XML 44 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases

13. LEASES

The Company leases land, warehouse and office space, and equipment, which are classified as either operating or finance leases. The Company’s most significant lease is a long-term land lease with the City of San Diego covering approximately 190 acres, including approximately 17 acres of water in Mission Bay Park, California (the “Premises”). While there are no financial restrictions or covenants imposed by the Premises lease, there are certain operational restrictions in that the Premises must be used as a marine park facility and the Company may not operate another marine park facility within 560 miles of the City of San Diego.

The lease term for the Premises ends in June 2048 and the annual rent under the lease is variable and calculated on the basis of a specified percentage of the Company’s gross income from the Premises (the “Percentage Rent”), or the minimum yearly rent (the “Minimum Rent”), whichever is greater. Portions of the Percentage Rent are subject to adjustment every 10 years.

The required annual rent payments for the Premises are adjusted every three years to an amount equal to 80% of the average accounting year rent actually paid for the three previous years, with the annual minimum rent calculated as approximately $10.4 million through each of the years ended December 31, 2023, 2022 and 2021. The current minimum yearly rent is next subject to adjustment on January 1, 2026.

The annual rent payments may vary from the base rent due to a shift of seasonal performance results. Rent payments related to the Premises for the years ended December 31, 2023, 2022 and 2021 were approximately $13.3 million (including approximately $1.2 million remitted in 2023 related to 2022, $13.6 million (including approximately $1.0 million remitted in 2022 related to 2021 and certain other fees) and $11.1 million (including approximately $1.6 million remitted in 2021 related to 2020 Percentage Rent), respectively. The Company’s gross income from the Premises was significantly impacted during the year ended December 31, 2020 due to the temporary park closures, limited reopenings, modified operations and capacity restrictions resulting from the impact of the COVID-19 pandemic and related government restrictions in San Diego. Due to these factors, the Company deferred a payment of $8.3 million related to the Minimum Rent for the year ended December 31, 2020 (the “2020 Minimum Rent Payment”). As such, approximately $13.8 million and $10.9 million is included primarily in accounts payable and accrued expenses on the accompanying consolidated balance sheets as of December 31, 2023 and 2022, respectively, primarily related to the 2020 Minimum Rent Payment, the timing of the respective December rent payments, and certain accrued fees. Operating lease liabilities and long-term operating lease liabilities on the accompanying consolidated balance sheets as of December 31, 2023 and 2022 and the lease maturities as of December 31, 2023 are not adjusted for these deferred payments.

The tables below present the lease balances and their classification in the accompanying consolidated balance sheets as of December 31, 2023 and 2022:

 

 

 

December 31,

 

 

December 31,

 

 

 

Classification

2023

 

 

2022

 

Assets:

 

 

(In thousands)

 

Operating leases

 

Right of use assets - operating

$

127,379

 

 

$

130,479

 

Finance leases

 

Other assets, net

 

4,537

 

 

 

2,353

 

Total lease assets

 

 

$

131,916

 

 

$

132,832

 

Liabilities:

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Operating leases

 

Operating lease liabilities

$

3,380

 

 

$

3,387

 

Finance leases

 

Other accrued liabilities

 

1,145

 

 

 

171

 

Noncurrent

 

 

 

 

 

 

 

Operating leases

 

Long-term operating lease liabilities

 

112,724

 

 

 

115,396

 

Finance leases

 

Other liabilities

 

3,349

 

 

 

2,284

 

Total lease liabilities

 

 

$

120,598

 

 

$

121,238

 

The table below presents the lease costs and their classification in the accompanying consolidated statements of operations for the years ended December 31, 2023, 2022 and 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification

2023

 

 

2022

 

 

2021

 

 

 

 

(In thousands)

 

Operating lease cost

 

Operating expenses

$

13,513

 

 

$

13,177

 

 

$

13,200

 

Operating lease cost

 

Selling, general and administrative expenses

 

82

 

 

 

337

 

 

 

415

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Depreciation and amortization

 

764

 

 

 

469

 

 

 

817

 

Interest on lease liabilities

 

Interest expense

 

155

 

 

 

83

 

 

 

123

 

Net lease cost

 

 

$

14,514

 

 

$

14,066

 

 

$

14,555

 

In addition to the operating lease costs above, short-term rent expense for the years ended December 31, 2023, 2022 and 2021 were approximately $8.6 million, $4.6 million and $2.7 million, respectively, and variable rent expense for the years ended December 31, 2023, 2022 and 2021 were $6.2 million, $4.6 million and $3.8 million, respectively. The short-term and variable rent expense amounts are included primarily in operating expenses in the accompanying consolidated statements of operations.

The table below presents the Company’s lease maturities as of December 31, 2023:

 

 

Operating leases

 

 

 

 

Years Ending December 31,

 

Land lease

 

 

Other operating leases

 

 

Total operating leases

 

 

Finance leases

 

 

 

(In thousands)

 

2024

 

$

10,401

 

 

$

2,246

 

 

$

12,647

 

 

$

1,317

 

2025

 

 

10,401

 

 

 

1,671

 

 

 

12,072

 

 

 

1,309

 

2026

 

 

10,401

 

 

 

1,535

 

 

 

11,936

 

 

 

339

 

2027

 

 

10,401

 

 

 

225

 

 

 

10,626

 

 

 

200

 

2028

 

 

10,401

 

 

 

225

 

 

 

10,626

 

 

 

199

 

Thereafter

 

 

202,825

 

 

 

620

 

 

 

203,445

 

 

 

1,797

 

Total lease payments

 

 

254,830

 

 

 

6,522

 

 

 

261,352

 

 

 

5,161

 

Less: Imputed interest

 

 

(144,451

)

 

 

(797

)

 

 

(145,248

)

 

 

(667

)

Lease liabilities

 

$

110,379

 

 

$

5,725

 

 

$

116,104

 

 

$

4,494

 

 

The table below presents the weighted average remaining lease terms and applicable discount rates as of December 31, 2023 and 2022:

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

Weighted average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

23.50

 

 

 

24.27

 

Finance leases

 

 

8.34

 

 

 

15.08

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

8.17

%

 

 

8.16

%

Finance leases

 

 

4.43

%

 

 

3.07

%

The table below presents the cash flows and supplemental information associated with the Company’s leasing activities for the years ended December 31, 2023, 2022 and 2021:

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

13,172

 

 

$

12,934

 

 

$

13,190

 

Operating cash flows from finance leases

 

$

155

 

 

$

83

 

 

$

123

 

Financing cash flows from finance leases

 

$

927

 

 

$

485

 

 

$

841

 

Right of use assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

 

 

 

Finance leases

 

$

2,923

 

 

$

 

 

$

32

 

Operating leases

 

$

1,017

 

 

$

3,174

 

 

$

143