XML 45 R21.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases

14. LEASES

The Company leases land, warehouse and office space, and equipment, which are classified as either operating or finance leases. The Company’s most significant lease is a long-term land lease with the City of San Diego covering approximately 190 acres, including approximately 17 acres of water in Mission Bay Park, California (the “Premises”). While there are no financial restrictions or covenants imposed by the Premises lease, there are certain operational restrictions in that the Premises must be used as a marine park facility and the Company may not operate another marine park facility within 560 miles of the City of San Diego.

The lease term for the Premises ends in June 2048 and the annual rent under the lease is variable and calculated on the basis of a specified percentage of the Company’s gross income from the Premises (the “Percentage Rent”), or the minimum yearly rent (the “Minimum Rent”), whichever is greater.

The required annual rent payments for the Premises is adjusted every three years to an amount equal to 80% of the average accounting year rent actually paid for the three previous years, with the annual minimum rent calculated as approximately $10.4 million through each of the years ended December 31, 2022, 2021 and 2020. The Company is awaiting the City of San Diego’s confirmation of the new adjusted minimum yearly rent, which will be effective as of January 1, 2023.

The annual rent payments may vary from the base rent due to a shift of seasonal performance results. Rent payments related to the Premises for the years ended December 31, 2022, 2021 and 2020 were approximately $13.6 million (including approximately $1.0 million remitted in 2022 related to 2021 and certain other fees), $11.1 million (including approximately $1.6 million remitted in 2021 related to 2020 Percentage Rent) and $0.5 million, respectively. The Company’s gross income from the Premises was significantly impacted during the year ended December 31, 2020 due to the temporary park closures, limited reopenings, modified operations and capacity restrictions resulting from the impact of the COVID-19 pandemic and related government restrictions in San Diego. Due to these factors, the Company deferred a payment of $8.3 million related to the Minimum Rent for the year ended December 31, 2020 (the “2020 Minimum Rent Payment”). As such, approximately $10.9 million and $10.8 million is included primarily in accounts payable and accrued expenses on the accompanying consolidated balance sheets as of December 31, 2022 and 2021, respectively, primarily related to the 2020 Minimum Rent Payment, the timing of the respective December rent payments, and certain accrued fees. Operating lease liabilities and long-term operating lease liabilities on the accompanying consolidated balance sheets as of December 31, 2022 and 2021 and the lease maturities as of December 31, 2022 are not adjusted for these deferred payments.

The tables below present the lease balances and their classification in the accompanying consolidated balance sheets as of December 31, 2022 and 2021:

 

 

 

 

December 31,

 

 

December 31,

 

 

 

Classification

2022

 

 

2021

 

Assets:

 

 

(In thousands)

 

Operating leases

 

Right of use assets - operating

$

130,479

 

 

$

132,217

 

Finance leases

 

Other assets, net

 

2,353

 

 

 

2,824

 

Total lease assets

 

 

$

132,832

 

 

$

135,041

 

Liabilities:

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Operating leases

 

Operating lease liabilities

$

3,387

 

 

$

2,895

 

Finance leases

 

Other accrued liabilities

 

171

 

 

 

486

 

Noncurrent

 

 

 

 

 

 

 

Operating leases

 

Long-term operating lease liabilities

 

115,396

 

 

 

117,046

 

Finance leases

 

Other liabilities

 

2,284

 

 

 

2,453

 

Total lease liabilities

 

 

$

121,238

 

 

$

122,880

 

The table below presents the lease costs and their classification in the accompanying consolidated statements of comprehensive income (loss) for the years ended December 31, 2022, 2021 and 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification

2022

 

 

2021

 

 

2020

 

 

 

 

(In thousands)

 

Operating lease cost

 

Operating expenses

$

13,177

 

 

$

13,200

 

 

$

13,966

 

Operating lease cost

 

Selling, general and administrative expenses

 

337

 

 

 

415

 

 

 

425

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

Depreciation and amortization

 

469

 

 

 

817

 

 

 

844

 

Interest on lease liabilities

 

Interest expense

 

83

 

 

 

123

 

 

 

176

 

Net lease cost

 

 

$

14,066

 

 

$

14,555

 

 

$

15,411

 

In addition to the operating lease costs above, short-term rent expense for the years ended December 31, 2022, 2021 and 2020 were approximately $4.6 million, $2.7 million and $2.1 million, respectively, and variable rent expense for the years ended December 31, 2022, 2021 and 2020 were $4.6 million, $3.8 million and $4.9 million, respectively. The short-term and variable rent expense amounts are included primarily in operating expenses in the accompanying consolidated statements of comprehensive income (loss).

The table below presents the Company’s lease maturities as of December 31, 2022:

 

 

Operating leases

 

 

 

 

Years Ending December 31,

 

Land lease

 

 

Other operating leases

 

 

Total operating leases

 

 

Finance leases

 

 

 

(In thousands)

 

2023

 

$

10,401

 

 

$

2,432

 

 

$

12,833

 

 

$

242

 

2024

 

 

10,401

 

 

 

1,825

 

 

 

12,226

 

 

 

208

 

2025

 

 

10,401

 

 

 

1,422

 

 

 

11,823

 

 

 

201

 

2026

 

 

10,401

 

 

 

1,456

 

 

 

11,857

 

 

 

200

 

2027

 

 

10,401

 

 

 

225

 

 

 

10,626

 

 

 

198

 

Thereafter

 

 

213,227

 

 

 

845

 

 

 

214,072

 

 

 

1,994

 

Total lease payments

 

 

265,232

 

 

 

8,205

 

 

 

273,437

 

 

 

3,043

 

Less: Imputed interest

 

 

(153,494

)

 

 

(1,160

)

 

 

(154,654

)

 

 

(588

)

Lease liabilities

 

$

111,738

 

 

$

7,045

 

 

$

118,783

 

 

$

2,455

 

 

 

The table below presents the weighted average remaining lease terms and applicable discount rates as of December 31, 2022 and 2021:

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

Weighted average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

24.27

 

 

 

25.26

 

Finance leases

 

 

15.08

 

 

 

14.23

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

8.16

%

 

 

8.15

%

Finance leases

 

 

3.07

%

 

 

3.37

%

The table below presents the cash flows and supplemental information associated with the Company’s leasing activities for the years ended December 31, 2022, 2021 and 2020:

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(In thousands)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

12,934

 

 

$

13,190

 

 

$

3,938

 

Operating cash flows from finance leases

 

$

83

 

 

$

123

 

 

$

176

 

Financing cash flows from finance leases

 

$

485

 

 

$

841

 

 

$

806

 

Right of use assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

 

 

 

Finance leases

 

$

 

 

$

32

 

 

$

938

 

Operating leases

 

$

3,174

 

 

$

143

 

 

$