XML 97 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Additional Information (Detail)
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 28, 2018
USD ($)
Jan. 05, 2018
USD ($)
Mar. 30, 2017
USD ($)
Jan. 03, 2017
USD ($)
Dec. 31, 2015
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Swap
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2016
USD ($)
Swap
May 14, 2013
Dec. 01, 2009
USD ($)
Debt Instrument [Line Items]                          
Long-term debt               $ 1,560,046,000 $ 1,598,001,000        
Repayment of revolving credit facility               105,000,000 100,000,000 $ 45,000,000      
Outstanding letters of credit               $ 19,050,000          
Interest Rate Swaps [Member]                          
Debt Instrument [Line Items]                          
Number of interest rate swaps held | Swap               5          
Notional amount of interest rate swap               $ 1,000,000,000          
Maturity of interest rate swap               May 14, 2020          
Weighted average fixed interest rate               2.45%          
Variable rate of interest               0.75%          
Variable rate of interest, description               variable rate of interest based upon the greater of 0.75% or the three month BBA LIBOR          
Number of interest rate swaps matured | Swap                     4    
Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                          
Debt Instrument [Line Items]                          
Notional amount of interest rate swap                     $ 1,000,000,000    
Variable rate of interest                     0.75%    
Variable rate of interest, description               variable rate of interest based upon the greater of 0.75% or the three month BBA LIBOR          
Number of interest rate derivatives held with combined notional amount | Swap                     3    
Interest Rate Swaps [Member] | Fourth Traditional Swap [Member]                          
Debt Instrument [Line Items]                          
Notional amount of interest rate swap                     $ 250,000,000    
Variable rate of interest                     0.75%    
Variable rate of interest, description               variable rate of interest based upon the greater of 0.75% or the three month BBA LIBOR          
Fixed interest rate                     0.901%    
Maximum [Member] | Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                          
Debt Instrument [Line Items]                          
Weighted average fixed interest rate                     1.051%    
Minimum [Member] | Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                          
Debt Instrument [Line Items]                          
Weighted average fixed interest rate                     1.049%    
Revolving Credit Facility [Member]                          
Debt Instrument [Line Items]                          
Unamortized debt issuance costs and discounts               $ 2,524,000 1,324,000        
Long-term debt               15,000,000 $ 24,351,000        
Senior secured revolving               $ 210,000,000          
Debt instrument, maturity date description               The New Revolving Credit Facility will mature on the earlier of (a) March 31, 2022 and (b) the 91st day prior to the earlier of (1) the maturity of the Term B-2 Loans with an aggregate principal amount greater than $50,000 and (2) the maturity date of any indebtedness incurred to refinance the Term B-2 Loans with an aggregate principal amount greater than $50,000.          
Permitted increased commitments under the New Revolving Credit Facility in aggregate principal amount               $ 350,000,000          
Interest rate, description               Borrowings of loans in the New Revolving Credit Facility under the Senior Secured Credit Facilities bear interest at a rate equal to a margin over either, at SEA’s option, (a) a base rate determined by reference to the higher of the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate” and (2) the federal funds rate plus 1/2 of 1% or (b) a LIBOR rate based on the BBA LIBOR rate or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing (provided in no event shall such LIBOR rate with respect to the borrowings be less than 0.0% per annum).          
Debt instrument interest rate effective percentage               4.24% 3.46%        
Basis point step-down in applicable margin, description               The applicable margin for borrowings under the New Revolving Credit Facility is 1.75%, in the case of base rate loans, and 2.75%, in the case of LIBOR rate loans. The applicable margin for borrowings under the New Revolving Credit Facility are subject to one 25 basis point step-down upon achievement by SEA of certain corporate credit ratings which the Company did not achieve as of December 31, 2017.          
Basis point step down on applicable margin upon achievement of certain leverage ratio               0.25%          
Commitment fees on unused portion of facility               0.50%          
Amount available for borrowing               $ 175,950,000          
Revolving Credit Facility [Member] | Federal Funds Rate [Member]                          
Debt Instrument [Line Items]                          
Applicable margin for Term Loans               0.50%          
Revolving Credit Facility [Member] | Base Rate Loan [Member]                          
Debt Instrument [Line Items]                          
Applicable margin for Term Loans               1.75%          
Revolving Credit Facility [Member] | LIBOR Rate Loan [Member]                          
Debt Instrument [Line Items]                          
Applicable margin for Term Loans               2.75%          
Revolving Credit Facility [Member] | Minimum [Member] | LIBOR Rate Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument interest rate effective percentage               0.00%          
Revolving Credit Facility [Member] | Subsequent Event [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, balance $ 40,000,000                        
Repayment of revolving credit facility $ 5,000,000                        
Restrictive Covenants [Member]                          
Debt Instrument [Line Items]                          
Restrictive covenants, restricted payments available               $ 25,000,000          
Maximum total net leverage ratio               575.00%          
Senior Notes [Member]                          
Debt Instrument [Line Items]                          
Repayment of outstanding principal         $ 260,000,000                
Write-off of discounts and debt issuance costs                   6,048,000      
Debt redemption premium                   14,300,000      
Senior Secured Credit Facilities [Member]                          
Debt Instrument [Line Items]                          
Percentage of annual excess cash flow used to prepay outstanding loan               50.00%          
Percentage of net proceeds from sale of non-ordinary assets               100.00%          
Percentage of net proceeds incurrence of debt               100.00%          
Mandatory prepayments             $ 6,300,000            
First lien secured net leverage ratio               350.00%          
Percentage of interest in subsidiary               100.00%          
Line of credit facility collateral description               The Senior Secured Credit Facilities are collateralized by first priority or equivalent security interests, subject to certain exceptions, in (i) all the capital stock of, or other equity interests in, substantially all of SEA’s direct or indirect material domestic subsidiaries and 65% of the capital stock of, or other equity interests in, any “first tier” foreign subsidiaries and (ii) certain tangible and intangible assets of SEA and the Company. Certain financial, affirmative and negative covenants, including a maximum total net leverage ratio, minimum interest coverage ratio and maximum capital expenditures are included in the Senior Secured Credit Facilities.          
Percentage of capital stock               65.00%          
Cash paid for interest       $ 12,904,000       $ 80,570,000 $ 46,919,000 63,726,000      
Senior Secured Credit Facilities [Member] | Restrictive Covenants [Member]                          
Debt Instrument [Line Items]                          
Restrictive covenants, description               The Senior Secured Credit Facilities permit restricted payments in an aggregate amount per annum equal to the sum of (A) $25,000 plus (B) an amount, if any, equal to (1) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment, is no greater than 3.50 to 1.00, an unlimited amount, (2) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 4.00 to 1.00 and greater than 3.50 to 1.00, the greater of (a) $95,000 and (b) 7.50% of Market Capitalization (as defined in the Senior Secured Credit Facilities), (3) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 4.50 to 1.00 and greater than 4.00 to 1.00, $95,000 and (4) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 5.00 to 1.00 and greater than 4.50 to 1.00, $65,000.          
Percentage of Market Capitalization on restricted payment               7.50%          
First lien secured net leverage ratio               350.00%          
Total net leverage ratio, as calculated               508.00%          
Reduction in total net leverage ratio               500.00%          
Senior Secured Credit Facilities [Member] | Restrictive Covenants [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Percentage of annual excess cash flow used to prepay outstanding loan               25.00%          
Restricted payment on Senior Secured Credit Facilities, base payment               $ 25,000,000          
Restricted payment on Senior Secured Credit Facilities, first payment               95,000,000          
Restricted payment on Senior Secured Credit Facilities, second payment               95,000,000          
Restricted payment on Senior Secured Credit Facilities, third payment               $ 65,000,000          
Total net leverage ratio, one               400.00%          
Total net leverage ratio, two               450.00%          
Total net leverage ratio, three               500.00%          
Senior Secured Credit Facilities [Member] | Restrictive Covenants [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Percentage of annual excess cash flow used to prepay outstanding loan               0.00%          
Total net leverage ratio, one               350.00%          
Total net leverage ratio, two               400.00%          
Total net leverage ratio, three               450.00%          
April 7, 2015 | Senior Notes [Member]                          
Debt Instrument [Line Items]                          
Redemption price for Senior Notes Percentage         105.50%                
Term B-5 Loans [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, balance             $ 998,306,000            
Discount initially recorded               $ 4,992,000          
Debt issuance costs initially recorded               44,000          
Write-off of discounts and debt issuance costs               7,987,000          
Unamortized debt issuance costs and discounts               11,904,000          
Long-term debt               $ 990,819,000          
Long-term debt, maturity date               Mar. 31, 2024          
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments             1.00%            
Interest rate, description               Borrowings of Term B-5 Loans under the Senior Secured Credit Facilities bear interest, at SEA’s option, at a rate equal to an applicable margin over either (a) a base rate determined by reference to the higher of (1) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate” and (2) the federal funds rate plus 1/2 of 1% or (b) a LIBOR rate determined by reference to the British Bankers Association (“BBA”) LIBOR Rate, or the successor thereto if the BBA is no longer making a LIBOR rate available for the interest period relevant to such borrowing.          
Applicable margin for Term Loans, description               The Term B-5 Loans applicable margin must be adjusted for any Incremental Term Loan (as defined in the Senior Secured Credit Facilities) margin that is more than 50 basis points per annum greater so that the Term B-5 Loans margin is not less than the Incremental Term Loan margin by more than 50 basis points.          
Debt instrument interest rate effective percentage               4.69%          
Term B-5 Loans [Member] | Federal Funds Rate [Member]                          
Debt Instrument [Line Items]                          
Applicable margin for Term Loans               10.50%          
Term B-5 Loans [Member] | Base Rate Loan [Member]                          
Debt Instrument [Line Items]                          
Applicable margin for Term Loans               2.00%          
Term B-5 Loans [Member] | Minimum Margin Adjustment [Member]                          
Debt Instrument [Line Items]                          
Adjustment to applicable margin for Term Loans               0.50%          
Term B-5 Loans [Member] | LIBOR Rate Loan [Member]                          
Debt Instrument [Line Items]                          
Applicable margin for Term Loans               3.00%          
Term B-5 Loans [Member] | Minimum [Member] | Base Rate Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument interest rate effective percentage               1.75%          
Term B-5 Loans [Member] | Minimum [Member] | LIBOR Rate Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument interest rate effective percentage               0.75%          
Term B-3 Loans [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, balance         $ 280,000,000         280,000,000      
Repayment of outstanding principal             $ 244,713,000            
Unamortized debt issuance costs and discounts                 2,638,000        
Long-term debt                 $ 245,800,000        
Debt instrument interest rate effective percentage                 4.33%        
Term B-3 Loans [Member] | Senior Secured Credit Facilities [Member]                          
Debt Instrument [Line Items]                          
Mandatory prepayments                 $ 0 0      
Term B-2 Loans [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, balance                         $ 1,405,000,000
Repayment of outstanding principal             753,593,000            
Unamortized debt issuance costs and discounts               $ 3,302,000 11,257,000        
Long-term debt               $ 554,227,000 $ 1,327,850,000        
Long-term debt, maturity date               May 14, 2020          
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments                       1.00%  
Interest rate, description               The Term B-2 Loans were initially borrowed in an aggregate principal amount of $1,405,000. Borrowings of Term B-2 Loans under the Senior Secured Credit Facilities bear interest, at SEA’s option, at a rate equal to a margin over either (a) a base rate determined by reference to the higher of (1) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate” and (2) the federal funds effective rate plus 1/2 of 1% or (b) a LIBOR rate determined by reference to the BBA LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing.          
Debt instrument interest rate effective percentage               3.94% 3.26%        
Basis point step-down in applicable margin, description               The applicable margin for the Term B-2 Loans is 1.25%, in the case of base rate loans, and 2.25%, in the case of LIBOR rate loans, subject to a base rate floor of 1.75% and a LIBOR floor of 0.75%. The applicable margin for the Term B-2 Loans (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of a total net leverage ratio equal to or less than 3.25 to 1.00.          
Basis point step down on applicable margin upon achievement of certain leverage ratio               25.00%          
Maximum Total Leverage Ratio               325.00%          
Term B-2 Loans [Member] | Federal Funds Rate [Member]                          
Debt Instrument [Line Items]                          
Applicable margin for Term Loans               0.50%          
Term B-2 Loans [Member] | Base Rate Loan [Member]                          
Debt Instrument [Line Items]                          
Applicable margin for Term Loans               1.25%          
Debt instrument interest rate effective percentage               1.75%          
Term B-2 Loans [Member] | LIBOR Rate Loan [Member]                          
Debt Instrument [Line Items]                          
Applicable margin for Term Loans               2.25%          
Debt instrument interest rate effective percentage               0.75%          
Term B-2 Loans [Member] | Subsequent Event [Member]                          
Debt Instrument [Line Items]                          
Cash paid for interest   $ 5,050,000                      
Term B-2 Loans [Member] | Senior Secured Credit Facilities [Member]                          
Debt Instrument [Line Items]                          
Mandatory prepayments           $ 2,800,000     $ 0 $ 0      
Mandatory Prepayment of Debt [Member]                          
Debt Instrument [Line Items]                          
Write-off of discounts and debt issuance costs     $ 33,000                    
Voluntary Prepayment of Debt [Member]                          
Debt Instrument [Line Items]                          
Write-off of discounts and debt issuance costs               $ 123,000          
Term B-2 and Term B-3 Loans [Member] | Senior Secured Credit Facilities [Member]                          
Debt Instrument [Line Items]                          
Mandatory prepayments             $ 3,500,000