XML 22 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt - Additional Information (Detail) (USD $)
9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
Revolving Credit Agreement [Member]
Sep. 30, 2013
Revolving Credit Agreement [Member]
Dec. 31, 2013
Revolving Credit Agreement [Member]
Sep. 30, 2014
Senior Secured Credit Facilities [Member]
Sep. 30, 2014
New Senior Secured Revolving Credit [Member]
Sep. 30, 2014
Base Rate Loan [Member]
Revolving Credit Agreement [Member]
Sep. 30, 2014
LIBOR Rate Loan [Member]
Revolving Credit Agreement [Member]
Sep. 30, 2014
Interest Rate Swaps [Member]
Swap
May 14, 2013
Interest Rate Swaps [Member]
Swap
Aug. 23, 2012
Interest Rate Swaps [Member]
Swap
Sep. 30, 2014
Interest Rate Swaps [Member]
Minimum [Member]
Sep. 30, 2014
Interest Rate Swaps [Member]
Maximum [Member]
May 14, 2013
Interest Rate Swap One [Member]
Aug. 23, 2012
Interest Rate Swap One [Member]
May 14, 2013
Interest Rate Swap Two [Member]
Aug. 23, 2012
Interest Rate Swap Two [Member]
Apr. 24, 2013
Senior Notes [Member]
Sep. 30, 2014
Senior Notes [Member]
Dec. 31, 2013
Senior Notes [Member]
Apr. 24, 2013
Senior Notes [Member]
Dec. 01, 2009
Senior Notes [Member]
Apr. 24, 2013
Senior Notes [Member]
Prior to December 1, 2014 [Member]
Sep. 30, 2014
Senior Notes [Member]
Prior to December 1, 2014 [Member]
Sep. 30, 2014
Senior Notes [Member]
On or After December 1, 2014 [Member]
Sep. 30, 2014
Senior Notes [Member]
On or After December 1, 2015 [Member]
Apr. 24, 2013
Term B Loan [Member]
Sep. 30, 2014
Term B Loan [Member]
Interest Rate Swaps [Member]
Sep. 30, 2014
Term B-2 Loans [Member]
Dec. 31, 2013
Term B-2 Loans [Member]
May 14, 2013
Term B-2 Loans [Member]
Dec. 01, 2009
Term B-2 Loans [Member]
Sep. 30, 2014
Term B-2 Loans [Member]
Federal Funds Rate [Member]
Sep. 30, 2014
Term B-2 Loans [Member]
Base Rate Loan [Member]
Sep. 30, 2014
Term B-2 Loans [Member]
LIBOR Rate Loan [Member]
Sep. 30, 2014
Term B-2 Loans [Member]
Interest Rate Swaps [Member]
Mar. 31, 2014
Term B-2 Loans [Member]
Interest Rate Swaps [Member]
Sep. 30, 2014
Restricted Covenants [Member]
Sep. 30, 2014
Restricted Covenants [Member]
Senior Secured Credit Facilities [Member]
Sep. 30, 2014
Restricted Covenants [Member]
Senior Notes [Member]
Sep. 30, 2014
Restricted Covenants [Member]
Scenario One [Member]
Sep. 30, 2014
Restricted Covenants [Member]
Scenario Two [Member]
Sep. 30, 2014
Restricted Covenants [Member]
Scenario Three [Member]
Debt Instrument [Line Items]                                                                                          
Debt instrument, balance                                               $ 400,000,000                   $ 1,405,000,000                      
Long-term debt, maturity date       Apr. 24, 2018                                 Dec. 01, 2016                   May 14, 2020                            
Repayment of portion of Term Loan B                                                         37,000,000                                
Repayment of Senior Notes                                       140,000,000                                                  
Redemption price for Senior Notes                                             111.00%                                            
Deferred financing costs, net 21,788,000   27,453,000                                                                                    
Long-term debt 1,615,950,000   1,657,975,000                                     260,000,000 260,000,000                 1,355,950,000 1,397,975,000                          
Senior secured revolving credit facility outstanding               192,500,000                                                                          
Number of days used to calculate maturity       91 days                                                                                  
Amount aggregate principal outstanding must be greater than to use the corresponding instrument's maturity date                                         50,000,000                                                
Senior secured revolving credit facility, maturity date, description       The Revolving Credit Facility will mature on the earlier of (a) April 24, 2018 and (b) the 91st day prior to the earlier of (1) the maturity date of Senior Notes with an aggregate principal amount greater than $50,000 outstanding and (2) the maturity date of any indebtedness incurred to refinance any of the term loans or the Senior Notes.                                                                                  
Interest rate, description                                                             Borrowings under the Secured Credit Facilities bear interest, at SEA’s option, at a rate equal to a margin over either (a) a base rate determined by reference to the higher of (1) the Bank of America’s prime lending rate and (2) the federal funds effective rate plus 1/2 of 1% or (b) a LIBOR rate determined by reference to the British Bankers Association (“BBA”) LIBOR rate, or the successor thereto if the BBA is no longer making a LIBOR rate available, for the interest period relevant to such borrowing.                            
Applicable margin for Term Loans                 1.75% 2.75%                                                 0.50% 1.25% 2.25%                
Floor rate                                                                       1.75% 0.75%                
Basis point step-down in applicable margin, description       The applicable margin for borrowings under the Revolving Credit Facility is 1.75%, in the case of base rate loans, and 2.75%, in the case of LIBOR rate loans. The applicable margin (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of certain corporate credit ratings.                                                     The applicable margin for the Term B-2 Loans (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of a certain total leverage ratio.                            
Basis point step down on applicable margin upon achievement of certain leverage ratio       0.25%                                                     0.25%                            
Effective interest rate 3.00%     2.50%                                                                                  
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments                                                                 1.00%                        
Voluntary principal repayment of term loans                                                             31,500,000                            
Permitted increased commitments under the Revolving Credit Facility in aggregate principal amount       350,000,000                                                                                  
First lien secured net leverage ratio             3.50                                                                            
Outstanding letters of credit 16,100,000                                                                                        
Letters of credit available amount       176,400,000                                                                                  
Written off of debt issuance costs   8,100,000                                                                                      
Debt issuance costs         3,900,000                                                                                
Capitalized fees   10,635,000                                                                                      
Debt instrument, interest rate                                         11.00%                                                
Redemption price for Senior Notes percentage                                                 111.00% 100.00% 105.50% 102.75%                                  
Percentage of Senior Notes principle amount used to calculate Applicable Premium                                                   1.00%                                      
Redemption of Senior Notes, description                                         Prior to December 1, 2014, SEA may redeem some or all of the Senior Notes at a price equal to 100% of the principal amount of the Senior Notes redeemed plus the Applicable Premium as of, and accrued and unpaid interest to the redemption date, subject to the right of the holders of record on the relevant record date to receive interest due on the relevant interest payment date. The “Applicable Premium” is defined as the greater of (1) 1.0% of the principal amount of the Senior Notes and (2) the excess, if any, of (a) the present value at such redemption date of (i) the redemption price of the Senior Notes at December 1, 2014 plus (ii) all required interest payments due on the Senior Notes through December 1, 2014 (excluding accrued but unpaid interest to the redemption date), computed using a discount rate equal to the Treasury Rate plus 50 basis points over (b) the principal amount of the Senior Notes.                                                
Basis points over the principal balance of the Senior Notes                                                   0.50%                                      
Restrictive covenants, description The Senior Secured Credit Facilities and the indenture governing the Senior Notes contain a number of covenants that, among other things, restrict SEA’s ability and the ability of its restricted subsidiaries to, among other things, make certain restricted payments (as defined in the applicable agreement), including dividend payments and share repurchases. In particular, the Senior Secured Credit Facilities and the indenture permit restricted payments in an aggregate amount per annum not to exceed the greater of (1) 6% of initial public offering net proceeds received by SEA or (2) (a) $90,000, so long as, on a pro forma basis (as defined in the applicable agreement) after giving effect to the payment of any such restricted payment, the Total Leverage Ratio, (as defined in the applicable agreement), is no greater than 5.00 to 1.00 and greater than 4.50 to 1.00, (b) $120,000, so long as, on a pro forma basis after giving effect to the payment of any such restricted payment, the Total Leverage Ratio is no greater than 4.50 to 1.00 and greater than 4.00 to 1.00, (c) the greater of (A) $120,000 and (B) 7.5% of market capitalization, so long as, on a pro forma basis after giving effect to the payment of any such restricted payment, the Total Leverage Ratio is no greater than 4.00 to 1.00 and greater than 3.50 to 1.00 and (d) an unlimited amount, so long as, on a pro forma basis after giving effect to the payment of any such restricted payment, the Total Leverage Ratio is no greater than 3.50 to 1.00.                                                                                        
Percentage of initial public offering net proceeds in restricted payments 6.00%                                                                                        
Restricted payment on Senior Secured Credit Facilities                                                                                     90,000,000 120,000,000 120,000,000
Percentage of market capitalization on restricted payment 7.50%                                                                                        
Maximum Total Leverage Ratio                                                                                     5.00 4.50 4.00
Minimum Total Leverage Ratio                                                                                     4.50 4.00 3.50
Total Leverage Ratio                                                                                 4.09 4.41      
Restrictive covenants, restricted payments capacity available                                                                               120,000,000          
Restrictive covenants, restricted payments capacity remaining                                                                               15,100,000          
Restrictive covenants, restricted payments used                                                                               104,900,000          
Number of interest rate swap held                     3 2 2                                                                
Notional amount of interest rate swap                     1,000,000,000 550,000,000 550,000,000     275,000,000 275,000,000 275,000,000 275,000,000                                       450,000,000            
Maturity of interest rate swap                     Sep. 30, 2016                                     Sep. 30, 2016               Sep. 30, 2016              
Fixed rate of interest on swaps                         1.247% 1.049% 1.051%                                                            
Variable rate of interest                     0.75%                                                                    
Cash paid for interest $ 49,133,000 $ 59,685,000