Long-Term Debt - Schedule of Impact of Corrections on Affected Financial Statements (Previously Issued Annual Periods) (Detail) (USD $) In Thousands, except Per Share data, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
Dec. 31, 2014
|
Sep. 30, 2014
|
Jun. 30, 2014
|
Mar. 31, 2014
|
Dec. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Selected Statements of Comprehensive Income Data: |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
$ 727,659us-gaap_OtherCostAndExpenseOperating |
$ 743,322us-gaap_OtherCostAndExpenseOperating |
$ 730,582us-gaap_OtherCostAndExpenseOperating |
Interest expense |
|
|
|
|
|
|
|
|
81,543us-gaap_InterestExpense |
90,622us-gaap_InterestExpense |
110,565us-gaap_InterestExpense |
Loss on early extinguishment of debt and write-off of discounts and deferred financing costs |
|
|
|
|
|
|
29,858us-gaap_GainsLossesOnExtinguishmentOfDebt |
|
461us-gaap_GainsLossesOnExtinguishmentOfDebt |
29,858us-gaap_GainsLossesOnExtinguishmentOfDebt |
2,053us-gaap_GainsLossesOnExtinguishmentOfDebt |
Income before income taxes |
|
|
|
|
|
|
|
|
78,791us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest |
77,634us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest |
111,661us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest |
Provision for income taxes |
|
|
|
|
|
|
|
|
28,872us-gaap_IncomeTaxExpenseBenefit |
25,714us-gaap_IncomeTaxExpenseBenefit |
37,440us-gaap_IncomeTaxExpenseBenefit |
Net income |
(25,446)us-gaap_NetIncomeLoss |
87,176us-gaap_NetIncomeLoss |
37,406us-gaap_NetIncomeLoss |
(49,217)us-gaap_NetIncomeLoss |
(12,969)us-gaap_NetIncomeLoss |
120,740us-gaap_NetIncomeLoss |
(15,900)us-gaap_NetIncomeLoss |
(39,951)us-gaap_NetIncomeLoss |
49,919us-gaap_NetIncomeLoss |
51,920us-gaap_NetIncomeLoss |
74,221us-gaap_NetIncomeLoss |
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic |
$ (0.29)us-gaap_EarningsPerShareBasic |
$ 1.01us-gaap_EarningsPerShareBasic |
$ 0.43us-gaap_EarningsPerShareBasic |
$ (0.56)us-gaap_EarningsPerShareBasic |
$ (0.14)us-gaap_EarningsPerShareBasic |
$ 1.35us-gaap_EarningsPerShareBasic |
$ (0.18)us-gaap_EarningsPerShareBasic |
$ (0.48)us-gaap_EarningsPerShareBasic |
$ 0.57us-gaap_EarningsPerShareBasic |
$ 0.59us-gaap_EarningsPerShareBasic |
$ 0.90us-gaap_EarningsPerShareBasic |
Net income per share, diluted |
$ (0.29)us-gaap_EarningsPerShareDiluted |
$ 1.00us-gaap_EarningsPerShareDiluted |
$ 0.43us-gaap_EarningsPerShareDiluted |
$ (0.56)us-gaap_EarningsPerShareDiluted |
$ (0.14)us-gaap_EarningsPerShareDiluted |
$ 1.34us-gaap_EarningsPerShareDiluted |
$ (0.18)us-gaap_EarningsPerShareDiluted |
$ (0.48)us-gaap_EarningsPerShareDiluted |
$ 0.57us-gaap_EarningsPerShareDiluted |
$ 0.59us-gaap_EarningsPerShareDiluted |
$ 0.89us-gaap_EarningsPerShareDiluted |
Selected Statements of Cash Flows Data: |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
|
|
261,532us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
286,461us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
299,440us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
Net cash used in financing activities |
|
|
|
|
|
|
|
|
(177,921)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
(48,919)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
(116,110)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
As Previously Reported [Member] |
|
|
|
|
|
|
|
|
|
|
|
Selected Statements of Comprehensive Income Data: |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
169,430us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
202,625us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
189,190us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
167,912us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
|
194,674us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
173,260us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
739,989us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
726,509us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
Interest expense |
20,986us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
21,018us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
20,638us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
20,046us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
|
22,926us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
28,606us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
93,536us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
111,426us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
Loss on early extinguishment of debt and write-off of discounts and deferred financing costs |
|
|
|
|
|
|
32,429us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
|
32,429us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
Income before income taxes |
(20,433)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
184,589us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
59,994us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
(79,471)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
|
(24,268)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
(64,406)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
75,482us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
116,926us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
Provision for income taxes |
(6,926)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
64,390us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
22,658us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
(30,040)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
|
(8,414)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
(24,046)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
25,004us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
39,482us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
Net income |
(13,507)us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
120,199us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
37,336us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
(49,431)us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
|
(15,854)us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
(40,360)us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
50,478us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
77,444us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic |
$ (0.15)us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
$ 1.34us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
$ 0.43us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
$ (0.56)us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
|
$ (0.18)us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
$ (0.49)us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
$ 0.58us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
$ 0.94us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
Net income per share, diluted |
$ (0.15)us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
$ 1.33us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
$ 0.43us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
$ (0.56)us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
|
$ (0.18)us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
$ (0.49)us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
|
$ 0.57us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
$ 0.93us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
Selected Statements of Cash Flows Data: |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
289,794us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
303,513us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
Net cash used in financing activities |
|
|
|
|
|
|
|
|
|
(52,252)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
(120,183)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember |
Adjustments [Member] |
|
|
|
|
|
|
|
|
|
|
|
Selected Statements of Comprehensive Income Data: |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
3,333us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
|
3,333us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
4,073us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
Interest expense |
(803)us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
(807)us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
(112)us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
(342)us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
|
(694)us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
(610)us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
(2,914)us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
(861)us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
Loss on early extinguishment of debt and write-off of discounts and deferred financing costs |
|
|
|
|
|
|
(2,571)us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
|
(2,571)us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
2,053us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
Income before income taxes |
803us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
807us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
112us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
342us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
|
(68)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
610us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
2,152us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
(5,265)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
Provision for income taxes |
265us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
266us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
42us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
128us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
|
(22)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
201us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
710us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
(2,042)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
Net income |
538us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
541us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
70us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
214us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
|
(46)us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
409us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
1,442us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
(3,223)us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic |
$ 0.01us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
$ 0.01us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
|
|
|
|
$ 0.01us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
$ 0.01us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
$ (0.04)us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
Net income per share, diluted |
$ 0.01us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
$ 0.01us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
|
|
|
|
$ 0.01us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
|
$ 0.02us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
$ (0.04)us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
Selected Statements of Cash Flows Data: |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
(3,333)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
(4,073)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
Net cash used in financing activities |
|
|
|
|
|
|
|
|
|
3,333us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
4,073us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations / us-gaap_StatementScenarioAxis = us-gaap_RestatementAdjustmentMember |
Scenario as Revised [Member] |
|
|
|
|
|
|
|
|
|
|
|
Selected Statements of Comprehensive Income Data: |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
169,430us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
202,625us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
189,190us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
167,912us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
|
198,007us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
173,260us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
743,322us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
730,582us-gaap_OtherCostAndExpenseOperating / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
Interest expense |
20,183us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
20,211us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
20,526us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
19,704us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
|
22,232us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
27,996us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
90,622us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
110,565us-gaap_InterestExpense / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
Loss on early extinguishment of debt and write-off of discounts and deferred financing costs |
|
|
|
|
|
|
29,858us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
|
29,858us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
2,053us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
Income before income taxes |
(19,630)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
185,396us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
60,106us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
(79,129)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
|
(24,336)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
(63,796)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
77,634us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
111,661us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
Provision for income taxes |
(6,661)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
64,656us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
22,700us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
(29,912)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
|
(8,436)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
(23,845)us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
25,714us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
37,440us-gaap_IncomeTaxExpenseBenefit / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
Net income |
(12,969)us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
120,740us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
37,406us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
(49,217)us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
|
(15,900)us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
(39,951)us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
51,920us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
74,221us-gaap_NetIncomeLoss / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic |
$ (0.14)us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
$ 1.35us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
$ 0.43us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
$ (0.56)us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
|
$ (0.18)us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
$ (0.48)us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
$ 0.59us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
$ 0.90us-gaap_EarningsPerShareBasic / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
Net income per share, diluted |
$ (0.14)us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
$ 1.34us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
$ 0.43us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
$ (0.56)us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
|
$ (0.18)us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
$ (0.48)us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
|
$ 0.59us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
$ 0.89us-gaap_EarningsPerShareDiluted / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
Selected Statements of Cash Flows Data: |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
286,461us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
299,440us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
Net cash used in financing activities |
|
|
|
|
|
|
|
|
|
$ (48,919)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |
$ (116,110)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations / us-gaap_StatementScenarioAxis = seas_ScenarioAsRevisedMember |