Long-Term Debt (Tables)

3 Months Ended

Mar. 31, 2018

Debt Disclosure [Abstract]

Summary of Long-Term Debt

Long-term debt as of March 31, 2018 and December 31, 2017 consisted of the following:

	March 31,			December 31,
	2018			2017
Term B-5 Loans (effective interest rate of 5.30% and 4.69% at March 31, 2018 and December 31, 2017, respectively)	$	988,323		$	990,819
Term B-2 Loans (effective interest rate of 4.55% and 3.94% at March 31, 2018 and December 31, 2017, respectively)		550,796			554,227
Revolving credit facility (effective interest rate of 4.49% and 4.24% at March 31, 2018 and December 31, 2017, respectively)		55,000			15,000
Total long-term debt		1,594,119			1,560,046
Less discounts		(8,232	)		(8,685	)
Less debt issuance costs		(8,341	)		(9,045	)
Less current maturities		(78,707	)		(38,707	)
Total long-term debt, net	$	1,498,839		$	1,503,609

Summary of Long-Term Debt Repayable

Long-term debt at March 31, 2018 is repayable as follows, and does not include the impact of any future voluntary prepayments. The outstanding balance under the Revolving Credit Facility is included in current maturities of long-term debt in the accompanying unaudited condensed consolidated balance sheet as of March 31, 2018, due to the Company’s intent to repay the borrowings within the next twelve months.

Years Ending December 31,
2018	$	72,780
2019		23,707
2020		536,763
2021		9,983
2022		9,983
Thereafter		940,903
Total	$	1,594,119