XML 53 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Additional Information (Detail)
3 Months Ended 9 Months Ended
Oct. 31, 2018
USD ($)
Jan. 05, 2018
USD ($)
Jan. 03, 2017
USD ($)
Sep. 30, 2018
USD ($)
Swap
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Sep. 30, 2018
USD ($)
Swap
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]                  
Long-term debt       $ 1,527,266,000     $ 1,527,266,000   $ 1,560,046,000
Outstanding letters of credit       $ 21,300,000     $ 21,300,000    
Interest Rate Swaps [Member]                  
Debt Instrument [Line Items]                  
Number of interest rate swaps held | Swap       5     5    
Notional amount of interest rate swap       $ 1,000,000,000     $ 1,000,000,000    
Maturity of interest rate swap             May 14, 2020    
Weighted average fixed interest rate       2.45%     2.45%    
Variable rate of interest       0.75%     0.75%    
Variable rate of interest, description             variable rate of interest based upon the greater of 0.75% or the BBA LIBOR    
Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Percentage of annual excess cash flow used to prepay outstanding loan             50.00%    
Percentage of net proceeds from sale of non-ordinary assets       100.00%     100.00%    
Percentage of net proceeds incurrence of debt             100.00%    
Mandatory prepayments           $ 6,300,000      
Cash paid for interest   $ 5,100,000 $ 12,900,000       $ 61,800,000 $ 67,300,000  
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Unamortized debt issuance costs and discounts       $ 1,600,000     1,600,000   2,500,000
Senior secured revolving       210,000,000     210,000,000    
Long-term debt                 15,000,000
Amount available for borrowing       188,700,000     $ 188,700,000    
Revolving Credit Facility [Member] | Senior Secured Credit Facilities [Member] | Subsequent Event [Member]                  
Debt Instrument [Line Items]                  
Senior secured revolving $ 210,000,000                
Debt instrument maturity date Oct. 31, 2023                
Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Restrictive covenants, description             The Senior Secured Credit Facilities permit restricted payments in an aggregate amount per annum equal to the sum of (A) $25.0 million plus (B) an amount, if any, equal to (1) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment, is no greater than 3.50 to 1.00, an unlimited amount, (2) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 4.00 to 1.00 and greater than 3.50 to 1.00, the greater of (a) $95.0 million and (b) 7.50% of Market Capitalization (as defined in the Senior Secured Credit Facilities), (3) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 4.50 to 1.00 and greater than 4.00 to 1.00, $95.0 million and (4) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 5.00 to 1.00 and greater than 4.50 to 1.00, $65.0 million.    
Percentage of Market Capitalization on restricted payment             7.50%    
First lien secured net leverage ratio             350.00%    
Total net leverage ratio, as calculated             340.00%    
Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Percentage of annual excess cash flow used to prepay outstanding loan             25.00%    
Restricted payment on Senior Secured Credit Facilities, base payment             $ 25,000,000    
Restricted payment on Senior Secured Credit Facilities, first payment             95,000,000    
Restricted payment on Senior Secured Credit Facilities, second payment             95,000,000    
Restricted payment on Senior Secured Credit Facilities, third payment             $ 65,000,000    
Total net leverage ratio, one             400.00%    
Total net leverage ratio, two             450.00%    
Total net leverage ratio, three             500.00%    
Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Percentage of annual excess cash flow used to prepay outstanding loan             0.00%    
Total net leverage ratio, one             350.00%    
Total net leverage ratio, two             400.00%    
Total net leverage ratio, three             450.00%    
Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member] | Subsequent Event [Member]                  
Debt Instrument [Line Items]                  
First lien secured net leverage ratio 625.00%                
Restrictive covenants, description The New Revolving Credit Facility requires that SEA comply with a springing maximum first lien secured leverage ratio of 6.25x to be tested as of the last day of any fiscal quarter, solely to the extent that on such date the aggregate amount of funded loans and letters of credit (excluding undrawn letters of credit in an amount not to exceed $30.0 million and cash collateralized letters of credit) under the New Revolving Credit Facility exceeds an amount equal to 35% of the then outstanding commitments under the New Revolving Credit Facility.                
Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member] | Subsequent Event [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Excludable letters of credit under maximum required first lien secured leverage ratio $ 30,000,000                
Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member] | Subsequent Event [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Minimum percentage of funded loan and letters of credit for covenant to apply 35.00%                
Term B-5 Loans [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, balance           $ 998,300,000      
Discount initially recorded               5,000,000  
Debt issuance costs initially recorded               40,000  
Write-off of discounts and debt issuance costs               $ 8,000,000  
Unamortized debt issuance costs and discounts       10,400,000     $ 10,400,000   11,900,000
Debt instrument maturity date             Mar. 31, 2024    
Long-term debt       983,331,000     $ 983,331,000   990,819,000
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments           1.00%      
Term B-5 Loans [Member] | Senior Secured Credit Facilities [Member] | Subsequent Event [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, balance $ 543,900,000                
Term B-2 Loans [Member]                  
Debt Instrument [Line Items]                  
Repayment of outstanding principal           $ 753,600,000      
Unamortized debt issuance costs and discounts       2,200,000     $ 2,200,000   3,300,000
Debt instrument maturity date             May 14, 2020    
Long-term debt       543,935,000     $ 543,935,000   $ 554,227,000
Cash paid for interest   $ 5,100,000              
Term B-2 Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Mandatory prepayments       0 $ 2,800,000   0    
Term B-2 Loans [Member] | Senior Secured Credit Facilities [Member] | Subsequent Event [Member]                  
Debt Instrument [Line Items]                  
Repayment of outstanding principal $ 543,900,000                
Term B-3 Loans [Member]                  
Debt Instrument [Line Items]                  
Repayment of outstanding principal           244,700,000      
Term B-3 Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Mandatory prepayments       $ 0     $ 0    
Term B-2 and Term B-3 Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Mandatory prepayments           $ 3,500,000