XML 61 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Provision for (Benefit from) Income Taxes

For the years ended December 31, 2023, 2022 and 2021, the provision for (benefit from) income taxes is comprised of the following:

 

 

2023

 

 

2022

 

 

2021

 

Current income tax provision

 

(In thousands)

 

Federal

 

$

(84

)

 

$

(31

)

 

$

(31

)

State

 

 

6,359

 

 

 

3,427

 

 

 

3,984

 

Foreign

 

 

 

 

 

 

 

 

-

 

Total current income tax provision

 

 

6,275

 

 

 

3,396

 

 

 

3,953

 

Deferred income tax provision (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

 

55,686

 

 

 

71,642

 

 

 

345

 

State

 

 

16,950

 

 

 

23,845

 

 

 

(4,462

)

Total deferred income tax provision (benefit)

 

 

72,636

 

 

 

95,487

 

 

 

(4,117

)

Total income tax provision (benefit)

 

$

78,911

 

 

$

98,883

 

 

$

(164

)

Components of Deferred Income Tax Assets and Liabilities

The components of deferred income tax assets and liabilities as of December 31, 2023 and 2022 are as follows:

 

 

 

2023

 

 

2022

 

Deferred income tax assets:

 

(In thousands)

 

Acquisition and debt related costs

 

$

2,257

 

 

$

3,270

 

Net operating losses

 

 

110,482

 

 

 

156,176

 

Goodwill impairment

 

 

54,040

 

 

 

53,684

 

Self-insurance

 

 

11,647

 

 

 

8,816

 

Deferred revenue

 

 

2,408

 

 

 

2,520

 

Restricted stock

 

 

7,988

 

 

 

7,911

 

Tax credits

 

 

15,495

 

 

 

11,847

 

Section 174 capitalization

 

 

5,508

 

 

 

 

Lease obligations

 

 

28,647

 

 

 

29,117

 

Interest limitation

 

 

14,865

 

 

 

10,120

 

Charitable contributions

 

 

9

 

 

 

2,122

 

Other

 

 

6,507

 

 

 

5,220

 

Total deferred income tax assets

 

 

259,853

 

 

 

290,803

 

Valuation allowance

 

 

(5,027

)

 

 

(4,601

)

Net deferred tax assets

 

 

254,826

 

 

 

286,202

 

Deferred income tax liabilities:

 

 

 

 

 

 

Property and equipment

 

 

(277,574

)

 

 

(245,396

)

Amortization - Goodwill

 

 

(65,263

)

 

 

(60,230

)

Amortization - Other intangibles

 

 

(39,441

)

 

 

(35,666

)

Right of use assets

 

 

(27,983

)

 

 

(28,568

)

Other

 

 

(1,495

)

 

 

(637

)

Total deferred income tax liabilities

 

 

(411,756

)

 

 

(370,497

)

Net deferred income tax (liabilities) assets

 

$

(156,930

)

 

$

(84,295

)

Schedule of Reconciliation between Statutory Income Tax Rate and Company's Effective Income Tax Provision (Benefit) Rate

The reconciliation between the statutory income tax rate and the Company’s effective income tax provision (benefit) rate for the years ended December 31, 2023, 2022 and 2021, is as follows:

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

 

 

(In thousands)

 

 

Income tax at federal statutory rates

 

$

65,753

 

 

 

21.00

 

%

$

81,915

 

 

 

21.00

 

%

$

53,833

 

 

 

21.00

 

%

State taxes, net of federal benefit

 

 

16,392

 

 

 

5.24

 

 

 

17,103

 

 

 

4.38

 

 

 

12,070

 

 

 

4.71

 

 

Equity-based compensation

 

 

(2,205

)

 

 

(0.70

)

 

 

(9,839

)

 

 

(2.52

)

 

 

(8,051

)

 

 

(3.14

)

 

Tax credits

 

 

(4,487

)

 

 

(1.43

)

 

 

(205

)

 

 

(0.05

)

 

 

(137

)

 

 

(0.05

)

 

Impact of state rate changes

 

 

1,597

 

 

 

0.51

 

 

 

4,460

 

 

 

1.14

 

 

 

(753

)

 

 

(0.29

)

 

Officer's compensation limitation

 

 

948

 

 

 

0.30

 

 

 

4,612

 

 

 

1.18

 

 

 

3,437

 

 

 

1.34

 

 

Valuation allowance - state

 

 

426

 

 

 

0.14

 

 

 

 

 

 

 

 

 

(13,756

)

 

 

(5.37

)

 

Valuation allowance - federal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(47,061

)

 

 

(18.36

)

 

Other

 

 

487

 

 

 

0.16

 

 

 

837

 

 

 

0.22

 

 

 

254

 

 

 

0.10

 

 

Income tax provision (benefit)

 

$

78,911

 

 

 

25.22

 

%

$

98,883

 

 

 

25.35

 

%

$

(164

)

 

 

(0.06

)

%