XML 98 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 6 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended
May 14, 2013
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
May 31, 2013
Interest Rate Swaps [Member]
Swap
Aug. 23, 2012
Interest Rate Swaps [Member]
Swap
Jun. 30, 2013
Interest Rate Swaps [Member]
Swap
May 13, 2013
Interest Rate Swaps [Member]
Minimum [Member]
May 13, 2013
Interest Rate Swaps [Member]
Maximum [Member]
May 31, 2013
Interest Rate Swap One [Member]
Aug. 23, 2012
Interest Rate Swap One [Member]
May 31, 2013
Interest Rate Swap Two [Member]
Aug. 23, 2012
Interest Rate Swap Two [Member]
Jun. 30, 2013
Blackstone and Affiliates [Member]
Apr. 24, 2013
Blackstone and Affiliates [Member]
Apr. 05, 2013
Revolving Credit Agreement [Member]
Apr. 04, 2013
Revolving Credit Agreement [Member]
Apr. 24, 2013
Term Loan B [Member]
Mar. 30, 2012
Term Loan B [Member]
Apr. 05, 2013
Term Loan B [Member]
Dec. 31, 2012
Term Loan B [Member]
May 14, 2013
Term B-2 Loans [Member]
Jun. 30, 2013
Term B-2 Loans [Member]
May 14, 2013
Term B-2 Loans [Member]
Federal Funds Rate [Member]
May 14, 2013
Term B-2 Loans [Member]
Base Rate Loan [Member]
May 14, 2013
Term B-2 Loans [Member]
LIBOR Rate Loan [Member]
Apr. 05, 2013
Revolving Credit Agreement [Member]
Jun. 30, 2013
Revolving Credit Agreement [Member]
Dec. 31, 2012
Revolving Credit Agreement [Member]
Apr. 24, 2013
Senior Notes [Member]
Jun. 30, 2013
Senior Notes [Member]
Jun. 30, 2013
Senior Notes [Member]
Apr. 05, 2013
Senior Notes [Member]
Dec. 31, 2012
Senior Notes [Member]
Mar. 30, 2012
Senior Notes [Member]
Jun. 30, 2013
Senior Notes [Member]
Prior to December 1, 2014 [Member]
Jun. 30, 2013
Senior Notes [Member]
Prior to December 1, 2014 [Member]
Equity Offering [Member]
Jun. 30, 2013
Senior Notes [Member]
On or After December 1, 2014 [Member]
Jun. 30, 2013
Senior Notes [Member]
On or After December 1, 2015 [Member]
Jun. 30, 2013
Second Supplemental Indenture [Member]
Jun. 30, 2013
Second Supplemental Indenture [Member]
Revised [Member]
Apr. 05, 2013
Term Loan A [Member]
Dec. 31, 2012
Term Loan A [Member]
Apr. 05, 2013
Fourth Supplemental Indenture [Member]
Debt Instrument [Line Items]                                                                                        
Repayment of portion of Term Loan B                                   $ 37,000                                                    
Repayment of Senior Notes                                                           140,000                            
Redemption price for Senior Notes                                                           111.00%           100.00% 111.00% 105.50% 102.75%          
Redemption premium included in early extinguishment of debt                                                             15,400 15,400                        
Write-off of discounts and deferred financing costs                                                               5,500                        
Proceeds from issuance of debt   1,455 487,163                               500,000                                                  
Senior secured revolving credit facility existing                               192,500 172,500                                                      
Number of days used to calculate maturity                                                     91 days                                  
Aggregate principal amount at maturity                                       150,000                         50,000                 50,000    
Senior secured revolving credit facility maturity date                                                     The new senior secured revolving credit facility will mature on the earlier of (a) April 24, 2018 or (b) the 91st day prior to the earlier of (1) the maturity date with respect to Term A Loans with an aggregate principal amount greater than $50,000 outstanding, (2) the maturity date with respect to the Term B Loans with an aggregate principal amount greater than $150,000 outstanding, (3) the maturity date of Senior Notes (also referred to as “Mezzanine Debt”) with an aggregate principal amount greater than $50,000 outstanding and (4) the maturity date of any indebtedness incurred to refinance any of the Term A or Term B Loans or the Mezzanine Debt.                                  
Aggregate principal amount of debt instrument                                           1,405,000                                            
Interest rate, description                                           Borrowings under the Term B-2 Loans bear interest, at SEA's option, at a rate equal to a margin over either (a) a base rate determined by reference to the higher of (1) the Bank of America's prime lending rate and (2) the federal funds effective rate plus 1/2 of 1% or (b) a LIBOR rate determined by reference to the British Bankers Association ("BBA") LIBOR rate for the interest period relevant to such borrowing                                            
Margin for Term Loans                                               0.50% 1.25% 2.25%                                    
Floor rate                                                 1.75% 0.75%                                    
Basis point step-down in applicable margin                                           The applicable margin for the Term B-2 Loans (under either a base rate or LIBOR rate) is subject to one 25 basis point step-down upon achievement by SEA of a certain leverage ratio.                                            
Basis point step down on applicable margin upon achievement of certain leverage ratio                                           25                                            
LIBOR interest rate   3.00%                                                                                    
Revolving Credit Facility in aggregate principal amount 350,000                                                                                      
Percent of original principal amount on effective date used to calculate aggregate annual amount which will amortize in equal quarterly installments                                           1.00%                                            
Term loan maturity date                                           May 14, 2020                                            
Maximum first lien secured net leverage ratio 3.50                                                                                      
Written off of debt issuance cost 11,500                                                                                      
Capitalized fees   13,961 7,024                                                                                  
Deferred financing costs, net of accumulated amortization   36,272   44,103                                                                                
Amounts of outstanding long-term debt (In USD)   1,665,000   1,845,774                                 1,293,774   1,405,000                 260,000 260,000   400,000                 152,000  
Outstanding letters of credit (In USD)   18,500                                                                                    
Termination fee paid                           46,300 46,300                                                          
Debt instrument interest rate                                                             11.00% 11.00%     13.50%                  
Senior Notes redemption percentage                                                                         35.00%              
Percent of Senior Notes principle amount used to calculate applicable premium                                                                       1.00%                
Redemption of Senior Notes description                                                               Prior to December 1, 2014, the Company may redeem some or all of the Senior Notes at a price equal to 100% of the principal amount of the Senior Notes redeemed plus the Applicable Premium as of, and accrued and unpaid interest to, the redemption date, subject to the right of the holders of record on the relevant record date to receive interest due on the relevant interest payment date. The “Applicable Premium” is defined as the greater of (1) 1.0% of the principal amount of the Senior Notes and (2) the excess, if any, of (a) the present value at such redemption date of (i) the redemption price of the Senior Notes at December 1, 2014 plus (ii) all required interest payments due on the Senior Notes through December 1, 2014 (excluding accrued but unpaid interest to the redemption date), computed using a discount rate equal to the Treasury Rate plus 50 basis points over (b) the principal amount of the Senior Notes.                        
Basis points over the principal balance of the Senior Notes                                                                       50                
Debt instrument covenant leverage ratio                                                               The Second Supplemental Indenture also increased the minimum covenant leverage ratio from 2.75 to 1.00 to 3.00 to 1.00.                        
Minimum covenant leverage ratio                                                                               2.75 3.00      
Increase in debt                                                                                       20,000
Maximum termination fee payment allowed for the Advisory Agreement termination                                                                                       50,000
Number of interest rate swap held         2 2 2                                                                          
Notional amount of Interest rate swap         550,000 550,000 550,000     275,000 275,000 275,000 275,000                                                              
Maturity of interest rate swap         Sep. 30, 2016 Sep. 30, 2016                                                                            
Fixed rate of interest on swaps           1.247%   1.049% 1.051%                                                                      
Cash paid for interest   $ 47,881 $ 51,175