XML 66 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Additional Information (Detail)
3 Months Ended
May 08, 2018
USD ($)
Jan. 05, 2018
USD ($)
Mar. 30, 2017
USD ($)
Jan. 03, 2017
USD ($)
Mar. 31, 2018
USD ($)
Swap
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
May 14, 2013
Debt Instrument [Line Items]                  
Long-term debt         $ 1,594,119,000     $ 1,560,046,000  
Repayment of revolving credit facility         5,000,000   $ 20,000,000    
Outstanding letters of credit         $ 21,291,000        
Interest Rate Swaps [Member]                  
Debt Instrument [Line Items]                  
Number of interest rate swaps held | Swap         5        
Notional amount of interest rate swap         $ 1,000,000,000        
Maturity of interest rate swap         May 14, 2020        
Weighted average fixed interest rate         2.45%        
Variable rate of interest         0.75%        
Variable rate of interest, description         variable rate of interest based upon the greater of 0.75% or the three month BBA LIBOR        
Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Percentage of annual excess cash flow used to prepay outstanding loan         50.00%        
Percentage of net proceeds from sale of non-ordinary assets         100.00%        
Percentage of net proceeds incurrence of debt         100.00%        
Mandatory prepayments             6,300,000    
Cash paid for interest   $ 5,050,000   $ 12,904,000 $ 23,995,000   31,040,000    
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Unamortized debt issuance costs and discounts         2,221,000     2,524,000  
Long-term debt         55,000,000     15,000,000  
Senior secured revolving         $ 210,000,000        
Debt instrument, maturity date description         The Revolving Credit Facility will mature on the earlier of (a) March 31, 2022 and (b) the 91st day prior to the earlier of (1) the maturity of the Term B-2 Loans with an aggregate principal amount greater than $50,000 and (2) the maturity date of any indebtedness incurred to refinance the Term B-2 Loans with an aggregate principal amount greater than $50,000.        
Amount available for borrowing         $ 133,709,000        
Revolving Credit Facility [Member] | Subsequent Event [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, balance $ 10,000,000                
Repayment of revolving credit facility $ 25,000,000                
Restrictive Covenants [Member]                  
Debt Instrument [Line Items]                  
Restrictive covenants, restricted payments capacity available         $ 90,000,000        
Maximum total net leverage ratio         575.00%        
Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Restrictive covenants, description         The Senior Secured Credit Facilities permit restricted payments in an aggregate amount per annum equal to the sum of (A) $25,000 plus (B) an amount, if any, equal to (1) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment, is no greater than 3.50 to 1.00, an unlimited amount, (2) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 4.00 to 1.00 and greater than 3.50 to 1.00, the greater of (a) $95,000 and (b) 7.50% of Market Capitalization (as defined in the Senior Secured Credit Facilities), (3) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 4.50 to 1.00 and greater than 4.00 to 1.00, $95,000 and (4) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 5.00 to 1.00 and greater than 4.50 to 1.00, $65,000.        
Percentage of Market Capitalization on restricted payment         7.50%        
First lien secured net leverage ratio         350.00%        
Total net leverage ratio, as calculated         470.00%        
Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Percentage of annual excess cash flow used to prepay outstanding loan         25.00%        
Restricted payment on Senior Secured Credit Facilities, base payment         $ 25,000,000        
Restricted payment on Senior Secured Credit Facilities, first payment         95,000,000        
Restricted payment on Senior Secured Credit Facilities, second payment         95,000,000        
Restricted payment on Senior Secured Credit Facilities, third payment         $ 65,000,000        
Total net leverage ratio, one         400.00%        
Total net leverage ratio, two         450.00%        
Total net leverage ratio, three         500.00%        
Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Percentage of annual excess cash flow used to prepay outstanding loan         0.00%        
Total net leverage ratio, one         350.00%        
Total net leverage ratio, two         400.00%        
Total net leverage ratio, three         450.00%        
Term B-5 Loans [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, balance             998,306,000    
Discount initially recorded             4,992,000    
Debt issuance costs initially recorded             44,000    
Write-off of discounts and debt issuance costs             $ 7,987,000    
Unamortized debt issuance costs and discounts         $ 11,413,000     11,904,000  
Long-term debt         $ 988,323,000     990,819,000  
Long-term debt, maturity date         Mar. 31, 2024        
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments             1.00%    
Term B-2 Loans [Member]                  
Debt Instrument [Line Items]                  
Repayment of outstanding principal             $ 753,593,000    
Unamortized debt issuance costs and discounts         $ 2,939,000     3,302,000  
Long-term debt         $ 550,796,000     $ 554,227,000  
Long-term debt, maturity date         May 14, 2020        
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments                 1.00%
Cash paid for interest   $ 5,050,000              
Term B-2 Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Mandatory prepayments         $ 0 $ 2,800,000      
Term B-3 Loans [Member]                  
Debt Instrument [Line Items]                  
Repayment of outstanding principal             244,713,000    
Term B-3 Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Mandatory prepayments         $ 0        
Mandatory Prepayment of Debt [Member]                  
Debt Instrument [Line Items]                  
Write-off of discounts and debt issuance costs     $ 33,000            
Term B-2 and Term B-3 Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Mandatory prepayments             $ 3,500,000