XML 96 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity-Based Compensation - Additional Information (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
0 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
Apr. 24, 2013
Apr. 24, 2013
Initial Public Offering [Member]
Dec. 31, 2013
TVUs [Member]
Dec. 31, 2013
TVUs [Member]
Minimum [Member]
Dec. 31, 2013
Time Vesting Units and Time Restricted Shares [Member]
Dec. 31, 2012
Time Vesting Units and Time Restricted Shares [Member]
Dec. 31, 2011
Time Vesting Units and Time Restricted Shares [Member]
Dec. 31, 2013
Time Restricted Shares [Member]
Dec. 31, 2013
2.25x PVU Employee Units [Member]
Dec. 31, 2012
2.25x PVU Employee Units [Member]
Dec. 31, 2011
2.25x PVU Employee Units [Member]
Dec. 31, 2013
2.75x PVU Employee Units [Member]
Dec. 31, 2012
2.75x PVU Employee Units [Member]
Dec. 31, 2011
2.75x PVU Employee Units [Member]
Dec. 31, 2013
2.25x Performance Restricted Shares [Member]
Dec. 31, 2012
2.25x Performance Restricted Shares [Member]
Dec. 31, 2011
2.25x Performance Restricted Shares [Member]
Dec. 31, 2013
2.75x Performance Restricted Shares [Member]
Dec. 31, 2012
2.75x Performance Restricted Shares [Member]
Dec. 31, 2011
2.75x Performance Restricted Shares [Member]
Dec. 31, 2013
Common Stock [Member]
Dec. 31, 2013
Employee Unit Incentive Plan [Member]
Dec. 31, 2013
Employee Unit Incentive Plan [Member]
Minimum [Member]
Dec. 31, 2013
Employee Unit Incentive Plan [Member]
Maximum [Member]
Dec. 31, 2013
Employee Unit Incentive Plan [Member]
TVUs [Member]
Dec. 31, 2013
Employee Unit Plan and 2013 Grants [Member]
Tranches
Dec. 31, 2013
Units Surrendered for Shares Plan [Member]
TVUs [Member]
Dec. 31, 2013
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Apr. 19, 2013
2013 Omnibus Incentive Plan [Member]
Dec. 31, 2013
2013 Omnibus Incentive Plan [Member]
Dec. 31, 2013
2013 Grant [Member]
Dec. 31, 2013
2013 Grant [Member]
2.25x Performance Restricted Shares [Member]
Dec. 31, 2013
2013 Grant [Member]
2.75x Performance Restricted Shares [Member]
Dec. 31, 2013
Vested and Unvested Time Vesting Units, Performance Vesting Units Surrendered for Shares of Stock and Unvested Restricted Stock [Member]
Employee Unit Incentive Plan [Member]
Dec. 31, 2013
Class D Units Surrendered for Shares of Stock [Member]
Employee Unit Incentive Plan [Member]
Dec. 31, 2013
Class D Units Surrendered for Shares of Stock [Member]
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Dec. 31, 2013
Class D Units and Vested TVUs Surrendered for Shares of Stock [Member]
Employee Unit Incentive Plan [Member]
Dec. 31, 2013
Class D Units and Vested TVUs Surrendered for Shares of Stock [Member]
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Dec. 31, 2013
Unvested TVUs and PVUs Surrendered for Shares of Unvested Restricted Stock [Member]
Employee Unit Incentive Plan [Member]
Dec. 31, 2013
Unvested TVUs and PVUs Surrendered for Shares of Unvested Restricted Stock [Member]
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Dec. 31, 2013
Vested Time Vesting Units Surrendered for Shares of Stock [Member]
Dec. 31, 2013
Vested Time Vesting Units Surrendered for Shares of Stock [Member]
Employee Unit Incentive Plan [Member]
Dec. 31, 2013
Vested Time Vesting Units Surrendered for Shares of Stock [Member]
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Dec. 31, 2013
Unvested Time Vesting Units Surrendered for Unvested Time Restricted Shares [Member]
Dec. 31, 2013
Unvested Time Vesting Units Surrendered for Unvested Time Restricted Shares [Member]
Employee Unit Incentive Plan [Member]
Dec. 31, 2013
Unvested Time Vesting Units Surrendered for Unvested Time Restricted Shares [Member]
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Dec. 31, 2013
Unvested Time Vesting Units Surrendered for Unvested Time Restricted Shares [Member]
Units Surrendered for Shares Plan [Member]
Common Stock [Member]
Time Restricted Shares [Member]
Dec. 31, 2013
Over Remaining Service Period [Member]
2013 Grant [Member]
Time Restricted Shares [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                                                                
Employee Unit Incentive Plan terms                                           Under the Employee Unit Plan, the Partnerships granted Employee Units to certain key employees of SEA (“Employee Units). The Employee Units which were granted were accounted for as equity awards and were divided into three tranches, Time-Vesting Units (“TVUs”), 2.25x Performance Vesting Units (“PVUs”) and 2.75x PVUs. Upon vesting of the Employee Units, the Company issued the corresponding number of shares of common stock of the Company to the Partnerships. There was no related cost to the employee upon vesting of the units                                                    
Number of tranches for each equity award                                                   3                                            
Surrender of units to shares of stock (in units)                                           698,533                       669,293 29,240   150,446   548,087     121,206     103,913      
Shares provided for surrender of units, in shares                                                       4,165,861               221,290   949,142   3,216,719     727,852     599,215 599,215  
Portion of employee units originally granted that were TVUs                                                 One-third                                              
Vesting period of Employee Units granted, years                                                 5 years                                              
Vesting percentage per year                                                 20.00%                                              
Percentage interest a general partner or beneficial owner other than Blackstone needs to obtain more of       50.00%                                                                                        
Percentage of vesting upon change of control     100.00%                                                                                          
Incremental equity compensation cost                                                                                 $ 282     $ 220        
Recognized compensation expense         1,938 1,191 823   0 0 0 0 0 0 0 0 0 0 0 0                     4,088                                  
Unrecognized compensation cost               $ 1,305 $ 28,125     $ 18,846                                       $ 4,974 $ 3,764                             $ 1,651
Annualized effective compounded return rate                 20.00%     15.00%                                                                        
Return on investment                 225.00%     275.00%                                                                        
Grant date fair value measuring method                                           The fair value of each Employee Unit originally granted was estimated on the date of grant using a composite of the discounted cash flow model and the guideline public company approach to determine the underlying enterprise value.       The grant date fair value of the 2.25x and 2.75x Performance Restricted Omnibus shares was measured using the asset-or-nothing option pricing model.                                            
Employee Unit fair value input discount rate                                           10.50%                                                    
Fair value assumptions, holding period                                             2 years 7 months 6 days 3 years 7 months 6 days     2 years     2 years                                    
Fair value assumptions, risk free rate                                             0.33% 1.22%     0.24%       0.24%                                  
Fair value assumptions, volatility                                             49.00% 57.00%     37.60%       33.20%                                  
Fair value assumptions, discount for lack of marketability                                             31.00% 53.00%                                                
Fair value assumptions, dividend yield                                           0.00%         0.00%       0.00%                                  
Offering price per share   $ 27.00                                                                                            
Common stock reserved for future issuance                                                         15,000,000                                      
Restricted stock granted to directors, officers and employees                                                         494,557                                      
Initial public offering lock up period 180 days                                                                                              
Shares withheld from employees to satisfy minimum tax withholding obligation                                         (28,463)                 28,463                                    
Shares available for future issuance                                                           14,530,327