XML 107 R68.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt - Additional Information (Detail)
3 Months Ended 12 Months Ended
Jan. 03, 2017
USD ($)
Oct. 30, 2015
USD ($)
Apr. 07, 2015
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Mar. 01, 2017
USD ($)
Sep. 30, 2016
USD ($)
Swap
Jun. 30, 2015
USD ($)
Swap
May 14, 2013
Dec. 01, 2009
USD ($)
Debt Instrument [Line Items]                        
Long-term debt         $ 1,598,001,000 $ 1,601,287,000            
Outstanding letters of credit         $ 17,200,000              
Interest Rate Swaps [Member]                        
Debt Instrument [Line Items]                        
Number of interest rate swaps matured | Swap                 4      
Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                        
Debt Instrument [Line Items]                        
Number of interest rate derivatives held with combined notional amount | Swap                 3      
Notional amount of interest rate swap                 $ 1,000,000,000      
Variable rate of interest                 0.75%      
Variable rate of interest, description         variable rate of interest based upon the greater of 0.75% or the three month BBA LIBOR              
Interest Rate Swaps [Member] | Fourth Traditional Swap [Member]                        
Debt Instrument [Line Items]                        
Notional amount of interest rate swap                 $ 250,000,000      
Fixed rate of interest on swaps                 0.901%      
Variable rate of interest                 0.75%      
Variable rate of interest, description         variable rate of interest based upon the greater of 0.75% or the three month BBA LIBOR              
Forward Interest Rate Swaps [Member]                        
Debt Instrument [Line Items]                        
Notional amount of interest rate swap                   $ 1,000,000,000    
Variable rate of interest                   0.75%    
Variable rate of interest, description         variable rate of interest based upon the greater of 0.75% or the three month BBA LIBOR              
Number of interest rate swaps held | Swap                   5    
Maturity of interest rate swap         May 14, 2020              
Weighted average fixed interest rate                   2.45%    
Maximum [Member] | Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                        
Debt Instrument [Line Items]                        
Fixed rate of interest on swaps                 1.051%      
Minimum [Member] | Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                        
Debt Instrument [Line Items]                        
Fixed rate of interest on swaps                 1.049%      
Subsequent Events [Member]                        
Debt Instrument [Line Items]                        
Cash paid for interest $ 12,904,000                      
Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Unamortized debt issuance costs and discounts         $ 1,324,000 2,383,000            
Long-term debt         24,351,000 15,000,000            
Senior secured revolving         192,500,000              
Permitted increased commitments under the Revolving Credit Facility in aggregate principal amount         $ 350,000,000              
Interest rate, description         Borrowings of loans under the Revolving Credit Facility bear interest at a fluctuating rate per annum equal to, at SEA’s option, (a) a base rate equal to the higher of (1) the federal funds rate plus 1/2 of 1%, and (2) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate” or (b) a LIBOR rate determined by reference to the BBA LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing.              
Basis point step-down in applicable margin, description         The applicable margin for borrowings under the Revolving Credit Facility is 1.75%, in the case of base rate loans, and 2.75%, in the case of LIBOR rate loans. The applicable margin (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of certain corporate credit ratings, which the Company did not achieve as of December 31, 2016.              
Basis point step down on applicable margin upon achievement of certain leverage ratio         0.25%              
Debt instrument interest rate selected percentage         3.46%              
Commitment fees on unused portion of facility         0.50%              
Outstanding letters of credit         $ 24,351,000              
Amount available for borrowing         $ 150,949,000              
Revolving Credit Facility [Member] | Federal Funds Rate [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans         0.50%              
Revolving Credit Facility [Member] | Base Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans         1.75%              
Revolving Credit Facility [Member] | LIBOR Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans         2.75%              
Revolving Credit Facility [Member] | Subsequent Events [Member]                        
Debt Instrument [Line Items]                        
Additional borrowings under line of credit facility               $ 45,600,000        
Restrictive Covenants [Member]                        
Debt Instrument [Line Items]                        
Restrictive covenants, restricted payments capacity available         $ 90,000,000              
Restrictive covenants, restricted payments used         66,000,000              
Term B-3 Loans [Member]                        
Debt Instrument [Line Items]                        
Debt instrument, balance     $ 280,000,000   $ 280,000,000              
Long-term debt, maturity date         May 14, 2020              
Repayment of outstanding principal   $ 30,000,000                    
Discount initially recorded           1,400,000            
Debt issuance costs initially recorded           3,171,000            
Unamortized debt issuance costs and discounts         $ 2,638,000 3,448,000            
Long-term debt         245,800,000 247,900,000            
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments     1.00%                  
Mandatory prepayments         $ 0 $ 0 $ 0          
Interest rate, description         The Term B-3 Loans were initially borrowed in an aggregate principal amount of $280,000. Borrowings of Term B-3 Loans bear interest at a fluctuating rate per annum equal to, at SEA’s option, (a) a base rate equal to the higher of (1) the federal funds rate plus 1/2 of 1% and (2) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate” or (b) a LIBOR rate determined by reference to the BBA LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing.              
Debt instrument interest rate effective percentage         4.33% 4.33%            
Debt instrument interest rate selected percentage         4.25%              
Term B-3 Loans [Member] | Federal Funds Rate [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans     0.50%                  
Term B-3 Loans [Member] | Base Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans     2.25%                  
Term B-3 Loans [Member] | LIBOR Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans     3.25%                  
Term B-3 Loans [Member] | Minimum [Member] | Base Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Debt instrument interest rate effective percentage         1.75%              
Term B-3 Loans [Member] | Minimum [Member] | LIBOR Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Debt instrument interest rate effective percentage         0.75%              
Term B-3 Loans [Member] | Subsequent Events [Member]                        
Debt Instrument [Line Items]                        
Principal amount paid 700,000                      
Term B-2 Loans [Member]                        
Debt Instrument [Line Items]                        
Debt instrument, balance                       $ 1,405,000,000
Long-term debt, maturity date         May 14, 2020              
Unamortized debt issuance costs and discounts         $ 11,257,000 $ 14,713,000            
Long-term debt         1,327,850,000 1,338,387,000            
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments                     1.00%  
Mandatory prepayments         $ 0 $ 0 0          
Interest rate, description         The Term B-2 Loans were initially borrowed in an aggregate principal amount of $1,405,000. Borrowings under the Senior Secured Credit Facilities bear interest, at SEA’s option, at a rate equal to a margin over either (a) a base rate determined by reference to the higher of (1) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate” and (2) the federal funds effective rate plus 1/2 of 1% or (b) a LIBOR rate determined by reference to the British Bankers Association (“BBA”) LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing.              
Debt instrument interest rate effective percentage         3.26% 3.26%            
Basis point step-down in applicable margin, description         The applicable margin for the Term B-2 Loans (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of a total net leverage ratio equal to or less than 3.25 to 1.00.              
Basis point step down on applicable margin upon achievement of certain leverage ratio         0.25%              
Maximum Total Leverage Ratio         325.00%              
Debt instrument interest rate selected percentage         3.25%              
Term B-2 Loans [Member] | Federal Funds Rate [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans         0.50%              
Term B-2 Loans [Member] | Base Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans         1.25%              
Term B-2 Loans [Member] | LIBOR Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans         2.25%              
Term B-2 Loans [Member] | Minimum [Member] | Base Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Debt instrument interest rate effective percentage         1.75%              
Term B-2 Loans [Member] | Minimum [Member] | LIBOR Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Debt instrument interest rate effective percentage         0.75%              
Term B-2 Loans [Member] | Subsequent Events [Member]                        
Debt Instrument [Line Items]                        
Principal amount paid 3,513,000                      
Senior Notes [Member]                        
Debt Instrument [Line Items]                        
Debt instrument, balance                       $ 400,000,000
Long-term debt, maturity date         Dec. 01, 2016              
Repayment of outstanding principal     $ 260,000,000                  
Debt redemption premium     14,300,000                  
Write-off discounts and debt issuance costs     $ 6,048,000                  
Senior Notes [Member] | April 7, 2015                        
Debt Instrument [Line Items]                        
Redemption price for Senior Notes Percentage     105.50%                  
Senior Secured Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Percentage of annual excess cash flow used to prepay outstanding loan         50.00%              
Percentage of net proceeds from sale of non-ordinary assets         100.00%              
Percentage of net proceeds incurrence of debt         100.00%              
First lien secured net leverage ratio         350.00%              
Percentage of interest in subsidiary         100.00%              
Line of credit facility collateral description         The Senior Secured Credit Facilities are collateralized by first priority or equivalent security interests, subject to certain exceptions, in (i) all the capital stock of, or other equity interests in, substantially all of SEA’s direct or indirect material domestic subsidiaries and 65% of the capital stock of, or other equity interests in, any “first tier” foreign subsidiaries and (ii) certain tangible and intangible assets of SEA and the Company. Certain financial, affirmative and negative covenants, including a maximum total net leverage ratio, minimum interest coverage ratio and maximum capital expenditures are included in the Senior Secured Credit Facilities.              
Percentage of capital stock         65.00%              
Cash paid for interest         $ 46,919,000 $ 63,726,000 $ 74,933,000          
Senior Secured Credit Facilities [Member] | Scenario, Forecast [Member]                        
Debt Instrument [Line Items]                        
Mandatory prepayments       $ 6,300,000                
Senior Secured Credit Facilities [Member] | Subsequent Events [Member]                        
Debt Instrument [Line Items]                        
Cash paid for interest $ 12,904,000                      
Senior Secured Credit Facilities [Member] | Restrictive Covenants [Member]                        
Debt Instrument [Line Items]                        
Restrictive covenants, description         The Senior Secured Credit Facilities permit restricted payments in an aggregate amount per annum not to exceed the greater of (1) 6% of initial public offering net proceeds received by SEA or (2) (a) $90,000, so long as, on a Pro Forma Basis (as defined in the Senior Secured Credit Facilities) after giving effect to the payment of any such restricted payment, the Total Leverage Ratio, (as defined in the Senior Secured Credit Facilities), is no greater than 5.00 to 1.00 and greater than 4.50 to 1.00, (b) $120,000, so long as, on a Pro Forma Basis after giving effect to the payment of any such restricted payment, the Total Leverage Ratio is no greater than 4.50 to 1.00 and greater than 4.00 to 1.00, (c) the greater of (A) $120,000 and (B) 7.5% of Market Capitalization (as defined in the Senior Secured Credit Facilities), so long as, on a Pro Forma Basis after giving effect to the payment of any such restricted payment, the Total Leverage Ratio is no greater than 4.00 to 1.00 and greater than 3.50 to 1.00 and (d) an unlimited amount, so long as, on a Pro Forma Basis after giving effect to the payment of any such restricted payment, the Total Leverage Ratio is no greater than 3.50 to 1.00.              
Percentage of initial public offering net proceeds in restricted payments         6.00%              
Percentage of Market Capitalization on restricted payment         7.50%              
Total Leverage Ratio, as calculated         461.00%              
Senior Secured Credit Facilities [Member] | Restrictive Covenants [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Percentage of annual excess cash flow used to prepay outstanding loan         25.00%              
Restricted payment on Senior Secured Credit Facilities, first payment         $ 90,000,000              
Restricted payment on Senior Secured Credit Facilities, second payment         120,000,000              
Restricted payment on Senior Secured Credit Facilities, third payment         $ 120,000,000              
Total Leverage Ratio, one         500.00%              
Total Leverage Ratio, two         450.00%              
Total Leverage Ratio, three         400.00%              
First lien secured net leverage ratio         350.00%              
Senior Secured Credit Facilities [Member] | Restrictive Covenants [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
Percentage of annual excess cash flow used to prepay outstanding loan         0.00%              
Total Leverage Ratio, one         450.00%              
Total Leverage Ratio, two         400.00%              
Total Leverage Ratio, three         350.00%