XML 50 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt - Additional Information (Detail)
3 Months Ended 9 Months Ended
Apr. 07, 2015
USD ($)
Sep. 30, 2016
USD ($)
Swap
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Swap
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Swap
May 14, 2013
Dec. 01, 2009
USD ($)
Debt Instrument [Line Items]                  
Long-term debt   $ 1,573,650,000   $ 1,573,650,000   $ 1,601,287,000      
Outstanding letters of credit   $ 17,200,000   $ 17,200,000          
Percentage of initial public offering net proceeds in restricted payments       6.00%          
Percentage of Market Capitalization on restricted payment       7.50%          
Restrictive covenants, restricted payments used       $ 66,000,000          
Restrictive covenants, restricted payments capacity remaining       24,000,000          
Cash paid for interest       $ 42,521,000 $ 49,681,000        
Interest Rate Swaps [Member]                  
Debt Instrument [Line Items]                  
Variable rate of interest   0.75%   0.75%          
Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                  
Debt Instrument [Line Items]                  
Number of interest rate swaps matured | Swap   4   4          
Number of interest rate derivatives held with combined notional amount | Swap   3   3          
Notional amount of interest rate swap   $ 1,000,000   $ 1,000,000          
Interest Rate Swaps [Member] | Fourth Traditional Swap [Member]                  
Debt Instrument [Line Items]                  
Notional amount of interest rate swap   $ 250,000,000   $ 250,000,000          
Fixed rate of interest on swaps   0.901%   0.901%          
Variable rate of interest   0.75%   0.75%          
Forward Interest Rate Swaps [Member]                  
Debt Instrument [Line Items]                  
Notional amount of interest rate swap             $ 1,000,000,000    
Variable rate of interest             0.75%    
Number of interest rate swaps held | Swap             5    
Maturity of interest rate swap       May 14, 2020          
Weighted average fixed interest rate             2.45%    
Maximum [Member] | Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                  
Debt Instrument [Line Items]                  
Fixed rate of interest on swaps   1.051%   1.051%          
Minimum [Member] | Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                  
Debt Instrument [Line Items]                  
Fixed rate of interest on swaps   1.049%   1.049%          
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Unamortized debt issuance costs and discounts   $ 1,589,000   $ 1,589,000   2,383,000      
Long-term debt           15,000,000      
Senior secured revolving   192,500,000   192,500,000          
Permitted increased commitments under the Revolving Credit Facility in aggregate principal amount   $ 350,000,000   $ 350,000,000          
Interest rate, description       Borrowings of loans under the Revolving Credit Facility bear interest at a fluctuating rate per annum equal to, at SEA’s option, (a) a base rate equal to the higher of (1) the federal funds rate plus 1/2 of 1%, and (2) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate” or (b) a LIBOR rate determined by reference to the BBA LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing.          
Basis point step-down in applicable margin, description       The applicable margin for borrowings under the Revolving Credit Facility is 1.75%, in the case of base rate loans, and 2.75%, in the case of LIBOR rate loans. The applicable margin (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of certain corporate credit ratings.          
Basis point step down on applicable margin upon achievement of certain leverage ratio       0.25%          
Debt instrument interest rate selected percentage   2.50%   2.50%          
Commitment fees on unused portion of facility       0.50%          
Amount available for borrowing   $ 175,300,000   $ 175,300,000          
Revolving Credit Facility [Member] | Federal Funds Rate [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans       0.50%          
Revolving Credit Facility [Member] | Base Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans       1.75%          
Revolving Credit Facility [Member] | LIBOR Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans       2.75%          
Restrictive Covenants [Member]                  
Debt Instrument [Line Items]                  
Restrictive covenants, restricted payments capacity available       $ 90,000,000          
Restrictive Covenants [Member] | Scenario One [Member]                  
Debt Instrument [Line Items]                  
Maximum Total Leverage Ratio       5.00%          
Restricted payment on Senior Secured Credit Facilities       $ 90,000,000          
Minimum Total Leverage Ratio       4.50%          
Restrictive Covenants [Member] | Scenario Two [Member]                  
Debt Instrument [Line Items]                  
Maximum Total Leverage Ratio       4.50%          
Restricted payment on Senior Secured Credit Facilities       $ 120,000,000          
Minimum Total Leverage Ratio       4.00%          
Restrictive Covenants [Member] | Scenario Three [Member]                  
Debt Instrument [Line Items]                  
Maximum Total Leverage Ratio       4.00%          
Restricted payment on Senior Secured Credit Facilities       $ 120,000,000          
Minimum Total Leverage Ratio       3.50%          
Term B-3 Loans [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, balance $ 280,000,000                
Long-term debt, maturity date       May 14, 2020          
Unamortized debt issuance costs and discounts   2,839,000   $ 2,839,000   3,448,000      
Long-term debt   245,800,000   $ 245,800,000   $ 247,900,000      
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments 1.00%                
Mandatory prepayments   $ 0 $ 0            
Interest rate, description       Borrowings of Term B-3 Loans bear interest at a fluctuating rate per annum equal to, at SEA’s option, (a) a base rate equal to the higher of (1) the federal funds rate plus 1/2 of 1% and (2) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate” or (b) a LIBOR rate determined by reference to the BBA LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing.          
Debt instrument interest rate effective percentage   4.33%   4.33%   4.33%      
Debt instrument interest rate selected percentage   4.00%   4.00%          
Term B-3 Loans [Member] | Federal Funds Rate [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans 0.50%                
Term B-3 Loans [Member] | Base Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans 2.25%                
Term B-3 Loans [Member] | LIBOR Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans 3.25%                
Term B-3 Loans [Member] | Minimum [Member] | Base Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument interest rate effective percentage   1.75%   1.75%          
Term B-3 Loans [Member] | Minimum [Member] | LIBOR Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument interest rate effective percentage   0.75%   0.75%          
Term B-2 Loans [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, balance                 $ 1,405,000,000
Long-term debt, maturity date       May 14, 2020          
Unamortized debt issuance costs and discounts   $ 12,117,000   $ 12,117,000   $ 14,713,000      
Long-term debt   1,327,850,000   $ 1,327,850,000   $ 1,338,387,000      
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments               1.00%  
Mandatory prepayments   $ 0 $ 0            
Interest rate, description       The Term B-2 Loans were initially borrowed in an aggregate principal amount of $1,405,000. Borrowings under the Senior Secured Credit Facilities bear interest, at SEA’s option, at a rate equal to a margin over either (a) a base rate determined by reference to the higher of (1) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate” and (2) the federal funds effective rate plus 1/2 of 1% or (b) a LIBOR rate determined by reference to the British Bankers Association (“BBA”) LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing.          
Debt instrument interest rate effective percentage   3.26%   3.26%   3.26%      
Basis point step-down in applicable margin, description       The applicable margin for the Term B-2 Loans (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of a total net leverage ratio equal to or less than 3.25 to 1.00.          
Basis point step down on applicable margin upon achievement of certain leverage ratio       0.25%          
Maximum Total Leverage Ratio       3.25%          
Debt instrument interest rate selected percentage   3.00%   3.00%          
Term B-2 Loans [Member] | Federal Funds Rate [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans       0.50%          
Term B-2 Loans [Member] | Base Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans       1.25%          
Term B-2 Loans [Member] | LIBOR Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Applicable margin for Term Loans       2.25%          
Term B-2 Loans [Member] | Minimum [Member] | Base Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument interest rate effective percentage   1.75%   1.75%          
Term B-2 Loans [Member] | Minimum [Member] | LIBOR Rate Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument interest rate effective percentage   0.75%   0.75%          
Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, balance                 $ 400,000,000
Long-term debt, maturity date       Dec. 01, 2016          
Repayment of outstanding principal $ 260,000,000                
Senior Notes [Member] | April 7, 2015                  
Debt Instrument [Line Items]                  
Redemption price for Senior Notes Percentage 105.50%                
Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Percentage of annual excess cash flow used to prepay outstanding loan       50.00%          
Percentage of net proceeds from sale of non-ordinary assets   100.00%   100.00%          
Percentage of net proceeds incurrence of debt       100.00%          
First lien secured net leverage ratio       3.50%          
Percentage of interest in subsidiary   100.00%   100.00%          
Line of credit facility collateral description       The Senior Secured Credit Facilities are collateralized by first priority or equivalent security interests, subject to certain exceptions, in (i) all the capital stock of, or other equity interests in, SEA and substantially all of SEA’s direct or indirect material wholly-owned domestic subsidiaries and 65% of the capital stock of, or other equity interests in, any “first tier” foreign subsidiaries and (ii) certain tangible and intangible assets of SEA and the Company.          
Percentage of capital stock       65.00%          
Restrictive covenants, description       The Senior Secured Credit Facilities permit restricted payments in an aggregate amount per annum not to exceed the greater of (1) 6% of initial public offering net proceeds received by SEA or (2) (a) $90,000, so long as, on a Pro Forma Basis (as defined in the Senior Secured Credit Facilities) after giving effect to the payment of any such restricted payment, the Total Leverage Ratio, (as defined in the Senior Secured Credit Facilities), is no greater than 5.00 to 1.00 and greater than 4.50 to 1.00, (b) $120,000, so long as, on a Pro Forma Basis after giving effect to the payment of any such restricted payment, the Total Leverage Ratio is no greater than 4.50 to 1.00 and greater than 4.00 to 1.00, (c) the greater of (A) $120,000 and (B) 7.5% of Market Capitalization (as defined in the Senior Secured Credit Facilities), so long as, on a Pro Forma Basis after giving effect to the payment of any such restricted payment, the Total Leverage Ratio is no greater than 4.00 to 1.00 and greater than 3.50 to 1.00 and (d) an unlimited amount, so long as, on a Pro Forma Basis after giving effect to the payment of any such restricted payment, the Total Leverage Ratio is no greater than 3.50 to 1.00.          
Senior Secured Credit Facilities [Member] | Scenario One [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Percentage of annual excess cash flow used to prepay outstanding loan       25.00%          
Senior Secured Credit Facilities [Member] | Scenario One [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Percentage of annual excess cash flow used to prepay outstanding loan       0.00%          
Senior Secured Credit Facilities [Member] | Restrictive Covenants [Member]                  
Debt Instrument [Line Items]                  
Maximum Total Leverage Ratio       5.00%          
Total Leverage Ratio       4.73%