XML 64 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Lease Balances and Classification on Consolidated Balance Sheet

The tables below present the lease balances and their classification in the accompanying consolidated balance sheets as of December 31, 2022 and 2021:

 

 

 

 

December 31,

 

 

December 31,

 

 

 

Classification

2022

 

 

2021

 

Assets:

 

 

(In thousands)

 

Operating leases

 

Right of use assets - operating

$

130,479

 

 

$

132,217

 

Finance leases

 

Other assets, net

 

2,353

 

 

 

2,824

 

Total lease assets

 

 

$

132,832

 

 

$

135,041

 

Liabilities:

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Operating leases

 

Operating lease liabilities

$

3,387

 

 

$

2,895

 

Finance leases

 

Other accrued liabilities

 

171

 

 

 

486

 

Noncurrent

 

 

 

 

 

 

 

Operating leases

 

Long-term operating lease liabilities

 

115,396

 

 

 

117,046

 

Finance leases

 

Other liabilities

 

2,284

 

 

 

2,453

 

Total lease liabilities

 

 

$

121,238

 

 

$

122,880

 

Schedule of Lease Costs and Classification on Consolidated Statements of Comprehensive Income (Loss)

The table below presents the lease costs and their classification in the accompanying consolidated statements of comprehensive income (loss) for the years ended December 31, 2022, 2021 and 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification

2022

 

 

2021

 

 

2020

 

 

 

 

(In thousands)

 

Operating lease cost

 

Operating expenses

$

13,177

 

 

$

13,200

 

 

$

13,966

 

Operating lease cost

 

Selling, general and administrative expenses

 

337

 

 

 

415

 

 

 

425

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Depreciation and amortization

 

469

 

 

 

817

 

 

 

844

 

Interest on lease liabilities

 

Interest expense

 

83

 

 

 

123

 

 

 

176

 

Net lease cost

 

 

$

14,066

 

 

$

14,555

 

 

$

15,411

 

Schedule of Lease Maturities

The table below presents the Company’s lease maturities as of December 31, 2022:

 

 

Operating leases

 

 

 

 

Years Ending December 31,

 

Land lease

 

 

Other operating leases

 

 

Total operating leases

 

 

Finance leases

 

 

 

(In thousands)

 

2023

 

$

10,401

 

 

$

2,432

 

 

$

12,833

 

 

$

242

 

2024

 

 

10,401

 

 

 

1,825

 

 

 

12,226

 

 

 

208

 

2025

 

 

10,401

 

 

 

1,422

 

 

 

11,823

 

 

 

201

 

2026

 

 

10,401

 

 

 

1,456

 

 

 

11,857

 

 

 

200

 

2027

 

 

10,401

 

 

 

225

 

 

 

10,626

 

 

 

198

 

Thereafter

 

 

213,227

 

 

 

845

 

 

 

214,072

 

 

 

1,994

 

Total lease payments

 

 

265,232

 

 

 

8,205

 

 

 

273,437

 

 

 

3,043

 

Less: Imputed interest

 

 

(153,494

)

 

 

(1,160

)

 

 

(154,654

)

 

 

(588

)

Lease liabilities

 

$

111,738

 

 

$

7,045

 

 

$

118,783

 

 

$

2,455

 

Schedule of Weighted Average Remaining Lease Terms and Applicable Discount Rates

The table below presents the weighted average remaining lease terms and applicable discount rates as of December 31, 2022 and 2021:

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

Weighted average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

24.27

 

 

 

25.26

 

Finance leases

 

 

15.08

 

 

 

14.23

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

8.16

%

 

 

8.15

%

Finance leases

 

 

3.07

%

 

 

3.37

%

Schedule of Cash Flows and Supplemental Information Associated with Leasing Activities

The table below presents the cash flows and supplemental information associated with the Company’s leasing activities for the years ended December 31, 2022, 2021 and 2020:

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(In thousands)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

12,934

 

 

$

13,190

 

 

$

3,938

 

Operating cash flows from finance leases

 

$

83

 

 

$

123

 

 

$

176

 

Financing cash flows from finance leases

 

$

485

 

 

$

841

 

 

$

806

 

Right of use assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

 

 

 

Finance leases

 

$

 

 

$

32

 

 

$

938

 

Operating leases

 

$

3,174

 

 

$

143

 

 

$