XML 29 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
(Accumulated Deficit) Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock, at Cost [Member]
Beginning Balance at Dec. 31, 2019 $ 210,892,000 $ 940,000 $ 673,893,000 $ (59,479,000) $ (1,559,000) $ (402,903,000)
Beginning Balance, shares at Dec. 31, 2019   94,044,203        
Equity-based compensation 7,467,000   7,467,000      
Unrealized gain on derivatives, net of tax 1,559,000       $ 1,559,000  
Vesting of restricted shares   $ 6,000 (6,000)      
Vesting of restricted shares, shares   609,286        
Shares withheld for tax withholdings (3,915,000) $ (2,000) (3,913,000)      
Shares withheld for tax withholdings, shares   (158,865)        
Exercise of stock options 2,920,000 $ 2,000 2,918,000      
Exercise of stock options, shares   157,624        
Adjustments to previous dividend declarations 1,000   1,000      
Repurchase of shares of treasury stock, at cost (12,406,000)         (12,406,000)
Net income (loss) (312,321,000)     (312,321,000)    
Ending Balance at Dec. 31, 2020 (105,803,000) $ 946,000 680,360,000 (371,800,000)   (415,309,000)
Ending Balance, shares at Dec. 31, 2020   94,652,248        
Equity-based compensation 39,722,000   39,722,000      
Vesting of restricted shares   $ 9,000 (9,000)      
Vesting of restricted shares, shares   888,406        
Shares withheld for tax withholdings (14,506,000) $ (3,000) (14,503,000)      
Shares withheld for tax withholdings, shares   (288,229)        
Exercise of stock options 5,907,000 $ 3,000 5,904,000      
Exercise of stock options, shares   289,567        
Repurchase of shares of treasury stock, at cost (215,749,000)         (215,749,000)
Net income (loss) 256,513,000     256,513,000    
Ending Balance at Dec. 31, 2021 $ (33,916,000) $ 955,000 711,474,000 (115,287,000)   (631,058,000)
Ending Balance, shares at Dec. 31, 2021 95,541,992 95,541,992        
Equity-based compensation $ 18,158   18,158      
Vesting of restricted shares   $ 10,000 (10,000)      
Vesting of restricted shares, shares   946,169        
Shares withheld for tax withholdings (22,501,000) $ (3,000) (22,498,000)      
Shares withheld for tax withholdings, shares   (321,471)        
Exercise of stock options $ 3,028,000 $ 1,000 3,027,000      
Exercise of stock options, shares 121,081 121,081        
Repurchase of shares of treasury stock, at cost $ (693,623,000)         693,623,000
Net income (loss) 291,190,000     291,190,000    
Ending Balance at Dec. 31, 2022 $ (437,664,000) $ 963,000 $ 710,151,000 $ 175,903,000   $ (1,324,681,000)
Ending Balance, shares at Dec. 31, 2022 96,287,771 96,287,771