Long-Term Debt (Tables)

6 Months Ended

Jun. 30, 2017

Debt Disclosure [Abstract]

Summary of Long-Term Debt

Long-term debt as of June 30, 2017 and December 31, 2016 consisted of the following:

	June 30,			December 31,
	2017			2016
Term B-5 Loans (effective interest rate of 3.19% at June 30, 2017)	$	995,810		$	—
Term B-2 Loans (effective interest rate of 3.26% at June 30, 2017 and December 31, 2016)		561,089			1,327,850
Term B-3 Loans (effective interest rate of 4.33% at December 31, 2016)		—			245,800
Revolving credit facility		40,000			24,351
Total long-term debt		1,596,899			1,598,001
Less discounts		(9,609	)		(5,517	)
Less debt issuance costs		(10,466	)		(9,702	)
Less current maturities		(63,707	)		(51,713	)
Total long-term debt, net	$	1,513,117		$	1,531,069

Subsequent to June 30, 2017, SEA repaid $40,000 on its revolving credit facility. 

Summary of Long-Term Debt Repayable

Long-term debt as of June 30, 2017 is repayable as follows. The outstanding balance under the New Revolving Credit Facility is included in current maturities of long-term debt in the accompanying unaudited condensed consolidated balance sheet as of June 30, 2017, due to the Company’s intent to repay the borrowings within the following twelve month period.

Years Ending December 31,
2017	$	51,853
2018		23,707
2019		23,707
2020		536,763
2021		9,983
Thereafter		950,886
Total	$	1,596,899