XML 94 R66.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt - Additional Information (Detail)
1 Months Ended 12 Months Ended
Oct. 30, 2015
USD ($)
Apr. 07, 2015
USD ($)
Dec. 31, 2015
USD ($)
Swap
Jan. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Swap
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Feb. 25, 2016
USD ($)
Jun. 30, 2015
USD ($)
Swap
Apr. 30, 2015
USD ($)
May. 14, 2013
Dec. 01, 2009
USD ($)
Debt Instrument [Line Items]                        
Long-term debt     $ 1,601,287,000   $ 1,601,287,000 $ 1,612,438,000            
Outstanding letters of credit     14,300,000   $ 14,300,000              
Percentage of initial public offering net proceeds in restricted payments         6.00%              
Percentage of Market Capitalization on restricted payment         7.50%              
Restrictive covenants, restricted payments used         $ 87,700,000              
Restrictive covenants, restricted payments capacity remaining         32,300,000              
Repurchase of common stock     $ 30,000,000 $ 5,650,000 50,650,000 60,058,000 $ 44,163,000          
Cash paid for interest         $ 63,726,000 74,933,000 $ 85,514,000          
Interest Rate Swaps [Member]                        
Debt Instrument [Line Items]                        
Maturity of interest rate swap         Sep. 30, 2016              
Variable rate of interest     0.75%   0.75%              
Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                        
Debt Instrument [Line Items]                        
Number of interest rate swaps held | Swap     4   4              
Number of interest rate derivatives held with combined notional amount | Swap     3   3              
Notional amount of interest rate swap     $ 1,000,000,000   $ 1,000,000,000              
Forward Interest Rate Swaps [Member]                        
Debt Instrument [Line Items]                        
Number of interest rate swaps held | Swap                 5      
Notional amount of interest rate swap                 $ 1,000,000,000      
Maturity of interest rate swap         May 14, 2020              
Variable rate of interest                 0.75%      
Weighted average fixed interest rate                 2.45%      
Restrictive Covenants [Member]                        
Debt Instrument [Line Items]                        
Restrictive covenants, restricted payments capacity available         $ 120,000,000              
Maximum [Member] | Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                        
Debt Instrument [Line Items]                        
Fixed rate of interest on swaps     1.051%   1.051%              
Minimum [Member] | Interest Rate Swaps [Member] | Combined Interest Rate Cash Flow Hedges On Three Swaps [Member]                        
Debt Instrument [Line Items]                        
Fixed rate of interest on swaps     1.049%   1.049%              
Scenario One [Member] | Restrictive Covenants [Member]                        
Debt Instrument [Line Items]                        
Maximum Total Leverage Ratio         5.00%              
Restricted payment on Senior Secured Credit Facilities         $ 90,000,000              
Minimum Total Leverage Ratio         4.50%              
Scenario Two [Member] | Restrictive Covenants [Member]                        
Debt Instrument [Line Items]                        
Maximum Total Leverage Ratio         4.50%              
Restricted payment on Senior Secured Credit Facilities         $ 120,000,000              
Minimum Total Leverage Ratio         4.00%              
Scenario Three [Member] | Restrictive Covenants [Member]                        
Debt Instrument [Line Items]                        
Maximum Total Leverage Ratio         4.00%              
Restricted payment on Senior Secured Credit Facilities         $ 120,000,000              
Minimum Total Leverage Ratio         3.50%              
Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Unamortized debt issuance costs and discounts     $ 2,383,000   $ 2,383,000 3,862,000            
Long-term debt     15,000,000   15,000,000              
Senior secured revolving     $ 192,500,000   $ 192,500,000              
Debt instrument interest rate effective percentage     2.89%   2.89%              
Permitted increased commitments under the Revolving Credit Facility in aggregate principal amount     $ 350,000,000   $ 350,000,000              
Interest rate, description         Borrowings of loans under the Revolving Credit Facility bear interest at a fluctuating rate per annum equal to, at SEA’s option, (a) a base rate equal to the higher of (1) the federal funds rate plus 1/2 of 1%, and (2) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate” or (b) a LIBOR rate determined by reference to the BBA LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing.              
Basis point step-down in applicable margin, description         The applicable margin for borrowings under the Revolving Credit Facility is 1.75%, in the case of base rate loans, and 2.75%, in the case of LIBOR rate loans. The applicable margin (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of certain corporate credit ratings.              
Basis point step down on applicable margin upon achievement of certain leverage ratio         0.25%              
Debt instrument interest rate selected percentage     2.50%   2.50%              
Commitment fees on unused portion of facility         0.50%              
Amount available for borrowing     $ 163,200,000   $ 163,200,000              
Revolving Credit Facility [Member] | Federal Funds Rate [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans         0.50%              
Revolving Credit Facility [Member] | Base Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans         1.75%              
Revolving Credit Facility [Member] | LIBOR Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans         2.75%              
Revolving Credit Facility [Member] | Subsequent Events [Member]                        
Debt Instrument [Line Items]                        
Additional borrowings under line of credit facility               $ 60,000,000        
Senior Notes [Member]                        
Debt Instrument [Line Items]                        
Debt instrument, balance                       $ 400,000,000
Long-term debt, maturity date         Dec. 01, 2016              
Repayment of outstanding principal amount   $ 260,000,000                    
Debt redemption premium   14,300,000                    
Write-off discounts and debt issuance costs   $ 6,048,000                    
Unamortized debt issuance costs and discounts           6,921,000            
Long-term debt           $ 260,000,000            
Debt instrument interest rate effective percentage           12.07%            
Senior Notes [Member] | April 7, 2015                        
Debt Instrument [Line Items]                        
Redemption price for Senior Notes Percentage   105.50%                    
Term B-3 Loans [Member]                        
Debt Instrument [Line Items]                        
Debt instrument, balance   $ 280,000,000                    
Long-term debt, maturity date         May 14, 2020              
Repayment of outstanding principal amount $ 30,000,000                      
Discount initially recorded         $ 1,400,000              
Debt issuance costs         3,171,000              
Unamortized debt issuance costs and discounts     3,448,000   3,448,000              
Long-term debt     $ 247,900,000   247,900,000              
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments   1.00%                    
Mandatory prepayments         $ 0 $ 0            
Interest rate, description         Borrowings of Term B-3 Loans bear interest at a fluctuating rate per annum equal to, at SEA’s option, (a) a base rate equal to the higher of (1) the federal funds rate plus 1/2 of 1% and (2) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate” or (b) a LIBOR rate determined by reference to the BBA LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing.              
Debt instrument interest rate selected percentage     4.00%   4.00%              
Term B-3 Loans [Member] | Interest Rate Swaps [Member]                        
Debt Instrument [Line Items]                        
Notional amount of interest rate swap                   $ 250,000,000    
Maturity of interest rate swap         Sep. 30, 2016              
Fixed rate of interest on swaps     0.901%   0.901%              
Variable rate of interest     0.75%   0.75%              
Term B-3 Loans [Member] | Federal Funds Rate [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans   0.50%                    
Term B-3 Loans [Member] | Base Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans   2.25%                    
Floor rate   1.75%                    
Term B-3 Loans [Member] | LIBOR Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans   3.25%                    
Floor rate   0.75%                    
Term B-2 Loans [Member]                        
Debt Instrument [Line Items]                        
Debt instrument, balance                       $ 1,405,000,000
Long-term debt, maturity date         May 14, 2020              
Unamortized debt issuance costs and discounts     $ 14,713,000   $ 14,713,000 18,205,000            
Long-term debt     $ 1,338,387,000   1,338,387,000              
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments                     1.00%  
Mandatory prepayments         $ 0 $ 0            
Interest rate, description         The Term B-2 Loans were initially borrowed in an aggregate principal amount of $1,405,000. Borrowings under the Senior Secured Credit Facilities bear interest, at SEA’s option, at a rate equal to a margin over either (a) a base rate determined by reference to the higher of (1) the rate of interest in effect for such day as publicly announced from time to time by Bank of America, N.A. as its “prime rate” and (2) the federal funds effective rate plus 1/2 of 1% or (b) a LIBOR rate determined by reference to the British Bankers Association (“BBA”) LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing.              
Basis point step-down in applicable margin, description         The applicable margin for the Term B-2 Loans (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of a total net leverage ratio equal to or less than 3.25 to 1.00.              
Basis point step down on applicable margin upon achievement of certain leverage ratio         0.25%              
Maximum Total Leverage Ratio         3.25%              
Debt instrument interest rate selected percentage     3.00%   3.00%              
Term B-2 Loans [Member] | Federal Funds Rate [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans         0.50%              
Term B-2 Loans [Member] | Base Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans         1.25%              
Floor rate         1.75%              
Term B-2 Loans [Member] | LIBOR Rate Loan [Member]                        
Debt Instrument [Line Items]                        
Applicable margin for Term Loans         2.25%              
Floor rate         0.75%              
Senior Secured Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Percentage of annual excess cash flow used to prepay outstanding loan         50.00%              
Percentage of net proceeds from sale of non-ordinary assets     100.00%   100.00%              
Percentage of net proceeds incurrence of debt         100.00%              
First lien secured net leverage ratio         3.50%              
Percentage of interest in subsidiary     100.00%   100.00%              
Line of credit facility collateral description         The Senior Secured Credit Facilities are collateralized by first priority or equivalent security interests, subject to certain exceptions, in (i) all the capital stock of, or other equity interests in, substantially all of SEA’s direct or indirect material domestic subsidiaries and 65% of the capital stock of, or other equity interests in, any “first tier” foreign subsidiaries and (ii) certain tangible and intangible assets of SEA and the Company. Certain financial, affirmative and negative covenants, including a maximum total net leverage ratio, minimum interest coverage ratio and maximum capital expenditures are included in the Senior Secured Credit Facilities.              
Percentage of capital stock         65.00%              
Restrictive covenants, description         The Senior Secured Credit Facilities permit restricted payments in an aggregate amount per annum not to exceed the greater of (1) 6% of initial public offering net proceeds received by SEA or (2) (a) $90,000, so long as, on a Pro Forma Basis (as defined in the Senior Secured Credit Facilities) after giving effect to the payment of any such restricted payment, the Total Leverage Ratio, (as defined in the Senior Secured Credit Facilities), is no greater than 5.00 to 1.00 and greater than 4.50 to 1.00, (b) $120,000, so long as, on a Pro Forma Basis after giving effect to the payment of any such restricted payment, the Total Leverage Ratio is no greater than 4.50 to 1.00 and greater than 4.00 to 1.00, (c) the greater of (A) $120,000 and (B) 7.5% of Market Capitalization (as defined in the Senior Secured Credit Facilities), so long as, on a Pro Forma Basis after giving effect to the payment of any such restricted payment, the Total Leverage Ratio is no greater than 4.00 to 1.00 and greater than 3.50 to 1.00 and (d) an unlimited amount, so long as, on a Pro Forma Basis after giving effect to the payment of any such restricted payment, the Total Leverage Ratio is no greater than 3.50 to 1.00.              
Senior Secured Credit Facilities [Member] | Restrictive Covenants [Member]                        
Debt Instrument [Line Items]                        
Total Leverage Ratio         4.38%              
Senior Secured Credit Facilities [Member] | Scenario One [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Percentage of annual excess cash flow used to prepay outstanding loan         25.00%              
Senior Secured Credit Facilities [Member] | Scenario One [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
Percentage of annual excess cash flow used to prepay outstanding loan         0.00%