XML 83 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt - Additional Information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Jan. 22, 2024
Jun. 12, 2023
Jun. 09, 2022
Aug. 25, 2021
Jul. 14, 2021
Apr. 30, 2020
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Aug. 01, 2023
Aug. 05, 2020
Debt Instrument [Line Items]                      
Senior debt       $ 725,000              
Debt instrument interest rate percentage       5.25%              
Percentage Of Note Redeemed       9.50%              
Discount recorded                 $ 12,000    
Debt issuance costs                 12,700    
Payment to lenders                 2,800    
Write-off of debt issuance costs and discounts                 21,500    
Long-term debt             $ 2,125,500 $ 2,137,500      
Debt Instrument, Redemption, Period One | SOFR                      
Debt Instrument [Line Items]                      
Credit spread adjustment rate   0.11448%                  
Debt Instrument, Redemption, Period Two | SOFR                      
Debt Instrument [Line Items]                      
Credit spread adjustment rate   0.26161%                  
Debt Instrument, Redemption, Period Three | SOFR                      
Debt Instrument [Line Items]                      
Credit spread adjustment rate   0.42826%                  
Senior Secured Credit Facilities [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument Redemption Description       In addition, the Senior Secured Credit Facilities require the Company to prepay outstanding term loan borrowings, subject to certain exceptions, with:-50% (which percentage will be reduced to 25% and 0% if the Company satisfies certain net first lien leverage ratios) of annual excess cash flow, as defined under the Senior Secured Credit Facilities;-100% (which percentage will be reduced to 50% and 0% if the Company satisfies certain net first lien leverage ratios) of the net cash proceeds of all non-ordinary course asset sales or other non-ordinary course dispositions of property, in each case subject to certain exceptions and reinvestment rights;-100% of the net cash proceeds of any issuance or incurrence of debt, other than proceeds from debt permitted under the Senior Secured Credit Facilities.              
Letter of credit participation fees             0.125%        
Cash paid for interest             $ 146,300 $ 110,900 116,100    
Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date       Aug. 15, 2029              
Senior debt       $ 725,000              
Debt instrument interest rate percentage       5.25%     5.25% 5.25%      
Redemption percentage       100.00%              
Debt Instrument Redemption Description       On or after August 15, 2024, SEA may redeem the Senior Notes, in whole at any time or in part from time to time, plus accrued and unpaid interest, if any, to, but excluding, the redemption date, if redeemed during the 12-month period commencing on August 15 of the years as follows: (i) in 2024 at 102.625%; (ii) in 2025 at 101.313%; and (iii) in 2026 and thereafter at 100%. In addition, prior to August 15, 2024, SEA may redeem the Senior Notes at its option, in whole at any time or in part from time to time, at a redemption price equal to 100% of the principal amount of the Senior Notes redeemed, plus the “Applicable Premium” and accrued and unpaid interest, if any, to, but excluding, the redemption date. Notwithstanding the foregoing, subject to the provisions set forth in the Indenture, at any time and from time to time on or prior to August 15, 2024, SEA may redeem in the aggregate up to 40% of the original aggregate principal amount of the Senior Notes (calculated after giving effect to any issuance of additional Senior Notes) in an aggregate amount equal to the net cash proceeds of one or more equity offerings at a redemption price equal to 105.250%, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. Additionally, upon the occurrence of specified change of control events, each holder will have the right to require SEA to repurchase all or any part of such holder’s notes at a purchase price in cash equal to 101%.              
Interest accrue on senior notes       5.25%              
Initial aggregate principal amount, allowable redeemable percentage       40.00%              
Equity offerings at redemption price       105.25%              
Percentage Of notes redeemable after change of control       101.00%              
Long-term debt             $ 725,000 $ 725,000      
Senior Notes [Member] | Debt Instrument, Redemption, Period One                      
Debt Instrument [Line Items]                      
Redemption percentage       102.625%              
Senior Notes [Member] | Debt Instrument, Redemption, Period Two                      
Debt Instrument [Line Items]                      
Redemption percentage       101.313%              
Senior Notes [Member] | Debt Instrument, Redemption, Period Three                      
Debt Instrument [Line Items]                      
Redemption percentage       100.00%              
First-Priority Senior Secured Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date           May 01, 2025          
Senior debt           $ 227,500          
Debt instrument interest rate percentage           8.75%          
Debt Instrument Redemption Description           SEA may redeem the First-Priority Senior Secured Notes at its option, in whole at any time or in part from time to time, plus accrued and unpaid interest, if any, to, but excluding, the redemption date, if redeemed during the 12-month period commencing on May 1 of the years as follows: (i) in 2023 at 102.188%; and (ii) in 2024 and thereafter at 100%. SEA may also redeem in the aggregate (at a redemption price expressed as a percentage of principal amount thereof): (i) 100% of the First-Priority Senior Secured Notes after certain events constituting a change of control at a redemption price of 101%, plus accrued and unpaid interest, if any, to, but excluding, the redemption date and (ii) up to 40% of the original aggregate principal amount of the First-Priority Senior Secured Notes with amounts equal to the net cash proceeds of certain equity offerings at a redemption price of 108.750%, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.          
Percentage of interest in subsidiary           100.00%          
Long-term debt                   $ 227,500  
First-Priority Senior Secured Notes [Member] | Debt Instrument, Redemption, Period One                      
Debt Instrument [Line Items]                      
Redemption percentage           102.188%          
First-Priority Senior Secured Notes [Member] | Debt Instrument, Redemption, Period Two                      
Debt Instrument [Line Items]                      
Redemption percentage           100.00%          
Second-Priority Senior Secured Notes [Member]                      
Debt Instrument [Line Items]                      
Senior debt                     $ 500,000
Debt instrument interest rate percentage                     9.50%
Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Outstanding letters of credit             18,400        
Long term debt, outstanding amount             $ 371,600        
Incremental amendment to revolving facility commitments     $ 5,000                
Revolving Credit Facility [Member] | Senior Secured Credit Facilities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date       Aug. 25, 2026              
Amount borrowed subsequent to year end     $ 390,000 $ 385,000              
Commitment fee payable by the company             0.50%        
Restrictive Covenants [Member]                      
Debt Instrument [Line Items]                      
Total net leverage ratio not to be exceeded             425.00%        
Restrictive Covenants [Member] | Debt Agreement [Member]                      
Debt Instrument [Line Items]                      
Total net leverage ratio, as calculated             253.00%        
Maximum [Member] | Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member]                      
Debt Instrument [Line Items]                      
Credit facility agreement maximum required first lien secured leverage ratio             625.00%        
Excludable letters of credit under maximum required first lien secured leverage ratio             $ 30,000        
Minimum [Member] | Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member]                      
Debt Instrument [Line Items]                      
Credit facility agreement maximum required first lien secured leverage ratio             100.00%        
Minimum percentage of funded loan and letters of credit for covenant to apply             35.00%        
Restatement Agreement [Member] | Maximum [Member]                      
Debt Instrument [Line Items]                      
Senior secured financing       1,585,000              
Term B Loans [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount drawn       1,200,000              
Long-term debt             $ 1,173,000 $ 1,185,000      
Term B Loans [Member] | Senior Secured Credit Facilities [Member]                      
Debt Instrument [Line Items]                      
Amortization payments of term loan             0.25%        
Term Loans [Member] | Senior Secured Credit Facilities [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument Redemption Description             Borrowings under the Term Loans bear interest at a fluctuating rate per annum equal to, at the Company’s option, (i) a base rate equal to the higher of (a) the federal funds rate plus 1/2 of 1%, (b) the rate of interest quoted in the print edition of the Wall Street Journal, Money Rates Section as the prime rate as in effect from time to time and (c) one-month Adjusted Term SOFR plus 1% per annum (provided that in no event shall such ABR rate with respect to the Term Loans be less than 1.50% per annum) (“ABR”), in each case, plus an applicable margin of 1.50% or (ii) an Adjusted Term SOFR rate for the applicable interest period (provided that in no event shall such Adjusted Term SOFR rate with respect to the Term Loans be less than 0.50% per annum) plus an applicable margin of 2.50%.        
New Term Loans [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument Redemption Description             Borrowings under the Term Loans bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) ABR (provided that in no event shall such ABR rate with respect to the Term Loans be less than 1.50% per annum) plus an applicable margin equal to 1.50% or (ii) Adjusted Term SOFR (provided that in no event shall such Adjusted Term SOFR rate with respect to the Term Loans be less than 0.50%) plus an applicable margin equal to 2.50%.        
New Term Loans [Member] | Subsequent Events                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Aug. 25, 2028                    
Amount borrowed subsequent to year end $ 1,173,000                    
Partial Redemption [Member]                      
Debt Instrument [Line Items]                      
Redemption of Second-Priority senior secured notes         $ 50,000            
Redemption percentage         103.00%            
Full Redemption [Member]                      
Debt Instrument [Line Items]                      
Redemption of Second-Priority senior secured notes       $ 400,000              
Redemption percentage       100.00%              
Premium paid on redemption of Second-Priority senior secured notes                 $ 34,300    
Revolving Loans [Member] | Senior Secured Credit Facilities [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument Redemption Description             Borrowings under the Revolving Loans bear interest at a fluctuating rate per annum equal to, at the Company’s option, (i) ABR (provided that in no event shall such ABR rate with respect to the Revolving Loans be less than 1.00% per annum) plus an applicable margin equal to 1.75% or (ii) Adjusted Term SOFR (provided that in no event shall such Adjusted Term SOFR rate with respect to the Revolving Loans be less than 0.00%) plus an applicable margin of 2.75%. The applicable margin for borrowings of Revolving Loans are subject to one 25 basis point step-down upon achievement by the Company of certain corporate credit ratings.        
Redemption Price One [Member] | First-Priority Senior Secured Notes [Member]                      
Debt Instrument [Line Items]                      
Redemption percentage           101.00%          
Redemption Price Two [Member] | First-Priority Senior Secured Notes [Member]                      
Debt Instrument [Line Items]                      
Redemption percentage           108.75%