Long-Term Debt (Tables)

9 Months Ended

Sep. 30, 2017

Debt Disclosure [Abstract]

Summary of Long-Term Debt

Long-term debt as of September 30, 2017 and December 31, 2016 consisted of the following:

	September 30,			December 31,
	2017			2016
Term B-5 Loans (effective interest rate of 4.33% at September 30, 2017)	$	993,314		$	—
Term B-2 Loans (effective interest rate of 3.58% and 3.26% at September 30, 2017 and December 31, 2016, respectively)		557,658			1,327,850
Term B-3 Loans (effective interest rate of 4.33% at December 31, 2016)		—			245,800
Revolving credit facility		—			24,351
Total long-term debt		1,550,972			1,598,001
Less discounts		(9,165	)		(5,517	)
Less debt issuance costs		(9,766	)		(9,702	)
Less current maturities		(23,707	)		(51,713	)
Total long-term debt, net	$	1,508,334		$	1,531,069

Summary of Long-Term Debt Repayable

Long-term debt as of September 30, 2017 is repayable as follows:

Years Ending December 31,
2017	$	5,926
2018		23,707
2019		23,707
2020		536,763
2021		9,983
Thereafter		950,886
Total	$	1,550,972