans and letters of credit (excluding undrawn letters of credit in an amount not to exceed $30.0 million and cash collateralized letters of credit) under the New Revolving Credit Facility exceeds an amount equal to 35% of the then outstanding commitments under the New Revolving Credit Facility.         The Senior Secured Credit Facilities permit restricted payments in an aggregate amount per annum equal to the sum of (A) $25.0 million plus (B) an amount, if any, equal to (1) if the total leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment, is no greater than 3.50 to 1.00, an unlimited amount, (2) if the total leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 4.00 to 1.00 and greater than 3.50 to 1.00, the greater of (a) $95.0 million and (b) 7.50% of Market Capitalization (as defined in the Senior Secured Credit Facilities), (3) if the total leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 4.50 to 1.00 and greater than 4.00 to 1.00, $95.0 million and (4) if the total leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 5.00 to 1.00 and greater than 4.50 to 1.00, $65.0 million.      
Percentage of Market Capitalization on restricted payment           7.50%      
First lien secured net leverage ratio           350.00%      
Total leverage ratio, as calculated           358.00%      
Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Percentage of annual excess cash flow used to prepay outstanding loan           25.00%      
Excludable letters of credit under maximum required first lien secured leverage ratio $ 30,000,000                
Restricted payment on Senior Secured Credit Facilities, base payment           $ 25,000,000      
Restricted payment on Senior Secured Credit Facilities, first payment           95,000,000      
Restricted payment on Senior Secured Credit Facilities, second payment           95,000,000      
Restricted payment on Senior Secured Credit Facilities, third payment           $ 65,000,000      
Total leverage ratio, one           400.00%      
Total leverage ratio, two           450.00%      
Total leverage ratio, three           500.00%      
Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Percentage of annual excess cash flow used to prepay outstanding loan           0.00%      
Minimum percentage of funded loan and letters of credit for covenant to apply 35.00%                
Total leverage ratio, one           350.00%      
Total leverage ratio, two           400.00%      
Total leverage ratio, three           450.00%      
Term B-5 Loans [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, balance $ 543,900,000       998,300,000        
Discount initially recorded           $ 700,000 $ 5,000,000    
Write-off of discounts and debt issuance costs           8,200,000 8,000,000    
Long-term debt           $ 1,523,389,000 $ 990,819,000    
Long-term debt, maturity date           Mar. 31, 2024      
Percent of original principal amount on effective date used to calculate aggregate annual amounts which will amortize in equal quarterly installments           1.015%      
Interest rate, description           Borrowings of the Term B-5 Loans under the Amended Credit Agreement bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) a base rate equal to the higher of (a) the federal funds rate plus 1/2 of 1% and (b) the rate of interest in effect for such day as publicly announced from time to time by JPMorgan Chase Bank, N.A. as its “prime rate” (provided that in no event shall such base rate with respect to the Term B-5 Loans be less than 1.75% per annum), in each case, plus an applicable margin of 2.00% or (ii) a LIBOR rate based on the British Bankers Association LIBOR Rate (or any successor thereto) for the applicable interest period (provided that in no event shall such LIBOR rate with respect to the Term B-5 Loans be less than 0.75% per annum) plus an applicable margin of 3.00%.      
Debt instrument interest rate effective percentage           5.52% 4.69%    
Term B-5 Loans [Member] | Federal Funds Rate [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans           0.50%      
Term B-5 Loans [Member] | Prime Rate [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans           2.00%      
Term B-5 Loans [Member] | LIBOR Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans           3.00%      
Term B-5 Loans [Member] | Minimum [Member] | Prime Rate [Member]                  
Debt Instrument [Line Items]                  
Debt instrument interest rate effective percentage           1.75%      
Term B-5 Loans [Member] | Minimum [Member] | LIBOR Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument interest rate effective percentage           0.75%      
Term B-5 Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, balance 543,900,000                
Term B-3 Loans [Member]                  
Debt Instrument [Line Items]                  
Repayment of outstanding principal         244,700,000        
Term B-3 Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Mandatory prepayments           $ 0   0  
Term B-2 Loans [Member]                  
Debt Instrument [Line Items]                  
Repayment of outstanding principal         753,600,000        
Long-term debt             $ 554,227,000    
Debt instrument interest rate effective percentage             3.94%    
Cash paid for interest   $ 5,100,000              
Term B-2 Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Repayment of outstanding principal $ 543,900,000                
Remainder of mandatory prepayment applied       $ 2,800,000   $ 0   $ 0  
Term B-2 and Term B-3 Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Mandatory prepayments         $ 3,500,000