XML 43 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended
May 02, 2024
Jan. 22, 2024
Jun. 12, 2023
Jun. 09, 2022
Aug. 25, 2021
Apr. 30, 2020
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Debt Instrument [Line Items]                  
Outstanding letters of credit             $ 17,500    
Aggregate principal amount             $ 2,122,568   $ 2,125,500
Debt Instrument Redemption Period One | SOFR                  
Debt Instrument [Line Items]                  
Credit spread adjustment rate     0.11448%            
Debt Instrument, Redemption, Period Two | SOFR                  
Debt Instrument [Line Items]                  
Credit spread adjustment rate     0.26161%            
Debt Instrument, Redemption, Period Three | SOFR                  
Debt Instrument [Line Items]                  
Credit spread adjustment rate     0.42826%            
Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument Redemption Description         In addition, the Senior Secured Credit Facilities require the Company to prepay outstanding term loan borrowings, subject to certain exceptions, with:-50% (which percentage will be reduced to 25% and 0% if the Company satisfies certain net first lien leverage ratios) of annual excess cash flow, as defined under the Senior Secured Credit Facilities;-100% (which percentage will be reduced to 50% and 0% if the Company satisfies certain net first lien leverage ratios of the net cash proceeds of all non-ordinary course asset sales or other non-ordinary course dispositions of property, in each case subject to certain exceptions and reinvestment rights;-100% of the net cash proceeds of any issuance or incurrence of debt, other than proceeds from debt permitted under the Senior Secured Credit Facilities.        
Letter of credit participation fees             0.125%    
Cash paid for interest             $ 41,500 $ 40,000  
Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date         Aug. 15, 2029        
Senior debt         $ 725,000        
Debt instrument interest rate percentage         5.25%   5.25%   5.25%
Debt Instrument Redemption Description         On or after August 15, 2024, SEA may redeem the Senior Notes, in whole at any time or in part from time to time, plus accrued and unpaid interest, if any, to, but excluding, the redemption date, if redeemed during the 12-month period commencing on August 15 of the years as follows: (i) in 2024 at 102.625%; (ii) in 2025 at 101.313%; and (iii) in 2026 and thereafter at 100%. In addition, prior to August 15, 2024, SEA may redeem the Senior Notes at its option, in whole at any time or in part from time to time, at a redemption price equal to 100% of the principal amount of the Senior Notes redeemed, plus the “Applicable Premium” and accrued and unpaid interest, if any, to, but excluding, the redemption date. Notwithstanding the foregoing, subject to the provisions set forth in the Indenture, at any time and from time to time on or prior to August 15, 2024, SEA may redeem in the aggregate up to 40% of the original aggregate principal amount of the Senior Notes (calculated after giving effect to any issuance of additional Senior Notes) in an aggregate amount equal to the net cash proceeds of one or more equity offerings at a redemption price equal to 105.250%, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. Additionally, upon the occurrence of specified change of control events, each holder will have the right to require SEA to repurchase all or any part of such holder’s notes at a purchase price in cash equal to 101%.        
Interest accrue on senior notes         5.25%        
Redemption percentage         100.00%        
Initial aggregate principal amount, allowable redeemable percentage         40.00%        
Equity offerings at redemption price         105.25%        
Percentage Of notes redeemable after change of control         101.00%        
Aggregate principal amount             $ 725,000   $ 725,000
Senior Notes [Member] | Debt Instrument Redemption Period One                  
Debt Instrument [Line Items]                  
Redemption percentage         102.625%        
Senior Notes [Member] | Debt Instrument, Redemption, Period Two                  
Debt Instrument [Line Items]                  
Redemption percentage         101.313%        
Senior Notes [Member] | Debt Instrument, Redemption, Period Three                  
Debt Instrument [Line Items]                  
Redemption percentage         100.00%        
First-Priority Senior Secured Notes [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date           May 01, 2025      
Senior debt           $ 227,500      
Debt instrument interest rate percentage           8.75%      
First-Priority Senior Secured Notes [Member] | Subsequent Event [Member]                  
Debt Instrument [Line Items]                  
Redemption of First-Priority senior secured notes $ 227,500                
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Incremental amendment to revolving facility commitments       $ 5,000          
Long term debt, outstanding amount             $ 372,500    
Revolving Credit Facility [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date         Aug. 25, 2026        
Aggregate principal amount       $ 390,000 $ 385,000        
Commitment fee payable by the company             0.50%    
Restrictive Covenants [Member]                  
Debt Instrument [Line Items]                  
Total net leverage ratio not to be exceeded             425.00%    
Restrictive Covenants [Member] | Debt Agreement [Member]                  
Debt Instrument [Line Items]                  
Total net leverage ratio, as calculated             257.00%    
Maximum [Member] | Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Credit facility agreement maximum required first lien secured leverage ratio             625.00%    
Excludable letters of credit under maximum required first lien secured leverage ratio             $ 30,000    
Minimum [Member] | Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Credit facility agreement maximum required first lien secured leverage ratio             100.00%    
Minimum percentage of funded loan and letters of credit for covenant to apply             35.00%    
Restatement Agreement [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Senior secured financing             $ 1,563,000    
Term B Loans [Member]                  
Debt Instrument [Line Items]                  
Aggregate principal amount                 $ 1,173,000
Term B Loans [Member] | Subsequent Event [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date Aug. 25, 2028                
Amortization Payments of Term Loan 0.25063%                
Term B Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Amortization Payments of Term Loan         0.25%        
Term B-2 Loans [Member]                  
Debt Instrument [Line Items]                  
Aggregate principal amount drawn   $ 1,173,000              
Debt instrument, maturity date   Aug. 25, 2028              
Debt Instrument Redemption Description             Borrowings under the Term B-2 Loans bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) ABR (provided that in no event shall such ABR rate with respect to the Term B-2 Loans be less than 1.50% per annum) plus an applicable margin equal to 1.50% or (ii) Adjusted Term SOFR (provided that in no event shall such Adjusted Term SOFR rate with respect to the Term B-2 Loans be less than 0.50%) plus an applicable margin equal to 2.50%    
Aggregate principal amount   $ 1,173,000         $ 1,170,068    
Term B-2 Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument Redemption Description             Borrowings under the Term B-2 Loans bear interest at a fluctuating rate per annum equal to, at the Company’s option, (i) a base rate equal to the higher of (a) the federal funds rate plus 1/2 of 1%, (b) the rate of interest quoted in the print edition of the Wall Street Journal Money Rates Section as the prime rate as in effect from time to time and (c) one-month Adjusted Term SOFR plus 1% per annum (provided that in no event shall such ABR rate with respect to the Term B-2 Loans be less than 1.50% per annum) (“ABR”), in each case, plus an applicable margin of 1.50% or (ii) an Adjusted Term SOFR rate for the applicable interest period (provided that in no event shall such Adjusted Term SOFR rate with respect to the Term B-2 Loans be less than 0.50% per annum) plus an applicable margin of 2.50%.    
Revolving Loans [Member] | Senior Secured Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument Redemption Description             Borrowings under the Revolving Loans bear interest at a fluctuating rate per annum equal to, at the Company’s option, (i) ABR (provided that in no event shall such ABR rate with respect to the Revolving Loans be less than 1.00% per annum) plus an applicable margin equal to 1.75% or (ii) Adjusted Term SOFR (provided that in no event shall such Adjusted Term SOFR rate with respect to the Revolving Loans be less than 0.00%) plus an applicable margin of 2.75%. The applicable margin for borrowings of Revolving Loans are subject to one 25 basis point step-down upon achievement by the Company of certain corporate credit ratings.    
Incremental Term B-2 Loans [Member] | Subsequent Event [Member]                  
Debt Instrument [Line Items]                  
Aggregate principal amount $ 380,000