XML 24 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity-Based Compensation - Additional Information (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended
Apr. 24, 2013
Initial Public Offering [Member]
Mar. 31, 2014
Employee Unit Incentive Plan [Member]
Mar. 31, 2014
Employee Unit Plan and 2013 Grants [Member]
Tranches
Apr. 18, 2013
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Apr. 19, 2013
2013 Omnibus Incentive Plan [Member]
Mar. 31, 2014
2013 Omnibus Incentive Plan [Member]
Apr. 19, 2013
2013 Grant [Member]
Mar. 31, 2014
Time Restricted Shares [Member]
Mar. 31, 2014
Time Restricted Shares [Member]
Units Surrendered for Shares Plan [Member]
Mar. 31, 2014
Time Restricted Shares [Member]
2013 Omnibus Incentive Plan [Member]
Apr. 19, 2013
Time Restricted Shares [Member]
2013 Grant [Member]
Mar. 31, 2013
Time Vesting Units and Time Restricted Shares [Member]
Mar. 31, 2014
2.25x Performance Restricted Shares [Member]
Mar. 31, 2013
2.25x Performance Restricted Shares [Member]
Mar. 31, 2014
2.25x Performance Restricted Shares [Member]
Units Surrendered for Shares Plan [Member]
Mar. 31, 2014
2.25x Performance Restricted Shares [Member]
2013 Omnibus Incentive Plan [Member]
Mar. 31, 2014
2.75x Performance Restricted Shares [Member]
Mar. 31, 2013
2.75x Performance Restricted Shares [Member]
Mar. 31, 2014
2.75x Performance Restricted Shares [Member]
Units Surrendered for Shares Plan [Member]
Mar. 31, 2014
2.75x Performance Restricted Shares [Member]
2013 Omnibus Incentive Plan [Member]
Mar. 31, 2014
Performance Restricted Shares [Member]
Apr. 18, 2013
TVUs [Member]
Units Surrendered for Shares Plan [Member]
Apr. 18, 2013
Class D Units and Vested TVUs Surrendered for Shares of Stock [Member]
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Apr. 18, 2013
Unvested TVUs and PVUs Surrendered for Shares of Unvested Restricted Stock [Member]
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Jun. 30, 2013
Vested Time Vesting Units Surrendered for Shares of Stock [Member]
Jun. 30, 2013
Unvested Time Vesting Units Surrendered for Unvested Time Restricted Shares [Member]
Apr. 30, 2014
Omnibus Stock Plan [Member]
2.25x Performance Restricted Shares [Member]
Units Surrendered for Shares Plan [Member]
Subsequent Events [Member]
Blackstone and Affiliates [Member]
Apr. 30, 2014
Omnibus Stock Plan [Member]
2.75x Performance Restricted Shares [Member]
Units Surrendered for Shares Plan [Member]
Subsequent Events [Member]
Blackstone and Affiliates [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                        
Employee Unit Incentive Plan terms   Under the Employee Unit Plan, the Partnerships granted Employee Units to certain key employees of SEA ("Employee Units"). The Employee Units which were granted were accounted for as equity awards and were divided into three tranches, Time-Vesting Units ("TVUs"), 2.25x Performance Vesting Units ("PVUs") and 2.75x PVUs.                                                    
Number of tranches for each equity award     3                                                  
Shares provided for surrender of units, in shares       4,165,861                                     949,142 3,216,719        
Incremental equity compensation cost at modification                                                 $ 282 $ 220    
Equity compensation expense               250   512   320 0 0     0 0     0              
Unrecognized compensation cost                 1,047 1,348         27,970 4,950     18,740 3,740                
Annualized effective compounded return rate                         20.00%       15.00%                      
Return on investment                         2.25x multiple on Blackstone's investment       2.75x multiple on Blackstone's investment                      
Offering price, per share $ 27.00                                                      
Fair value assumptions, holding Period                     2 years                     2 years            
Fair value assumptions, risk free rate                     0.24%                     0.24%            
Fair value assumptions, volatility                     33.20%                     37.60%            
Fair value assumptions, dividend yield                     0.00%                     0.00%            
Common stock reserved for future issuance         15,000,000                                              
Restricted stock granted to directors, officers and employees         494,557                                              
Initial public offering lock up period             180 days                                          
Grant date fair value measuring method             The grant date fair value of the 2.25x and 2.75x Performance Restricted Omnibus shares was measured using the asset-or-nothing option pricing model.                                          
Additional future cash proceeds                                                     $ 31,000 $ 628,000
Shares available for future issuance           14,528,669