0001571049-13-000461.txt : 20130813 0001571049-13-000461.hdr.sgml : 20130813 20130813161340 ACCESSION NUMBER: 0001571049-13-000461 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 12 CONFORMED PERIOD OF REPORT: 20130630 FILED AS OF DATE: 20130813 DATE AS OF CHANGE: 20130813 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NorthStar Real Estate Income II, Inc. CENTRAL INDEX KEY: 0001564657 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 900916682 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-185640 FILM NUMBER: 131033271 BUSINESS ADDRESS: STREET 1: 399 PARK AVENUE STREET 2: 18TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10022 BUSINESS PHONE: 2125472600 MAIL ADDRESS: STREET 1: 399 PARK AVENUE STREET 2: 18TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10022 10-Q 1 t1300207_10q.htm FORM 10-Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2013

 

Commission File Number: 333-185640

 

NORTHSTAR REAL ESTATE INCOME II, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Maryland 90-0916682
(State or Other Jurisdiction of (IRS Employer
Incorporation or Organization) Identification No.)

 

399 Park Avenue, 18th Floor, New York, NY 10022

(Address of Principal Executive Offices, Including Zip Code)

 

(212) 547-2600

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by the check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer o Accelerated filer o Non-accelerated filer x Smaller reporting company o
(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date:

 

The Company has one class of common stock, par value $0.01 per share, 22,223 shares outstanding as of August 12, 2013.

 

 

 

 

 

 

 

 

NORTHSTAR REAL ESTATE INCOME II, INC.

 

FORM 10-Q

 

TABLE OF CONTENTS

 

 

 

Index Page
   
Part I.   Financial Information
Item 1.   Financial Statements
Consolidated Balance Sheets as of June 30, 2013 (unaudited) and December 31, 2012 5
Consolidated Statements of Equity as of June 30, 2013 (unaudited) and December 31, 2012 6
Notes to Consolidated Financial Statements (unaudited) 7
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations 13
Item 3.   Quantitative and Qualitative Disclosures About Market Risk 18
Item 4.   Controls and Procedures 18
Part II.   Other Information 19
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds 19
Item 6.   Exhibits 20
Signatures 21

 

 

2

 

FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “seek,” “anticipate,” “estimate,” “believe,” “could,” “predict,” “continue,” “future” or other similar words or expressions. Forward-looking statements are not guarantees of performance and are based on certain assumptions, discuss future expectations, describe plans and strategies, contain projections of results of operations or of financial condition or state other forward-looking information.  Such statements include, but are not limited to, those relating to our ability to successfully complete our continuous, public offering, our ability to deploy effectively and timely the net proceeds from our offering, our ability to pay distributions to our stockholders, our reliance on our advisor and our sponsor, the operating performance of our investments, our financing needs and the effects of our current strategies and investment activities. Our ability to predict results or the actual effect of plans or strategies is inherently uncertain, particularly given the economic environment. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements and you should not unduly rely on these statements. These forward-looking statements involve risks, uncertainties and other factors that may cause our actual results in future periods to differ materially from those forward-looking statements. These factors include, but are not limited to:

  • adverse economic conditions and the impact on the commercial real estate industry;
  • our ability to successfully complete a continuous, public offering;
  • our ability to deploy capital quickly and successfully;
  • access to debt capital at rates that will allow us to meet our target returns;
  • our liquidity;
  • our use of leverage;
  • our ability to make distributions to our stockholders;
  • the effect of paying distributions to our stockholders from sources other than cash flow from operations;
  • the performance of our advisor and our sponsor;
  • our dependence on the resources and personnel of our advisor and our sponsor, including our advisor’s ability to source and close on investment opportunities on our behalf;
  • the lack of a public trading market for our shares;
  • our lack of operating history and the limited operating history of our dealer manager;
3

 

  • the effect of economic conditions on the valuation of our investments;
  • performance of investments we may make relative to our expectations and the impact on our actual return on invested equity, as well as the cash generated from these investments;
  • the impact of economic conditions on the borrowers of the commercial real estate debt we may originate and acquire and the commercial mortgage loans underlying the commercial mortgage-backed securities in which we may invest;
  • our ability to complete securitization financing transactions on terms that are acceptable to us, or at all;
  • our ability to realize the expected return over the life of investments we may make;
  • any failure in our advisor’s due diligence to identify all relevant facts in our underwriting process or otherwise;
  • tenant or borrower defaults or bankruptcy;
  • illiquidity of properties that may be in our portfolio;
  • environmental compliance costs and liabilities;
  • effect of regulatory actions, litigation and contractual claims against us and our affiliates, including the potential settlement and litigation of such claims;
  • competition for investment opportunities;
  • regulatory requirements with respect to our business and the related cost of compliance;
  • the impact of any conflicts arising among us and our sponsor and its affiliates;
  • changes in laws or regulations governing various aspects of our business and non-traded real estate investment trusts, or REITs, generally, including, but not limited to, changes implemented by the Financial Industry Regulatory Authority;
  • the loss of our exemption from the definition of an “investment company” under the Investment Company Act of 1940, as amended;
  • the effectiveness of our portfolio management systems;
  • failure to maintain effective internal controls; and
  • compliance with the rules governing REITs.

The foregoing list of factors is not exhaustive. All forward-looking statements included in this Quarterly Report on Form 10-Q are based upon information available to us on the date hereof and we are under no duty to update any of the forward-looking statements after the date of this report to conform these statements to actual results.

Factors that could have a material adverse effect on our operations and future prospects are set forth in the “Risk Factors” section of our Registration Statement on Form S-11 (File No. 333-185640). The risk factors set forth in our filings with the Securities and Exchange Commission could cause our actual results to differ significantly from those contained in any forward-looking statement contained in this report.

 

4

 

PART I. Financial Information

Item 1. Financial Statements

 

NORTHSTAR REAL ESTATE INCOME II, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

 

 

 

   June 30, 2013  December 31,
   (Unaudited)  2012
       
Assets          
Cash  $202,007   $202,007 
Total assets  $202,007   $202,007 
           
Equity          
NorthStar Real Estate Income II, Inc. Stockholder's Equity          
Preferred stock, $0.01 par value; 50,000,000 shares authorized as of June 30, 2013 and no shares authorized as of December 31, 2012, no shares issued and outstanding as of June 30, 2013 and December 31, 2012  $—     $—   
Common stock, $0.01 par value; 400,000,000 shares authorized as of June 30, 2013 and 200,000 shares authorized as of December 31, 2012, 22,223 shares issued and outstanding as of June 30, 2013 and December 31, 2012, respectively   222    222 
Additional paid-in capital   199,785    199,785 
Total NorthStar Real Estate Income II, Inc. stockholder's equity   200,007    200,007 
Non-controlling interests   2,000    2,000 
Total equity  $202,007   $202,007 
           

 

See accompanying notes to consolidated financial statements.

 

5

 

NORTHSTAR REAL ESTATE INCOME II, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF EQUITY

 

   Common Stock                 
   Shares   Amount   Additional
Paid-in Capital
   Total Company's
Stockholder's Equity
   Non-controlling
Interests
   Total
Equity
                        
Balance as of December 31, 2012  22,223  $222  $199,785  $200,007  $2,000  $202,007
                        
Balance as of June 30, 2013 (unaudited)  22,223  $222  $199,785  $200,007  $2,000  $202,007

 

 

See accompanying notes to consolidated financial statements.

 

6

 

NORTHSTAR REAL ESTATE INCOME II, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.  Business and Organization

NorthStar Real Estate Income II, Inc. (the "Company") was formed on December 11, 2012 and intends to qualify as a real estate investment trust ("REIT") beginning with the taxable year ending December 31 of the year in which the Company satisfies the minimum offering requirement. The Company was formed primarily to originate, acquire and asset manage a diversified portfolio of commercial real estate ("CRE") debt, securities and other select equity investments. CRE debt investments may include first mortgage loans, subordinate mortgage and mezzanine loans and participations in such loans and preferred equity interests. CRE securities will primarily consist of commercial mortgage-backed securities ("CMBS") and may include unsecured REIT debt, collateralized debt obligation ("CDO") notes and other securities. The Company is externally managed by NS Real Estate Income Advisor II, LLC (the "Advisor") and has no employees. The Advisor will use the investment professionals of NorthStar Realty Finance Corp. (the "Sponsor") to manage the business. The Sponsor is a diversified CRE investment and asset management company publicly traded on the New York Stock Exchange and was formed in October 2003.

Substantially all business will be conducted through NorthStar Real Estate Income Operating Partnership II, LP, (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership. The initial limited partners of the Operating Partnership are the Advisor and NorthStar Real Estate Income OP Holdings II, LLC (the "Special Unit Holder"). The Advisor invested $1,000 in the Operating Partnership in exchange for common units and the Special Unit Holder invested $1,000 in the Operating Partnership and has been issued a separate class of limited partnership units (the "Special Units"), which are collectively recorded as non-controlling interests on the consolidated balance sheets as of June 30, 2013 and December 31, 2012. As the Company accepts subscriptions for shares, it will contribute substantially all of the net proceeds from its continuous, public offering to the Operating Partnership as a capital contribution.

The Company's charter authorizes the issuance of up to 400,000,000 shares of common stock with a par value of $0.01 per share and up to 50,000,000 shares of preferred stock with a par value of $0.01 per share. The board of directors of the Company is authorized to amend its charter, without the approval of the stockholders, to increase the aggregate number of authorized shares of capital stock or the number of shares of any class or series that the Company has authority to issue.

On December 18, 2012, the Company issued 22,223 shares of common stock to a subsidiary of the Sponsor for $0.2 million. On May 6, 2013, the Company’s registration statement on Form S-11 with the Securities and Exchange Commission to offer a minimum of 200,000 shares and a maximum of 165,789,474 shares of common stock in a continuous, public offering, of which up to 150,000,000 shares can be offered pursuant to the primary offering (the “Primary Offering”) and up to 15,789,474 shares can be offered pursuant to the distribution reinvestment plan (the “DRP”) and are herein collectively referred to as the Offering, was declared effective. At that time, the Company retained NorthStar Realty Securities, LLC (the “Dealer Manager”), a subsidiary of the Sponsor, to serve as the dealer manager for the Primary Offering. The Dealer Manager will be responsible for marketing the shares being offered in the Primary Offering. The board of directors of the Company has the right to reallocate shares between the Primary Offering and the DRP.

As of June 30, 2013, the Company had not begun issuing shares in its Primary Offering and neither the Company nor the Operating Partnership had acquired or contracted to make any investments. Also as of June 30, 2013, the Advisor had not identified any investments in which there is a reasonable probability that the Company or the Operating Partnership will invest.

7

2.  Summary of Significant Accounting Policies

Basis of Quarterly Presentation

The accompanying unaudited consolidated financial statements and related notes of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial reporting and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and note disclosures normally included in the consolidated financial statements prepared under U.S. GAAP have been condensed or omitted. The Company did not have operations for the three and six months ended June 30, 2013 and therefore does not present a consolidated statement of operations or a consolidated statement of cash flows for the applicable period. In the opinion of management, all adjustments considered necessary for a fair presentation of the Company’s financial position have been included and are of a normal and recurring nature.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and the Operating Partnership, which is majority-owned and controlled by the Company. There were no intercompany balances as of June 30, 2013 and December 31, 2012.

Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that could affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates and assumptions.

Real Estate Debt Investments

CRE debt investments are generally intended to be held to maturity and, accordingly, will be carried at cost, net of unamortized loan fees, premium, discount and unfunded commitments. CRE debt investments that are deemed to be impaired will be carried at amortized cost less a loan loss reserve, if deemed appropriate, which will approximate fair value.

Real Estate Securities

The Company will classify its CRE securities investments as available for sale on the acquisition date, which will be carried at fair value. Unrealized gains (losses) will be recorded as a component of accumulated other comprehensive income (loss) (“OCI”) in the consolidated statements of equity. However, the Company may elect the fair value option for certain of its available for sale securities, and as a result, any unrealized gains (losses) on such securities will be recorded in unrealized gain (loss) on investments and other in the consolidated statements of operations.

Revenue Recognition

Real Estate Debt Investments

Interest income will be recognized on an accrual basis and any related premium, discount, origination costs and fees will be amortized over the life of the investment using the effective interest method. The amortization will be reflected as an adjustment to interest income in the consolidated statements of operations. The amortization of a premium or accretion of a discount will be discontinued if such loan is reclassified to held for sale.

Real Estate Securities

Interest income will be recognized using the effective interest method with any premium or discount amortized or accreted through earnings based on expected cash flow through the expected maturity date of the security. Changes to expected cash flow may result in a change to the yield which will then be applied retrospectively (for high-credit quality securities) or prospectively for all other securities to recognize interest income.

8

Credit Losses and Impairment on Investments

Real Estate Debt Investments

Loans will be considered impaired when based on current information and events it is probable that the Company will not be able to collect principal and interest amounts due according to the contractual terms. The Company will assess the credit quality of the portfolio and adequacy of loan loss reserves on a quarterly basis, or more frequently as necessary. Significant judgment of the Company will be required in this analysis. The Company will consider the estimated net recoverable value of the loan as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the quality and financial condition of the borrower and the competitive situation of the area where the underlying collateral is located. Because this determination will be based on projections of future economic events, which are inherently subjective, the amount ultimately realized may differ materially from the carrying value as of the balance sheet date. If upon completion of the assessment, the estimated fair value of the underlying collateral is less than the net carrying value of the loan, a loan loss reserve will be recorded with a corresponding charge to provision for loan losses. The loan loss reserve for each loan will be maintained at a level that is determined to be adequate by management to absorb probable losses.

Income recognition will be suspended for a loan at the earlier of the date at which payments become 90-days past due or when, in the opinion of the Company, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments will be applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest will be recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated to be resumed. A loan will be written off when it is no longer realizable and/or legally discharged.

Real Estate Securities

CRE securities for which the fair value option is elected will not be evaluated for other-than-temporary impairment (“OTTI”) as any change in fair value will be recorded in the consolidated statements of operations. Realized losses on such securities will be reclassified to realized gain (loss) on investments and other as losses occur.

CRE securities for which the fair value option is not elected will be evaluated for OTTI quarterly. When the fair value of CRE securities is less than its amortized cost, the security is considered impaired. If the Company either intends to sell an impaired security or it is more-likely-than-not that the Company will be required to sell an impaired security prior to its anticipated recovery, then the Company must recognize OTTI through a charge to the consolidated statements of operations equal to the difference between amortized cost and fair value at the measurement date. If the Company does not intend to sell an impaired security and it is not more-likely-than-not that it would be required to sell an impaired security prior to its recovery, then the Company must evaluate the security for any impairment. The portion of OTTI related to expected credit losses is recognized in the consolidated statements of operations. The remaining OTTI related to the valuation adjustment is recognized as a component of accumulated OCI in the consolidated statements of equity. The portion of OTTI recognized through earnings is accreted back to the amortized cost basis of the security through interest income, while amounts recognized through OCI are amortized over the life of the security with no impact on earnings.

Fair Value Measurement

The fair value of financial instruments is based on the priority of the inputs to the valuation technique and categorized into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

Financial assets and liabilities recorded at fair value on the consolidated balance sheets will be categorized based on the inputs to the valuation techniques as follows:

Level 1. Quoted prices for identical assets or liabilities in an active market.

Level 2. Financial assets and liabilities whose values are based on the following:

  a) Quoted prices for similar assets or liabilities in active markets.
     
  b) Quoted prices for identical or similar assets or liabilities in non-active markets.
     
  c) Pricing models whose inputs are observable for substantially the full term of the asset or liability.
     
  d) Pricing models whose inputs are derived principally from or corroborated by observable market data for substantially the full term of the asset or liability.

Level 3. Prices or valuation techniques based on inputs that are both unobservable and significant to the overall fair value measurement.

9

 

Fair Value of Financial Instruments

U.S. GAAP requires disclosure of fair value for all financial instruments. As of June 30, 2013 and December 31, 2012, the Company’s only financial instrument was cash and its fair value was estimated to approximate its carrying amount.

Recent Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board issued an accounting update to present the reclassification adjustments to OCI by component on the face of the statement of operations or in the notes to the consolidated financial statements. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety into earnings, an entity is required to cross-reference to other disclosures required under U.S. GAAP to provide additional detail about those amounts. The Company adopted the provisions of the update and it did not have a material impact on the consolidated financial statements.

3. Related Party Arrangements

NS Real Estate Income Advisor II, LLC

Subject to certain restrictions and limitations, the Advisor will be responsible for managing the Company's affairs on a day-to-day basis and for identifying, originating, acquiring and asset managing investments on behalf of the Company. For such services, to the extent permitted by law and regulations, the Advisor will receive fees and reimbursements from the Company. Below is a description of the fees and reimbursements the Company will incur to the Advisor.

Organization and Offering Costs

The Advisor, or its affiliates, will be entitled to receive reimbursement for organization and offering costs paid on behalf of the Company in connection with the Offering. The Company will be obligated to reimburse the Advisor, or its affiliates, as applicable, for organization and offering costs to the extent the aggregate of selling commissions, dealer manager fees and other organization and offering costs do not exceed 15.0% of gross proceeds from the Offering. The Advisor does not expect reimbursable organization and offering costs, excluding selling commissions and dealer manager fees, to exceed $24.8 million, or 1.5% of the total proceeds available to be raised from the Offering. The Company expects to continue to incur organization and offering costs in connection with the DRP beyond the Primary Offering. The Company shall not reimburse the Advisor for any organization and offering costs that the Company’s independent directors determine are not fair and commercially reasonable to the Company.

The Company will record organization and offering costs each period based on an allocation of expected total organization and offering costs to be reimbursed. Organization costs will be recorded in general and administrative expenses in a consolidated statement of operations and offering costs will be recorded as a reduction to equity. As of June 30, 2013, the Advisor incurred organization and offering costs of $1.7 million on the Company’s behalf. These costs are not recorded in the Company’s consolidated financial statements as of June 30, 2013 because such costs are not a liability of the Company until the minimum amount of $2.0 million in gross offering proceeds is raised.

Operating Costs

The Advisor, or its affiliates, will be entitled to receive reimbursement for direct and indirect operating costs incurred by the Advisor in connection with administrative services provided to the Company. Indirect operating costs include the Company’s allocable share of costs incurred by the Advisor for personnel and other overhead such as rent, technology and utilities. However, there is no reimbursement for personnel costs related to executive officers and other personnel involved in activities for which the Advisor receives an acquisition fee or disposition fee. The Company will reimburse the Advisor quarterly for operating costs (including the asset management fee) based on a calculation for the four preceding fiscal quarters not to exceed the greater of: (i) 2.0% of its average invested assets; or (ii) 25.0% of its net income determined without reduction for any additions to reserves for depreciation, loan losses or other similar non-cash reserves and excluding any gain from the sale of assets for that period. Notwithstanding the above, the Company may reimburse the Advisor for expenses in excess of this limitation if a majority of the Company’s independent directors determines that such excess expenses are justified based on unusual and non-recurring factors. The Company will calculate the expense reimbursement quarterly based on the trailing twelve-month period.

Advisory Fees

Asset Management Fee

The Advisor, or its affiliates, will receive a monthly asset management fee equal to one-twelfth of 1.25% of the sum of the amount funded or allocated for CRE investments including expenses and any financing attributable to such investments, less any principal received on debt and securities investments (or the proportionate share thereof in the case of an investment made through a joint venture).

10

 

Acquisition Fee

The Advisor, or its affiliates, will receive an acquisition fee equal to an amount of up to 1.0% of the amount funded or allocated by the Company to originate or acquire CRE investments, including acquisition expenses and any financing attributable to such investments. Acquisition fees paid to the Advisor related to the origination or acquisition of CRE debt investments will be included in CRE debt investments, net on the consolidated balance sheets and are amortized to interest income over the life of the investment using the effective interest method.

Disposition Fee

For substantial assistance in connection with the sale of investments and based on the services provided, the Advisor, or its affiliates, will receive a disposition fee equal to an amount of up to 1.0% of the contract sales price of each CRE investment sold. The Company will not pay a disposition fee upon the maturity, prepayment, workout, modification or extension of a CRE debt investment unless there is a corresponding fee paid by the borrower, in which case the disposition fee will be the lesser of: (i) 1.0% of the principal amount of the CRE debt investment prior to such transaction; or (ii) the amount of the fee paid by the borrower in connection with such transaction. If the Company takes ownership of a property as a result of a workout or foreclosure of a CRE debt investment, the Company will pay a disposition fee upon the sale of such property. Disposition fees incurred to the Advisor on CRE debt investments are included in CRE debt investments, net on the consolidated balance sheets and amortized to interest income over the life of the investment using the effective interest method.

NorthStar Realty Securities, LLC

Selling Commissions and Dealer Manager Fees

Pursuant to a dealer manager agreement, the Company will pay the Dealer Manager selling commissions of up to 7.0% of gross proceeds from the Primary Offering, all of which will be reallowed to participating broker-dealers. In addition, the Company will pay the Dealer Manager a dealer manager fee of up to 3.0% of gross proceeds from the Primary Offering, a portion of which may be reallowed to participating broker-dealers. No selling commissions or dealer manager fees will be paid for sales pursuant to the DRP.

Sponsor Distribution Support Agreement

Pursuant to a distribution support agreement, the Sponsor will commit to purchase up to an aggregate of $10 million in shares of the Company's common stock (which will include any shares the Sponsor or its subsidiaries may purchase in order to satisfy the minimum offering requirement) in certain circumstances in order to provide additional cash to pay distributions, if necessary.

4. Stockholder’s Equity

Common Stock

On December 18, 2012, the Company issued 22,223 shares of common stock to a subsidiary of the Sponsor for $0.2 million. As of June 30, 2013 and December 31, 2012, the Company had 22,223 common shares outstanding.

On May 2, 2013, the Company’s board of directors approved the amendment and restatement of the Company’s charter to increase the aggregate number of authorized shares of common stock the Company may issue from 200,000 to 400,000,000 and to provide for the aggregate number of authorized shares of preferred stock that the Company may issue up to 50,000,000.

Distribution Reinvestment Plan

The Company adopted a DRP through which common stockholders may elect to reinvest an amount equal to the distributions declared on their shares in additional shares of the Company’s common stock in lieu of receiving cash distributions. The initial purchase price per share pursuant to the DRP is $9.50. Once the Company establishes an estimated value per share, shares issued pursuant to the DRP will be priced at 95.0% of the estimated value per share of the Company’s common stock, as determined by the Advisor or another firm chosen for that purpose. The Company expects to establish an estimated value per share within 18 months after the completion of its offering stage. The offering stage will be considered complete when the Company is no longer publicly offering equity securities, whether through the Offering or a follow-on public offering. No selling commissions or dealer manager fees are paid on shares issued pursuant to the DRP. The board of directors of the Company may amend or terminate the DRP for any reason upon ten-days’ notice to participants.

11

 

Share Repurchase Program

The Company adopted a share repurchase program that may enable stockholders to sell their shares to the Company in limited circumstances (the “Share Repurchase Program”). The Company may not repurchase shares unless a stockholder has held shares for one year. However, the Company may repurchase shares held less than one year in connection with a stockholder's death or qualifying disability (as disability is defined in the Internal Revenue Code) and subject to receiving written notice from the stockholder or the stockholder’s estate. The Company is not obligated to repurchase shares under the Share Repurchase Program. The Company may amend, suspend or terminate the Share Repurchase Program at its discretion at any time, subject to certain notice requirements.

5. Equity-Based Compensation

The Company adopted a long-term incentive plan (the “Plan”), which it may use to attract and retain qualified officers, directors, employees and consultants, as well as an independent directors compensation plan, which is a component of the Plan. The Company currently intends to issue awards only to its independent directors under the Plan. The Company will account for its equity-based compensation awards using the fair value method, which requires an estimate of fair value of the award at the time of grant. All fixed equity-based awards to directors, which have no vesting conditions other than time of service, will be amortized to compensation expense over the award's vesting period on a straight-line basis. Equity-based compensation will be recorded in general and administrative expenses in a consolidated statement of operations. Each of the Company's three independent directors will be granted 5,000 shares of restricted stock upon the Company raising the minimum amount of $2.0 million in gross offering proceeds.

6. Non-controlling Interests

Operating Partnership

Non-controlling interests represent the aggregate limited partnership interests in the Operating Partnership held by limited partners, other than the Company. Income (loss) allocated to the non-controlling interests will be based on the limited partners’ ownership percentage of the Operating Partnership.

12

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the unaudited consolidated financial statements and notes thereto included in Item 1. “Financial Statements” of this report. References to “we,” “us,” or “our” refer to NorthStar Real Estate Income II, Inc. and its subsidiary unless the context specifically requires otherwise.

Introduction

We are an externally managed commercial real estate, or CRE, finance and investment company formed primarily to originate, acquire and asset manage a diversified portfolio of CRE debt, securities and other select equity investments. We will conduct substantially all of our operations and make investments through NorthStar Real Estate Income Operating Partnership II, LP, of which we are the sole general partner. NS Real Estate Income Advisor II, LLC, or our Advisor, is our external manager and is an affiliate of NorthStar Realty Finance Corp., or our Sponsor. Our Sponsor is a diversified CRE investment and asset management company publicly traded on the New York Stock Exchange and was formed in October 2003.

Our primary business lines will be as follows:

·Commercial Real Estate Debt Our CRE debt business will be focused on originating, acquiring and asset managing CRE debt investments including first mortgage loans, subordinate mortgage and mezzanine loans and participations in such loans and preferred equity interests.
·Other Select Commercial Real Estate Equity Investments – Our CRE equity business will include other select equity investments.
·Commercial Real Estate Securities – Our CRE securities business will be focused on investing in and asset managing CRE securities primarily consisting of commercial mortgage-backed securities, or CMBS, and may include unsecured real estate investment trust, or REIT, debt, collateralized debt obligation, or CDO, notes and other securities.

Our ability to invest across the CRE market will create complementary and overlapping sources of investment opportunities based upon common reliance on real estate fundamentals and application of similar portfolio management skills to maximize value and to protect capital.

We registered to offer up to 150,000,000 shares pursuant to the primary offering, or our Primary Offering, and up to 15,789,474 shares pursuant to the distribution reinvestment plan, or our DRP, and are herein collectively referred to as our Offering. We retained NorthStar Realty Securities, LLC, or our Dealer Manager, a subsidiary of the Sponsor, to serve as the dealer manager for the Primary Offering. Our Dealer Manager is responsible for marketing the shares being offered pursuant to the Primary Offering. To date, our Dealer Manager has executed selling agreements for us with broker-dealers covering over 800 registered representatives.

The Securities and Exchange Commission declared our registration statement effective on May 6, 2013. We will conduct our operations so as to qualify as a REIT for federal income tax purposes.

Outlook and Recent Trends

Liquidity and capital started to become more available in the commercial real estate markets to stronger sponsors in 2012 and 2013 and Wall Street and commercial banks began to more actively provide credit to real estate borrowers. A proxy of the easing of credit and restarting of the capital markets for CRE debt is the approximately $45 billion and $40 billion in non-agency CMBS issuance that was completed in 2012 and the first half of 2013, respectively. Credit contracted in mid-2011 as the European debt woes began to unfold resulting in heightened market volatility and global financial markets continued to be strained in 2012. To stimulate growth, several of the world’s largest central banks acted in a coordinated effort through massive injections of stimulus in the financial markets in late 2012, which had the effect of keeping interest rates low. More recently, the Federal Reserve signaled it may begin to taper its stimulus efforts in late 2013 which has resulted in, and may continue in the future result in, an increase in interest rates on U.S. government bonds and interest rates more generally.

13

 

We expect the commercial real estate markets will continue to improve in 2013, but headwinds still remain due to the uncertainty of the political climate, including budget deficits, tax policy, gridlock, Federal Reserve policy on stimulus and other matters and their impact to the U.S. economy. We would expect that this dynamic, along with global market instability and the risk of maturing CRE debt that may have difficulties being refinanced, to continue to cause periodic volatility in the market for some time. It is currently estimated that approximately $1 trillion of CRE debt will mature in the next three years and $1.9 trillion will mature through 2017. While there is an increased supply of lenders to provide such financing, we still anticipate that certain of these loans will not be able to be refinanced, potentially inhibiting growth and contracting credit.

The capital markets began opening up for our Sponsor and its affiliates in 2012 as evidenced by a securitization financing transaction completed in November 2012. The stimulus in the United States helped to increase demand for new CMBS, even though current new issue is still well below historic levels. Industry experts are predicting approximately $70 billion of non-agency CMBS issuance in 2013 (although recent volatility in the credit markets may impact this).

Virtually all commercial real estate property types were adversely impacted by the credit crisis, while others such as land, condominium and other commercial property types were more severely impacted. Investor interest is returning to commercial real estate especially in urban areas having high concentrations of institutional quality real estate, and especially in certain asset types such as apartments. The degree to which commercial real estate values improve in 2013 and going forward, companies such as ours, with no pre-recession asset issues, should have a competitive advantage in the market because we will not be otherwise distracted dealing with legacy portfolio issues and our originations and acquisitions of CRE debt, securities and other select equity investments will reflect valuations that have already adjusted to post-recession pricing. Rising interest rates should be a leading indicator that the economy is improving and in turn support continued improvement in commercial real estate fundamentals.

Due to these market dynamics and our Advisor’s expertise and industry relationships, we continue to see a robust pipeline of investment opportunities that have credit qualities and yield profiles that are consistent with our underwriting standards and that we believe will offer the opportunity to meet or exceed our targeted returns. While we remain optimistic that we will be able to generate and capitalize on an attractive pipeline, there is no assurance that will be the case.

Our Strategy

Our primary business objectives will be to originate and acquire real estate-related investments, with a focus on CRE debt that we expect will generate attractive risk-adjusted returns and stable cash flow for distribution and provide downside protection to our stockholders. Many of our CRE debt investments will be considered transitional in nature because the borrower will have a business plan to improve the collateral and as a result we would generally require the borrower to fund interest or other reserves, whether through proceeds from our loan or otherwise, to support debt service payments and capital expenditures. We will also require the borrower, and possibly a guarantor, to refill these reserves should they become deficient during the applicable period for any reason. We believe that our Advisor has a platform that derives a competitive advantage from the combination of deep industry relationships and market leading CRE credit underwriting and capital markets expertise which will enable us to manage credit risk across our business lines as well as to structure and finance our assets efficiently. We believe that our business lines are complementary to each other due to their overlapping sources of investment opportunities, common reliance on CRE fundamentals and ability to apply similar asset management skills to maximize value and to protect capital.

Financing Strategy

We will use investment-level financing as part of our strategy and will seek to match fund our assets and liabilities by having similar maturities and like-kind interest rate benchmarks (fixed or floating) to manage refinancing and interest rate risk. Our Advisor is responsible for managing such refinancing and interest rate risk on our behalf. We will pursue a variety of financing arrangements such as credit facilities, securitized financing transactions and other term borrowings.

 

Although we have a limitation on the maximum leverage for our portfolio, we do not have a targeted debt-to-equity ratio on an asset-by-asset basis, as we believe the appropriate leverage for the particular assets we finance depends on the specific credit characteristics of those assets. We will utilize leverage for the sole purpose of financing our investments and diversifying our equity and we will not employ leverage to speculate on changes in interest rates.

14

 

Portfolio Management

Credit risk management is the ability of our Advisor to manage our assets in a manner that preserves principal and income and minimizes credit losses that would decrease income.  Our Advisor expects to maintain a comprehensive portfolio management process that generally includes day-to-day oversight by its portfolio management team, weekly management meetings and an exhaustive quarterly credit review process. These processes are designed to enable management to evaluate and proactively manage asset-specific credit issues and identify credit trends on a portfolio-wide basis. Nevertheless, we cannot be certain that our Advisor’s review will identify all issues within our portfolio due to, among other things, adverse economic conditions or events adversely affecting specific assets; therefore, potential future losses may also stem from investments that are not identified by these credit reviews. During the quarterly credit review, or more frequently as necessary, investments may be put on highly-monitored status and identified for possible loan loss reserves based upon several factors, including missed or late contractual payments, significant declines in collateral performance and other data which may indicate a potential issue in our ability to recover our capital from the investment. Our Advisor utilizes an experienced portfolio management team that will monitor those factors on our behalf.

Each of our debt investments, while primarily backed by CRE collateral, will be unique and will require customized portfolio management strategies for dealing with potential credit situations. The complexity of each situation will depend on many factors, including the number of collateral properties, the type of property, macro and local market conditions impacting supply/demand, cash flow and collateral, and the financial condition of our borrowers and their willingness to support our collateral. Further, we expect that many of our debt investments will be considered transitional in nature because the borrower has a business plan to re-position, re-develop or otherwise lease-up the property in order to improve the collateral.  At the time of origination, the underlying property may not be sufficient to support current debt service payments.  As a result, we will generally require the borrower to fund interest or other reserves, whether through proceeds from our loan or otherwise, to support debt service payments and capital expenditures during the period that the borrower is implementing the approved business plan. We will also require the borrower, and possibly a guarantor, to refill these reserves should they become deficient during the applicable period for any reason.

Critical Accounting Policies

Real Estate Debt Investments

CRE debt investments are generally intended to be held to maturity and, accordingly, will be carried at cost, net of unamortized loan fees, premium, discount and unfunded commitments. CRE debt investments that are deemed to be impaired will be carried at amortized cost less a loan loss reserve, if deemed appropriate, which will approximate fair value.

Real Estate Securities

We will classify our CRE securities investments as available for sale on the acquisition date, which will be carried at fair value. Unrealized gains (losses) will be recorded as a component of accumulated other comprehensive income (loss), or OCI, in our consolidated statements of equity. However, we may elect the fair value option for certain of our available for sale securities, and as a result, any unrealized gains (losses) on such securities will be recorded in unrealized gain (loss) on investments and other in our consolidated statements of operations.

Revenue Recognition

Real Estate Debt Investments

Interest income will be recognized on an accrual basis and any related premium, discount, origination costs and fees will be amortized over the life of the investment using the effective interest method. The amortization will be reflected as an adjustment to interest income in our consolidated statements of operations. The amortization of a premium or accretion of a discount will be discontinued if such loan is reclassified to held for sale.

Real Estate Securities

Interest income will be recognized using the effective interest method with any premium or discount amortized or accreted through earnings based on expected cash flow through the expected maturity date of the security. Changes to expected cash flow may result in a change to the yield which will then be applied retrospectively (for high-credit quality securities) or prospectively for all other securities to recognize interest income.

15

 

Credit Losses and Impairment on Investments

Real Estate Debt Investments

Loans will be considered impaired when based on current information and events it is probable that we will not be able to collect principal and interest amounts due according to the contractual terms. We will assess the credit quality of the portfolio and adequacy of loan loss reserves on a quarterly basis, or more frequently as necessary. Significant judgment of management will be required in this analysis. We consider the estimated net recoverable value of the loan as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the quality and financial condition of the borrower and the competitive situation of the area where the underlying collateral is located. Because this determination will be based on projections of future economic events, which are inherently subjective, the amount ultimately realized may differ materially from the carrying value as of the balance sheet date. If upon completion of the assessment, the estimated fair value of the underlying collateral is less than the net carrying value of the loan, a loan loss reserve will be recorded with a corresponding charge to provision for loan losses. The loan loss reserve for each loan will be maintained at a level that is determined to be adequate by management to absorb probable losses.

Income recognition will be suspended for a loan at the earlier of the date at which payments become 90-days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments will be applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest will be recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated to be resumed. A loan will be written off when it is no longer realizable and/or legally discharged.

Real Estate Securities

CRE securities for which the fair value option is elected will not be evaluated for other-than-temporary impairment, or OTTI, as any change in fair value will be recorded in our consolidated statements of operations. Realized losses on such securities will be reclassified to realized gain (loss) on investments and other as losses occur.

CRE securities for which the fair value option is not elected will be evaluated for OTTI quarterly. When the fair value of CRE securities is less than its amortized cost, the security is considered impaired. If we either intend to sell an impaired security or it is more-likely-than-not that we will be required to sell an impaired security prior to its anticipated recovery, then we must recognize OTTI through a charge to the consolidated statements of operations equal to the difference between amortized cost and fair value at the measurement date. If we do not intend to sell an impaired security and it is not more-likely-than-not that we would be required to sell an impaired security prior to its recovery, then we must evaluate the security for any impairment. The portion of OTTI related to expected credit losses is recognized in the consolidated statements of operations. The remaining OTTI related to the valuation adjustment is recognized as a component of accumulated OCI in the consolidated statements of equity. The portion of OTTI recognized through earnings is accreted back to the amortized cost basis of the security through interest income, while amounts recognized through OCI are amortized over the life of the security with no impact on earnings.

Recent Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board issued an accounting update to present the reclassification adjustments to OCI by component on the face of the statement of operations or in the notes to the consolidated financial statements. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety into earnings, an entity is required to cross-reference to other disclosures required under U.S. GAAP to provide additional detail about those amounts. We adopted the provisions of the update and it did not have a material impact on our consolidated financial statements.

Liquidity and Capital Resources

We will require capital to fund our investment activities and operating expenses. Our capital sources may include cash flow from operations, net proceeds from asset repayments and sales, borrowings under credit facilities, securitized financing transactions and other term borrowings and proceeds from our Offering.

We will be dependent upon the net proceeds from our Offering to conduct our operations. We will obtain the capital required to primarily originate, acquire and asset manage a diversified portfolio of debt and equity investments in commercial real estate and conduct our operations from the proceeds of our Offering and any future offerings we may conduct, from secured or unsecured financings from banks and other lenders and from any undistributed funds from our operations. As of June 30, 2013, we have not made any investments and our total assets consist of $0.2 million in cash.

16

 

If we are unable to raise substantial funds in our Offering, we will make fewer investments resulting in less diversification in terms of the type, number and size of investments we make and the value of an investment in us will fluctuate with the performance of the specific assets we acquire. Further, we will have certain fixed direct and indirect operating expenses, including certain expenses as a publicly-offered REIT, regardless of whether we are able to raise substantial funds in our Offering. Our inability to raise substantial funds would increase our fixed operating expenses as a percentage of gross income, reducing our net income and limiting our ability to make distributions.

We currently have no outstanding borrowings and no commitments from any lender to provide us with financing. Once we have fully invested the proceeds of our Offering, we expect that our financing will not exceed 50.0% of the greater of the cost or fair value of our investments, although it may exceed this level during our organization and offering stage. Our charter limits us from incurring borrowings that would exceed 300.0% of our net assets. We cannot exceed this limit unless any excess in borrowing over such level is approved by a majority of our independent directors and is disclosed to our stockholders in our next quarterly report along with the justification for such excess. An approximation of this leverage calculation is 75.0% of the cost of our investments and cash.

Off Balance Sheet Arrangements

We currently have no off balance sheet arrangements.

Related Party Arrangements

NS Real Estate Income Advisor II, LLC

Subject to certain restrictions and limitations, our Advisor will be responsible for managing our affairs on a day-to-day basis and for identifying, originating, acquiring and asset managing investments on our behalf. For such services, to the extent permitted by law and regulations, our Advisor will receive fees and reimbursements from us. Below is a description of the fees and reimbursements we will incur to our Advisor.

Organization and Offering Costs

Our Advisor, or its affiliates, will be entitled to receive reimbursement for organization and offering costs paid on behalf of us in connection with our Offering. We will be obligated to reimburse our Advisor, or its affiliates, as applicable, for organization and offering costs to the extent the aggregate of selling commissions, dealer manager fees and other organization and offering costs do not exceed 15.0% of gross proceeds from our Offering. Our Advisor does not expect reimbursable organization and offering costs, excluding selling commissions and dealer manager fees, to exceed $24.8 million, or 1.5% of the total proceeds available to be raised from our Offering. We will continue to incur organization and offering costs in connection with our DRP beyond our Primary Offering. We shall not reimburse our Advisor for any organization and offering costs that our independent directors determine are not fair and commercially reasonable to us.

We will record organization and offering costs each period based on an allocation of expected total organization and offering costs to be reimbursed. Organization costs will be recorded in general and administrative expenses in a consolidated statement of operations and offering costs will be recorded as a reduction to equity. As of June 30, 2013, our Advisor incurred organization and offering costs of $1.7 million on our behalf. These costs are not recorded in our consolidated financial statements as of June 30, 2013 because such costs are not a liability of ours until the minimum amount of $2.0 million in gross offering proceeds is raised.

Operating Costs

Our Advisor, or its affiliates, will be entitled to receive reimbursement for direct and indirect operating costs incurred by our Advisor in connection with administrative services provided to us. Indirect operating costs include our allocable share of costs incurred by our Advisor for personnel and other overhead such as rent, technology and utilities. However, there is no reimbursement for personnel costs related to executive officers and other personnel involved in activities for which our Advisor receives an acquisition fee or disposition fee. We will reimburse our Advisor quarterly for operating costs (including the asset management fee) based on a calculation for the four preceding fiscal quarters not to exceed the greater of: (i) 2.0% of our average invested assets; or (ii) 25.0% of our net income determined without reduction for any additions to reserves for depreciation, loan losses or other similar non-cash reserves and excluding any gain from the sale of assets for that period. Notwithstanding the above, we may reimburse our Advisor for expenses in excess of this limitation if a majority of our independent directors determines that such excess expenses are justified based on unusual and non-recurring factors. We will calculate the expense reimbursement quarterly based on the trailing twelve-month period.

17

 

Advisory Fees

Asset Management Fee

Our Advisor, or its affiliates, will receive a monthly asset management fee equal to one-twelfth of 1.25% of the sum of the amount funded or allocated for CRE investments including expenses and any financing attributable to such investments, less any principal received on debt and securities investments (or our proportionate share thereof in the case of an investment made through a joint venture).

Acquisition Fee

Our Advisor, or its affiliates, will receive an acquisition fee equal to an amount of up to 1.0% of the amount funded or allocated by us to originate or acquire CRE investments, including acquisition expenses and any financing attributable to such investments. Acquisition fees paid to our Advisor related to the origination or acquisition of CRE debt investments will be included in CRE debt investments, net on our consolidated balance sheets and amortized to interest income over the life of the investment using the effective interest method.

Disposition Fee

For substantial assistance in connection with the sale of investments and based on the services provided, our Advisor, or its affiliates, will receive a disposition fee equal to an amount of up to 1.0% of the contract sales price of each CRE investment sold. We will not pay a disposition fee upon the maturity, prepayment, workout, modification or extension of a CRE debt investment unless there is a corresponding fee paid by our borrower, in which case the disposition fee will be the lesser of: (i) 1.0% of the principal amount of the CRE debt investment prior to such transaction; or (ii) the amount of the fee paid by our borrower in connection with such transaction. If we take ownership of a property as a result of a workout or foreclosure of a CRE debt investment, we will pay a disposition fee upon the sale of such property. Disposition fees incurred to our Advisor on CRE debt investments are included in CRE debt investments, net on our consolidated balance sheets and amortized to interest income over the life of the investment using the effective interest method.

NorthStar Realty Securities, LLC

Selling Commissions and Dealer Manager Fees

Pursuant to a dealer manager agreement, we will pay our Dealer Manager selling commissions of up to 7.0% of gross proceeds from our Primary Offering, all of which will be reallowed to participating broker-dealers. In addition, we will pay our Dealer Manager a dealer manager fee of up to 3.0% of gross proceeds from our Primary Offering, a portion of which may be reallowed to participating broker-dealers. No selling commissions or dealer manager fees will be paid for sales pursuant to our DRP.

Sponsor Distribution Support Agreement

Pursuant to a distribution support agreement, our Sponsor will commit to purchase up to an aggregate of $10 million in shares of the our common stock (which will include any shares our Sponsor or its subsidiaries may purchase in order to satisfy the minimum offering requirement) in certain circumstances in order to provide additional cash to pay distributions, if necessary.

Recent Developments

Amendment to Bylaws

On August 12, 2013, our board of directors approved the amendment and restatement of our Bylaws to add a provision designating the Circuit Court for Baltimore City, Maryland, as the exclusive forum for derivative lawsuits brought on our behalf, actions for breach of fiduciary duty, actions pursuant to the general corporation law of the State of Maryland and actions asserting claims governed by the internal affairs doctrine, unless we consent to the selection of an alternative forum. The Amended and Restated Bylaws are filed as Exhibit 3.2 to this report and this summary is qualified in its entirety by reference to the Amended and Restated Bylaws.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We will be primarily subject to interest rate risk and credit risk. These risks are dependent on various factors beyond our control, including monetary and fiscal policies, domestic and international economic conditions and political considerations. Our market risk sensitive assets, liabilities and related derivative positions will be held for investment and not for trading purposes.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As of the end of the period covered by this report, our management conducted an evaluation, as required under Rules 13a-15(b) and 15d-15(b) under the Securities Exchange Act of 1934, as amended, or Exchange Act, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures to disclose material information otherwise required to be set forth in our periodic reports.

18

 

Part II. Other Information

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Use of Proceeds from Registered Securities

During the period covered by this Form 10-Q, we did not issue any equity securities that were not registered under the Securities Act of 1933, as amended, or Securities Act.

On May 6, 2013, our registration statement, as amended, on Form S-11 (File No. 333-185640), covering our Offering of up to 165,789,474 shares of common stock, of which up to 150,000,000 shares of common stock can initially be offered pursuant to our Primary Offering and up to 15,789,474 shares of common stock can initially be offered pursuant to our DRP was declared effective under the Securities Act. We commenced our Offering on the same date and retained our Dealer Manager to serve as our dealer manager of our Primary Offering. We are offering up to 150,000,000 shares of common stock at an aggregate offering price of up to $1.5 billion, or $10.00 per share with discounts available to certain categories of purchasers, and up to 15,789,474 shares of common stock pursuant to our DRP at an aggregate offering price of $150 million, or $9.50 per share. As of June 30, 2013, our Advisor incurred organization and offering costs of $1.7 million on our behalf. These costs are not recorded in our consolidated financial statements as of June 30, 2013 because such costs are not a liability of ours until the minimum amount of $2.0 million in gross offering proceeds is raised and such costs will only become a liability of ours to the extent the aggregate of selling commissions, dealer manager fees and other organization and offering costs do not exceed 15.0% of gross proceeds raised from our Offering. We will record organization and offering costs each period based on an allocation determined by the expectation of total organization and offering costs to be reimbursed.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

We adopted our share repurchase program, or our Share Repurchase Program, effective May 6, 2013, which may enable stockholders to sell their shares to us in limited circumstances. We may not repurchase shares unless a stockholder has held shares for one year. However, we may repurchase shares held less than one year in connection with a stockholder's death or qualifying disability (as disability is defined in the Internal Revenue Code) and subject to receiving written notice from the stockholder or the stockholder’s estate. We are not obligated to repurchase shares under our Share Repurchase Program. We fund repurchase requests received during a quarter with proceeds set aside for that purpose which are not expected to exceed proceeds received from our DRP. However, to the extent that the aggregate DRP proceeds are not sufficient to fund repurchase requests, our board of directors may, in its sole discretion, choose to use other sources of funds. Subject to funds being available, we will limit the number of shares redeemed pursuant to our Share Repurchase Program to: (i) 5.0% of the weighted average number of shares of our common stock outstanding during the prior calendar year; and (ii) those that could be funded from the net DRP proceeds in the prior calendar year plus such additional funds as may be reserved for that purpose by our board of directors; provided, however, that the above volume limitations shall not apply to repurchases requested within two years after the death or disability of a stockholder. Our board of directors may, in its sole discretion, amend, suspend or terminate our Share Repurchase Program at any time upon ten days' notice except that changes in the number of shares that can be repurchased during any calendar year will take effect only upon ten business days' prior written notice. In addition, our Share Repurchase Program will terminate in the event a secondary market develops for our shares or until our shares are listed on a national exchange or included for quotation in a national securities market.

As of June 30, 2013, we have not issued any common shares in our Offering and we have not repurchased any shares pursuant to our Share Repurchase Program.

19

 

Item 6. Exhibits

 

Exhibit
Number
  Description of Exhibit
3.1   Articles of Amendment and Restatement of NorthStar Real Estate Income II, Inc. (filed as Exhibit 3.1 to Pre-Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11 (File No. 333-185640) and incorporated herein by reference)  
3.2*   Amended and Restated Bylaws of NorthStar Real Estate Income II, Inc.  
4.1   Form of Subscription Agreement (included as Appendix B to the prospectus filed pursuant to Rule 424(b)(3) with the SEC on May 7, 2013 and incorporated herein by reference)  
4.2   Distribution Reinvestment Plan (included as Appendix C to the prospectus filed pursuant to Rule 424(b)(3) with the SEC on May 7, 2013 and incorporated herein by reference)  

10.1

  Escrow Agreement (filed as Exhibit 10.1 to Pre-Effective Amendment No. 3 to the Company's Registration Statement on Form S-11 (File No. 333-185640) and incorporated herein by reference)  

10.2

  Advisory Agreement (filed as Exhibit 10.2 to Pre-Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11 (File No. 333-185640) and incorporated herein by reference)  
10.3   Limited Partnership Agreement of NorthStar Real Estate Income Operating Partnership II, LP (filed as Exhibit 10.3 to Pre-Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11 (File No. 333-185640) and incorporated herein by reference)  
10.4   NorthStar Real Estate Income II, Inc. Long-Term Incentive Plan (filed as Exhibit 10.4 to Pre-Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11 (File No. 333-185640) and incorporated herein by reference)  
10.5   NorthStar Real Estate Income II, Inc. Independent Directors Compensation Plan (filed as Exhibit 10.5 to Pre-Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11 (File No. 333-185640) and incorporated herein by reference)  
10.6   Form of Restricted Stock Award Agreement (filed as Exhibit 10.6 to Pre-Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11 (File No. 333-185640) and incorporated herein by reference)  
10.7   Distribution Support Agreement (filed as Exhibit 10.7 to Pre-Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11 (File No. 333-185640) and incorporated herein by reference)  
10.8   Form of Indemnification Agreement entered into between the Company and each of the following persons as of April 30, 2013: David T. Hamamoto, Daniel R. Gilbert, Debra A. Hess, Ronald J. Lieberman, Jonathan T. Albro, Charles W. Schoenherr, Winston W. Wilson, and Albert Tylis (filed as Exhibit 10.7 to Pre-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11 (File No. 333-185640) and incorporated herein by reference)  
31.1*   Certification by the Chief Executive Officer pursuant to 17 CFR 240.13a-14(a)/15(d)-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002  
31.2*   Certification by the Chief Financial Officer pursuant to 17 CFR 240.13a-14(a)/15(d)-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002  
32.1*   Certification by the Chief Executive Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002  
32.2*   Certification by the Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002  
101**   The following materials from the NorthStar Real Estate Income II, Inc. Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2013 (unaudited) and December 31, 2012; (ii) Consolidated Statements of Equity as of June 30, 2013 (unaudited) and December 31, 2012; and (iii) Notes to Consolidated Financial Statements (unaudited)  

*Filed herewith
**Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

 

20

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

NorthStar Real Estate Income II, Inc.

 

 Date: August 13, 2013 By:   /s/ DANIEL R. GILBERT  
Name:   Daniel R. Gilbert 
Title:   Chief Executive Officer 

 

 

 

By:  

 

/s/ DEBRA A. HESS  

Name:   Debra A. Hess 
Title:   Chief Financial Officer 

 

21
EX-3.2 2 t1300207_ex3-2.htm EXHIBIT 3.2

 

Exhibit 3.2

NORTHSTAR REAL ESTATE INCOME II, INC.

AMENDED AND RESTATED BYLAWS

 

ARTICLE I

OFFICES

The principal office of the Corporation in the State of Maryland shall be located at such place as the Board of Directors may designate. The Corporation may have additional offices, including a principal executive office, at such places as the Board of Directors may from time to time determine or the business of the Corporation may require.

ARTICLE II

MEETINGS OF STOCKHOLDERS

Section 1.       PLACE.  All meetings of stockholders shall be held at the principal executive office of the Corporation or at such other place as shall be set in accordance with these Bylaws and stated in the notice of the meeting.

Section 2.       ANNUAL MEETING.  An annual meeting of the stockholders for the election of directors and the transaction of any business within the powers of the Corporation shall be held on the date and at the time and place set by the Board of Directors.

Section 3.       SPECIAL MEETINGS.  The chairman of the Board of Directors, the chief executive officer, the president or the Board of Directors may call a special meeting of stockholders. Any such special meeting of stockholders shall be held on the date and at the time and place set by the chairman of the Board of Directors, chief executive officer, president or Board of Directors, whoever has called the meeting. A special meeting of stockholders shall also be called by the secretary of the Corporation upon the written request of stockholders entitled to cast not less than a majority of all the votes entitled to be cast at such meeting stating the purpose of such meeting and the matters proposed to be acted on at such meeting, and any such special meeting shall be held on the date and at the time and place set by the Board of Directors. No business shall be transacted at a special meeting of stockholders except as specifically designated in the notice.

Section 4.       NOTICE.  Not less than ten nor more than 90 days before each meeting of stockholders, the secretary shall give notice of such meeting to each stockholder entitled to vote at such meeting and to each stockholder not entitled to vote who is entitled to notice of the meeting in writing or by electronic transmission stating the time and place of the meeting and, in the case of a special meeting or as otherwise may be required by any statute, the purpose for which the meeting is called. Such notice may be delivered by mail, by presenting it to such stockholder personally, by leaving it at the stockholder’s residence or usual place of business, by electronic transmission or by any other means permitted by Maryland law. If mailed, such notice shall be deemed to be given when deposited in the United States mail addressed to the stockholder at the stockholder’s address as it appears on the records of the Corporation, with

 
 

postage thereon prepaid. If transmitted electronically, such notice shall be deemed to be given when transmitted to the stockholder by an electronic transmission to any address or number of the stockholder at which the stockholder receives electronic transmissions.

Section 5.       ORGANIZATION AND CONDUCT.  Every meeting of stockholders shall be conducted by an individual appointed by the Board of Directors to be chairman of the meeting or, in the absence of such appointment or appointed individual, by the chairman of the board or, in the case of a vacancy in the office or absence of the chairman of the board, by one of the following officers present at the meeting in the following order: the chief executive officer, the president, the vice presidents in their order of rank and seniority, the secretary or, in the absence of such officers, a chairman chosen by the stockholders by the vote of a majority of the votes cast by stockholders present in person or by proxy. The secretary or, in the secretary’s absence, an assistant secretary, or, in the absence of the secretary and all assistant secretaries, an individual appointed by the Board of Directors or, in the absence of such appointment or appointed person, an individual appointed by the chairman of the meeting shall act as secretary and record the minutes of the meeting. The order of business and all other matters of procedure at any meeting of stockholders shall be determined by the chairman of the meeting. The chairman of the meeting may prescribe such rules, regulations and procedures and take such action as, in the discretion of the chairman and without any action by the stockholders, are appropriate for the proper conduct of the meeting.

Section 6.       QUORUM; ADJOURNMENTS.  At any meeting of stockholders, the presence in person or by proxy of stockholders entitled to cast a majority of all the votes entitled to be cast at such meeting on any matter shall constitute a quorum; but this section shall not affect any requirement under any statute or the charter of the Corporation (the “Charter”) for the vote necessary for the approval of any matter. If such quorum is not established at any meeting of the stockholders, the chairman of the meeting may conclude the meeting or adjourn the meeting from time to time to a date not more than 120 days after the original record date without notice other than announcement at the meeting. At such adjourned meeting at which a quorum shall be present, any business may be transacted which might have been transacted at the meeting as originally notified.

Section 7.       VOTING.  A plurality of all the votes cast at a meeting of stockholders duly called and at which a quorum is present shall be sufficient to elect a director. Each share may be voted for as many individuals as there are directors to be elected and for whose election the share is entitled to be voted. A majority of the votes cast at a meeting of stockholders duly called and at which a quorum is present shall be sufficient to approve any other matter which may properly come before the meeting, unless more than a majority of the votes cast is required by statute or by the Charter. Unless otherwise provided by statute or by the Charter, each outstanding share, regardless of class, shall entitle the holder thereof to cast one vote on each matter properly submitted to a vote at a duly-called meeting of stockholders. Voting on any question or in any election may be viva voce unless the chairman of the meeting shall order that voting be by ballot or otherwise.

Section 8.       PROXIES.  A stockholder may vote in person or by proxy executed by the stockholder or by the stockholder’s duly authorized agent in any manner permitted by law. Such proxy or evidence of authorization of such proxy shall be filed with the secretary before or at the meeting. No proxy shall be valid more than eleven months after its date unless otherwise provided in the proxy.

2
 

Section 9.       STOCKHOLDERS' CONSENT IN LIEU OF MEETING.  Any action required or permitted to be taken at any meeting of stockholders may be taken without a meeting if a consent in writing or by electronic transmission of stockholders entitled to cast not less than the minimum number of votes that would be necessary to authorize or take the action at a meeting of stockholders is delivered to the Corporation in accordance with the Maryland General Corporation Law, or any successor statute (the “MGCL”). The Corporation shall give notice of any action taken by less than unanimous consent to the applicable stockholders not later than ten days after the effective time of such action.

Section 10.            TELEPHONIC MEETINGS.  The Board of Directors or chairman of the meeting may permit one or more stockholders to participate in a meeting of stockholders by means of a conference telephone or other communications equipment if all persons participating in the meeting can hear each other at the same time. Participation in a meeting by these means constitutes presence in person at the meeting.

Section 11.            CONTROL SHARE ACQUISITION ACT.  Notwithstanding any other provision of the Charter or these Bylaws, Title 3, Subtitle 7 of the MGCL shall not apply to any acquisition by any person of shares of stock of the Corporation. This section may be repealed, in whole or in part, at any time, whether before or after an acquisition of control shares and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent control share acquisition.

ARTICLE III

DIRECTORS

Section 1.       GENERAL POWERS.  The business and affairs of the Corporation shall be managed under the direction of its Board of Directors.

Section 2.       NUMBER, TENURE AND RESIGNATIONS.  At any regular meeting or at any special meeting called for that purpose, a majority of the entire Board of Directors may establish, increase or decrease the number of directors, provided that the number thereof shall never be less than the minimum number required by the MGCL, nor more than 15, and further provided that the tenure of office of a director shall not be affected by any decrease in the number of directors. Any director of the Corporation may resign at any time by delivering his or her resignation to the Board of Directors, the chairman of the board or the secretary. Any resignation shall take effect immediately upon its receipt or at such later time specified in the resignation. The acceptance of a resignation shall not be necessary to make it effective unless otherwise stated in the resignation.

Section 3.       MEETINGS.  The Board of Directors may provide, by resolution, the time and place for the holding of regular or special meetings of the Board of Directors without other notice than such resolution. Special meetings of the Board of Directors may be called by or at the request of the chairman of the board, the chief executive officer, the president or a majority of the directors then in office. The person or persons authorized to call special meetings of the Board of Directors may fix any place as the place for holding any special meeting of the Board of Directors called by them.

3
 

Section 4.       NOTICE.  Notice of any meeting of the Board of Directors shall be delivered personally or by telephone, electronic mail, facsimile transmission, courier or United States mail to each director at his or her business or residence address. Notice by personal delivery, telephone, electronic mail or facsimile transmission shall be given at least 24 hours prior to the meeting. Notice by United States mail shall be given at least three days prior to the meeting. Notice by courier shall be given at least two days prior to the meeting. Telephone notice shall be deemed to be given when the director or his or her agent is personally given such notice in a telephone call to which the director or his or her agent is a party. Electronic mail notice shall be deemed to be given upon transmission of the message to the electronic mail address given to the Corporation by the director. Facsimile transmission notice shall be deemed to be given upon completion of the transmission of the message to the number given to the Corporation by the director and receipt of a completed answer-back indicating receipt. Notice by United States mail shall be deemed to be given when deposited in the United States mail properly addressed, with postage thereon prepaid. Notice by courier shall be deemed to be given when deposited with or delivered to a courier properly addressed. Neither the business to be transacted at, nor the purpose of, any annual, regular or special meeting of the Board of Directors need be stated in the notice, unless specifically required by statute or these Bylaws.

Section 5.       QUORUM.  A majority of the directors shall constitute a quorum for the transaction of business at any meeting of the Board of Directors, provided that, if less than a majority of such directors is present at such meeting, a majority of the directors present may adjourn the meeting from time to time without further notice, and provided further that if, pursuant to applicable law, the Charter or these Bylaws, the vote of a majority or other percentage of a particular group of directors is required for action, a quorum must also include a majority or such other percentage of such group.

Section 6.       VOTING.  The action of a majority of the directors present at a meeting at which a quorum is present shall be the action of the Board of Directors, unless the concurrence of a greater proportion is required for such action by applicable law, the Charter or these Bylaws.

Section 7.       CHAIRMAN OF THE BOARD.  The Board of Directors may designate from among its members a chairman of the board who shall not, unless otherwise specified by the Board of Directors, be an officer of the Corporation. The chairman of the board shall preside over the meetings of the Board of Directors. The chairman of the board shall perform such other duties as may be assigned to him or her by the Board of Directors.

Section 8.       ORGANIZATION.  At each meeting of the Board of Directors, the chairman of the board or, in the absence of the chairman, the chief executive officer or, in the absence of the chief executive officer, the president or, in the absence of the president, a director chosen by a majority of the directors present, shall act as chairman of the meeting. The secretary or, in his or her absence, an assistant secretary, or, in the absence of the secretary and all assistant secretaries, an individual appointed by the chairman of the meeting, shall act as secretary of the meeting.

4
 

 

Section 9.       TELEPHONE MEETINGS.  Directors may participate in a meeting by means of a conference telephone or other communications equipment if all persons participating in the meeting can hear each other at the same time. Participation in a meeting by these means shall constitute presence in person at the meeting.

Section 10.            CONSENT BY DIRECTORS WITHOUT A MEETING.  Any action required or permitted to be taken at any meeting of the Board of Directors may be taken without a meeting, if a consent in writing or by electronic transmission to such action is given by each director and is filed with the minutes of proceedings of the Board of Directors.

Section 11.            VACANCIES.  If for any reason any or all of the directors cease to be directors, such event shall not terminate the Corporation or affect these Bylaws or the powers of the remaining directors hereunder. Any vacancy on the Board of Directors for any cause other than an increase in the number of directors may be filled by a majority of the remaining directors, even if such majority is less than a quorum. Any vacancy in the number of directors created by an increase in the number of directors may be filled by a majority vote of the entire Board of Directors. Any individual so elected as a director shall hold office until the next annual meeting of stockholders and until his or her successor is elected and qualifies.

Section 12.            COMPENSATION.  Directors shall not receive any stated salary for their services as directors but, by resolution of the Board of Directors, may receive compensation per year and/or per meeting and/or per visit to real property or other facilities owned or leased by the Corporation and for any service or activity they performed or engaged in as directors. Directors may be reimbursed for expenses of attendance, if any, at each annual, regular or special meeting of the Board of Directors or of any committee thereof and for their expenses, if any, in connection with each property visit and any other service or activity they perform or engage in as directors; but nothing herein contained shall be construed to preclude any directors from serving the Corporation in any other capacity and receiving compensation therefor.

Section 13.            RATIFICATION.  The Board of Directors or the stockholders may ratify and make binding on the Corporation any action or inaction by the Corporation or its officers to the extent that the Board of Directors or the stockholders could have originally authorized the matter and, if so ratified, shall have the same force and effect as if the questioned action or inaction had been originally duly authorized, and such ratification shall be binding upon the Corporation and its stockholders and shall constitute a bar to any claim or execution of any judgment in respect of such questioned action or inaction.

Section 14.            CERTAIN RIGHTS OF DIRECTORS AND OFFICERS.  Any director or officer, in his or her personal capacity or in a capacity as an affiliate, employee, or agent of any other person, or otherwise, may have business interests and engage in business activities similar to, in addition to or in competition with those of or relating to the Corporation.

5
 

ARTICLE IV

COMMITTEES

Section 1.       NUMBER, TENURE AND QUALIFICATIONS.  The Board of Directors may appoint from among its members and one or more committees, composed of one or more directors, to serve at the pleasure of the Board of Directors. The Board of Directors may delegate to committees appointed under Section 1 of this Article IV any of the powers of the Board of Directors, except as prohibited by law.

Section 2.       MEETINGS.  Notice of committee meetings shall be given in the same manner as notice for meetings of the Board of Directors. A majority of the members of the committee shall constitute a quorum for the transaction of business at any meeting of the committee. The act of a majority of the committee members present at a meeting shall be the act of such committee. The Board of Directors may designate a chairman of any committee and such chairman or, in the absence of a chairman, any two members of any committee (if there are at least two members of the committee) may fix the time and place of its meeting unless the Board of Directors shall otherwise provide. Members of a committee of the Board of Directors may participate in a meeting by means of a conference telephone or other communications equipment if all persons participating in the meeting can hear each other at the same time. Participation in a meeting by these means shall constitute presence in person at the meeting. Any action required or permitted to be taken at any meeting of a committee of the Board of Directors may be taken without a meeting, if a consent in writing or by electronic transmission to such action is given by each member of the committee and is filed with the minutes of proceedings of such committee.

Section 3.       VACANCIES.  Subject to the provisions hereof, the Board of Directors shall have the power at any time to change the membership of any committee, to fill any vacancy, to designate an alternate member to replace any absent or disqualified member or to dissolve any such committee.

ARTICLE V

OFFICERS

Section 1.       GENERAL PROVISIONS.  The officers of the Corporation shall include a president, a secretary and a treasurer and may include a chief executive officer, one or more vice presidents, a chief operating officer, a chief financial officer, one or more assistant secretaries and one or more assistant treasurers. In addition, the Board of Directors may from time to time appoint such other officers with such powers and duties as it shall deem necessary or desirable. The officers of the Corporation shall be elected by the Board of Directors, except that the chief executive officer or president may from time to time appoint one or more vice presidents, assistant secretaries and assistant treasurers or other officers. The duties of the officers of the Corporation shall be as set forth in these Bylaws and as from time to time prescribed by the Board of Directors or, in the case of any officer other than the president or chief executive officer, the president or chief executive officer. Each officer shall serve until his or her successor is elected and qualifies or until his or her death, or his or her resignation or removal in the manner hereinafter provided. Any two or more offices except president and vice president may be held by the same person. Appointment of an officer or agent shall not of itself create contract rights between the Corporation and such officer or agent.

6
 

Section 2.       REMOVAL AND RESIGNATION.  Any officer or agent of the Corporation may be removed, with or without cause, by the Board of Directors if in its judgment the best interests of the Corporation would be served thereby, but such removal shall be without prejudice to the contract rights, if any, of the person so removed. Any officer of the Corporation may resign at any time by delivering his or her resignation to the Board of Directors, the chairman of the board, the chief executive officer, the president or the secretary. Any resignation shall take effect immediately upon its receipt or at such later time specified in the resignation. The acceptance of a resignation shall not be necessary to make it effective unless otherwise stated in the resignation. Such resignation shall be without prejudice to the contract rights, if any, of the Corporation.

Section 3.       VACANCIES.  A vacancy in any office may be filled by the Board of Directors for the balance of the term.

Section 4.       COMPENSATION.  The compensation of the officers shall be fixed from time to time by or under the authority of the Board of Directors and no officer shall be prevented from receiving such compensation by reason of the fact that he or she is also a director.

ARTICLE VI

CONTRACTS, CHECKS AND DEPOSITS

Section 1.       CONTRACTS.  The Board of Directors may authorize any officer or agent to enter into any contract or to execute and deliver any instrument in the name of and on behalf of the Corporation and such authority may be general or confined to specific instances. Any agreement, deed, mortgage, lease or other document shall be valid and binding upon the Corporation when duly authorized or ratified by action of the Board of Directors and executed by the chief executive officer, the president or any other person authorized by the Board of Directors.

Section 2.       CHECKS AND DRAFTS.  All checks, drafts or other orders for the payment of money, notes or other evidences of indebtedness issued in the name of the Corporation shall be signed by the chief executive officer, the president, the chief financial officer, the treasurer or such other officer or agent of the Corporation in such manner as shall from time to time be determined by the Board of Directors.

Section 3.       DEPOSITS.  All funds of the Corporation not otherwise employed shall be deposited or invested from time to time to the credit of the Corporation as the Board of Directors, the chief executive officer, the president, the chief financial officer, the treasurer or any other officer or agent designated by the Board of Directors may determine.

7
 

 

ARTICLE VII

STOCK

Section 1.       CERTIFICATES.  Except as may be otherwise provided by the Board of Directors, stockholders of the Corporation are not entitled to certificates representing the shares of stock held by them. In the event that the Corporation issues shares of stock represented by certificates, such certificates shall be in such form as prescribed by the Board of Directors or a duly authorized officer, shall contain the statements and information required by the MGCL and shall be signed by the officers of the Corporation in any manner permitted by the MGCL. In the event that the Corporation issues shares of stock without certificates, to the extent then required by the MGCL, the Corporation shall provide to the record holders of such shares a written statement of the information required by the MGCL to be included on stock certificates. There shall be no differences in the rights and obligations of stockholders based on whether or not their shares are represented by certificates.

Section 2.       TRANSFERS.  All transfers of shares of stock shall be made on the books of the Corporation, by the holder of the shares, in person or by his or her attorney, in such manner as the Board of Directors or any officer of the Corporation may prescribe and, if such shares are certificated, upon surrender of certificates duly endorsed. The issuance of a new certificate upon the transfer of certificated shares is subject to the determination of the Board of Directors that such shares shall no longer be represented by certificates. Upon the transfer of any uncertificated shares, to the extent then required by the MGCL, the Corporation shall provide to the record holders of such shares a written statement of the information required by the MGCL to be included on stock certificates.

Section 3.       REPLACEMENT CERTIFICATE.  Any officer of the Corporation may direct a new certificate or certificates to be issued in place of any certificate or certificates theretofore issued by the Corporation alleged to have been lost, destroyed, stolen or mutilated, upon the making of an affidavit of that fact by the person claiming the certificate to be lost, destroyed, stolen or mutilated; provided, however, if such shares have ceased to be certificated, no new certificate shall be issued unless requested in writing by such stockholder and the Board of Directors has determined that such certificates may be issued. Unless otherwise determined by an officer of the Corporation, the owner of such lost, destroyed, stolen or mutilated certificate or certificates, or his or her legal representative, shall be required, as a condition precedent to the issuance of a new certificate or certificates, to give the Corporation a bond in such sums as it may direct as indemnity against any claim that may be made against the Corporation.

Section 4.       FIXING OF RECORD DATE.  The Board of Directors may set, in advance, a record date for the purpose of determining stockholders entitled to notice of or to vote at any meeting of stockholders or determining stockholders entitled to receive payment of any dividend or the allotment of any other rights, or in order to make a determination of stockholders for any other proper purpose. Such date, in any case, shall not be prior to the close of business on the day the record date is fixed and shall be not more than 90 days and, in the case of a meeting of stockholders, not less than ten days, before the date on which the meeting or particular action requiring such determination of stockholders of record is to be held or taken.

8
 

Section 5.       STOCK LEDGER.  The Corporation shall maintain at its principal office or at the office of its counsel, accountants or transfer agent, an original or duplicate stock ledger containing the name and address of each stockholder and the number of shares of stock of each class held by such stockholder.

Section 6.      FRACTIONAL STOCK; ISSUANCE OF UNITS. The Board of Directors may authorize the Corporation to issue fractional stock or authorize the issuance of scrip, all on such terms and under such conditions as it may determine. Notwithstanding any other provision of the charter or these Bylaws, the Board of Directors may issue units consisting of different securities of the Corporation. Any security issued in a unit shall have the same characteristics as any identical securities issued by the Corporation, except that the Board of Directors may provide that for a specified period securities of the Corporation issued in such unit may be transferred on the books of the Corporation only in such unit.

 

ARTICLE VIII

ACCOUNTING YEAR

The Board of Directors shall have the power, from time to time, to fix the fiscal year of the Corporation by a duly adopted resolution.

ARTICLE IX

DISTRIBUTIONS

Section 1.       AUTHORIZATION.  Dividends and other distributions upon the stock of the Corporation may be authorized by the Board of Directors, subject to the provisions of law and the Charter. Dividends and other distributions may be paid in cash, property or stock of the Corporation, subject to the provisions of law and the Charter.

Section 2.       CONTINGENCIES.  Before payment of any dividends or other distributions, there may be set aside out of any assets of the Corporation available for dividends or other distributions such sum or sums as the Board of Directors may from time to time, in its absolute discretion, think proper as a reserve fund for contingencies, for equalizing dividends or other distributions, for repairing or maintaining any property of the Corporation or for such other purpose as the Board of Directors shall determine, and the Board of Directors may modify or abolish any such reserve.

ARTICLE X

SEAL

Section 1.       SEAL.  The Board of Directors may authorize the adoption of a seal by the Corporation. The seal shall be in any form approved by the Board of Directors. The Board of Directors may authorize one or more duplicate seals and provide for the custody thereof.

Section 2.       AFFIXING SEAL.  Whenever the Corporation is permitted or required to affix its seal to a document, it shall be sufficient to meet the requirements of any law, rule or regulation relating to a seal to place the word “(SEAL)” adjacent to the signature of the person authorized to execute the document on behalf of the Corporation.

9
 

ARTICLE XI

INDEMNIFICATION AND ADVANCE OF EXPENSES

To the maximum extent permitted by Maryland law in effect from time to time, the Corporation shall indemnify and, without requiring a preliminary determination of the ultimate entitlement to indemnification, shall pay or reimburse reasonable expenses in advance of final disposition of a proceeding to (a) any individual who is a present or former director or officer of the Corporation and who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity or (b) any individual who, while a director or officer of the Corporation and at the request of the Corporation, serves or has served as a director, officer, partner, trustee, member or manager of another corporation, real estate investment trust, limited liability company, partnership, joint venture, trust, employee benefit plan or other enterprise and who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity. The rights to indemnification and advance of expenses provided by the Charter and these Bylaws shall vest immediately upon election or appointment of a director or officer. The Corporation may, with the approval of its Board of Directors, provide such indemnification and advance for expenses to an individual who served a predecessor of the Corporation in any of the capacities described in (a) or (b) above and to any employee or agent of the Corporation or a predecessor of the Corporation. The indemnification and payment or reimbursement of expenses provided in these Bylaws shall not be deemed exclusive of or limit in any way other rights to which any person seeking indemnification or payment or reimbursement of expenses may be or may become entitled under any bylaw, resolution, insurance, agreement or otherwise.

Neither the amendment nor repeal of this Article, nor the adoption or amendment of any other provision of the Charter or these Bylaws inconsistent with this Article, shall apply to or affect in any respect the applicability of the preceding paragraph of this Article XI with respect to any act or failure to act which occurred prior to such amendment, repeal or adoption.

ARTICLE XII

WAIVER OF NOTICE

Whenever any notice of a meeting is required to be given pursuant to the Charter or these Bylaws or pursuant to applicable law, a waiver thereof in writing or by electronic transmission, given by the person or persons entitled to such notice, whether before or after the time stated therein, shall be deemed equivalent to the giving of such notice. Neither the business to be transacted at nor the purpose of any meeting need be set forth in the waiver of notice of such meeting, unless specifically required by statute. The attendance of any person at any meeting shall constitute a waiver of notice of such meeting, except where such person attends a meeting for the express purpose of objecting to the transaction of any business on the ground that the meeting has not been lawfully called or convened.

10
 

ARTICLE XIII

 

EXCLUSIVE FORUM FOR CERTAIN LITIGATION

 

Unless the Corporation consents in writing to the selection of an alternative forum, the Circuit Court for Baltimore City, Maryland, or, if that Court does not have jurisdiction, the United States District Court for the District of Maryland, Baltimore Division, shall be the sole and exclusive forum for (a) any derivative action or proceeding brought on behalf of the Corporation, (b) any action asserting a claim of breach of any duty owed by any director or officer or other employee of the Corporation to the Corporation or to the stockholders of the Corporation, (c) any action asserting a claim against the Corporation or any director or officer or other employee of the Corporation arising pursuant to any provision of the MGCL or the charter or Bylaws of the Corporation, or (d) any action asserting a claim against the Corporation or any director or officer or other employee of the Corporation that is governed by the internal affairs doctrine.

 

ARTICLE XIV

 

AMENDMENT OF BYLAWS

 

The Board of Directors shall have the exclusive power to adopt, alter or repeal any provision of these Bylaws and to make new Bylaws.

 

Adopted August 12, 2013

 

 

 

 

EX-31.1 3 t1300207_ex31-1.htm EXHIBIT 31.1

 

 

Exhibit 31.1

CERTIFICATION BY THE CHIEF EXECUTIVE OFFICER PURSUANT TO

17 CFR 240.13a-14(a)/15(d)-14(a),

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Daniel R. Gilbert, certify that:

1. I have reviewed this quarterly report on Form 10-Q of NorthStar Real Estate Income II, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Intentionally omitted;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

         
  By: /s/ DANIEL R. GILBERT  
    Daniel R. Gilbert  
    Chief Executive Officer  
    Date: August 13, 2013  

 

 

 

EX-31.2 4 t1300207_ex31-2.htm EXHIBIT 31.2

 

 Exhibit 31.2

 CERTIFICATION BY THE CHIEF FINANCIAL OFFICER PURSUANT TO

17 CFR 240.13a-14(a)/15(d)-14(a),

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Debra A. Hess, certify that:

1. I have reviewed this quarterly report on Form 10-Q of NorthStar Real Estate Income II, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Intentionally omitted;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

         
  By: /s/ DEBRA A. HESS  
    Debra A. Hess  
    Chief Financial Officer  
    Date: August 13, 2013  

 

 

 

EX-32.1 5 t1300207_ex32-1.htm EXHIBIT 32.1

 

 

Exhibit 32.1

CERTIFICATION BY THE CHIEF EXECUTIVE OFFICER PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of NorthStar Real Estate Income II, Inc. (the “Company”) for the quarterly period ended June 30, 2013, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Daniel R. Gilbert, as Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

 

  1.   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and  
         
  2.   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.  
         
Date: August 13, 2013 By: /s/ DANIEL R. GILBERT  
    Daniel R. Gilbert  
    Chief Executive Officer  
                 

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

EX-32.2 6 t1300207_ex32-2.htm EXHIBIT 32.2

 

Exhibit 32.2

CERTIFICATION BY THE CHIEF FINANCIAL OFFICER PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of NorthStar Real Estate Income II, Inc. (the “Company”) for the quarterly period ended June 30, 2013, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Debra A. Hess, as Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of her knowledge:

 

  1.   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and  
         
  2.   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.  
         
Date: August 13, 2013 By:    /s/ DEBRA A. HESS  
    Debra A. Hess  
    Chief Financial Officer  
                 

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

 

EX-101.INS 7 nrei-20130630.xml EX-101.INS 0001564657 nrei:NSRealEstateIncomeAdvisor2LlcMember 2012-01-01 2012-12-31 0001564657 nrei:NorthstarRealEstateIncomeOpHoldings2LlcMember 2012-01-01 2012-12-31 0001564657 2012-12-31 0001564657 us-gaap:MaximumMember 2013-05-06 0001564657 2013-05-01 2013-05-06 0001564657 2013-01-01 2013-06-30 0001564657 nrei:NSRealEstateIncomeAdvisor2LlcMember 2013-01-01 2013-06-30 0001564657 nrei:NorthstarRealEstateIncomeOpHoldings2LlcMember 2013-01-01 2013-06-30 0001564657 us-gaap:RestrictedStockMember 2013-01-01 2013-06-30 0001564657 nrei:NSRealEstateIncomeAdvisor2LlcMember us-gaap:MaximumMember 2013-01-01 2013-06-30 0001564657 nrei:NSRealEstateIncomeAdvisor2LlcMember us-gaap:MaximumMember nrei:OrganizationAndOfferingCostsMember 2013-01-01 2013-06-30 0001564657 nrei:NSRealEstateIncomeAdvisor2LlcMember nrei:OrganizationAndOfferingCostsMember 2013-01-01 2013-06-30 0001564657 nrei:NSRealEstateIncomeAdvisor2LlcMember us-gaap:MaximumMember nrei:OperatingCostsMember 2013-01-01 2013-06-30 0001564657 nrei:NSRealEstateIncomeAdvisor2LlcMember nrei:OperatingCostsMember 2013-01-01 2013-06-30 0001564657 nrei:NSRealEstateIncomeAdvisor2LlcMember nrei:AssetManagementFeesMember 2013-01-01 2013-06-30 0001564657 nrei:NSRealEstateIncomeAdvisor2LlcMember nrei:AcquisitionFeesMember 2013-01-01 2013-06-30 0001564657 nrei:NSRealEstateIncomeAdvisor2LlcMember nrei:DispositionFeesMember 2013-01-01 2013-06-30 0001564657 nrei:NorthStarRealtySecuritiesLLCMember us-gaap:MaximumMember nrei:SellingCommissionsOrDealerManagerFeesMember 2013-01-01 2013-06-30 0001564657 nrei:NorthStarRealtySecuritiesLLCMember nrei:SellingCommissionsOrDealerManagerFeesMember 2013-01-01 2013-06-30 0001564657 2013-06-30 0001564657 us-gaap:RestrictedStockMember 2013-06-30 0001564657 nrei:NorthStarRealtyFinanceCorpMember us-gaap:MaximumMember 2013-06-30 0001564657 us-gaap:CommonStockMember 2012-12-31 0001564657 us-gaap:CommonStockMember 2013-06-30 0001564657 us-gaap:AdditionalPaidInCapitalMember 2012-12-31 0001564657 us-gaap:AdditionalPaidInCapitalMember 2013-06-30 0001564657 us-gaap:ParentMember 2012-12-31 0001564657 us-gaap:ParentMember 2013-06-30 0001564657 us-gaap:NoncontrollingInterestMember 2012-12-31 0001564657 us-gaap:NoncontrollingInterestMember 2013-06-30 xbrli:shares iso4217:USD iso4217:USDxbrli:shares nrei:Investment xbrli:pure nrei:Quarter NorthStar Real Estate Income II, Inc. 0001564657 Yes --12-31 Non-accelerated Filer 22223 false 10-Q 2013-06-30 2013 Q2 202007 202007 202007 202007 222 222 199785 199785 200007 200007 2000 2000 202007 202007 222 222 199785 199785 200007 200007 2000 2000 0.01 0.01 200000 400000000 22223 22223 22223 22223 22223 22223 <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><b>1. Business and Organization</b></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">NorthStar Real Estate Income II, Inc. (the "Company") was formed on December 11, 2012 and intends to qualify as a real estate investment trust ("REIT") beginning with the taxable year ending December 31 of the year in which the Company satisfies the minimum offering requirement. The Company was formed primarily to originate, acquire and asset manage a diversified portfolio of commercial real estate ("CRE") debt, securities and other select equity investments. CRE debt investments may include first mortgage loans, subordinate mortgage and mezzanine loans and participations in such loans and preferred equity interests. CRE securities will primarily consist of commercial mortgage-backed securities ("CMBS") and may include unsecured REIT debt, collateralized debt obligation ("CDO") notes and other securities. The Company is externally managed by NS Real Estate Income Advisor II, LLC (the "Advisor") and has no employees. The Advisor will use the investment professionals of NorthStar Realty Finance Corp. (the "Sponsor") to manage the business. The Sponsor is a diversified CRE investment and asset management company publicly traded on the New York Stock Exchange and was formed in October 2003.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Substantially all business will be conducted through NorthStar Real Estate Income Operating Partnership II, LP, (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership. The initial limited partners of the Operating Partnership are the Advisor and NorthStar Real Estate Income OP Holdings II, LLC (the "Special Unit Holder"). The Advisor invested $1,000 in the Operating Partnership in exchange for common units and the Special Unit Holder invested $1,000 in the Operating Partnership and has been issued a separate class of limited partnership units (the "Special Units"), which are collectively recorded as non-controlling interests on the consolidated balance sheets as of June 30, 2013 and December 31, 2012. As the Company accepts subscriptions for shares, it will contribute substantially all of the net proceeds from its continuous, public offering to the Operating Partnership as a capital contribution.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman, times, serif;">The Company's charter authorizes the issuance of up to 400,000,000 shares of common stock with a par value of $0.01 per share and up to 50,000,000 shares of preferred stock with a par value of $0.01 per share. The board of directors of the Company is authorized to amend its charter, without the approval of the stockholders, to increase the aggregate number of authorized shares of capital stock or the </font>number of shares of any class or series that the Company has authority to issue.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">On December 18, 2012, the Company issued 22,223 shares of common stock to a subsidiary of the Sponsor for $0.2 million. On May 6, 2013, the Company&#8217;s registration statement on Form S-11 with the Securities and Exchange Commission to offer a minimum of 200,000 shares and a maximum of 165,789,474 shares of common stock in a continuous, public offering, of which up to 150,000,000 shares can be offered pursuant to the primary offering (the &#8220;Primary Offering&#8221;) and up to 15,789,474 shares can be offered pursuant to the distribution reinvestment plan (the &#8220;DRP&#8221;) and are herein collectively referred to as the Offering, was declared effective. At that time, the Company retained NorthStar Realty Securities, LLC (the &#8220;Dealer Manager&#8221;), a subsidiary of the Sponsor, to serve as the dealer manager for the Primary Offering. The Dealer Manager will be responsible for marketing the shares being offered in the Primary Offering. The board of directors of the Company has the right to reallocate shares between the Primary Offering and the DRP.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">As of June 30, 2013, the Company had not begun issuing shares in its Primary Offering and neither the Company nor the Operating Partnership had acquired or contracted to make any investments. Also as of June 30, 2013, the Advisor had not identified any investments in which there is a reasonable probability that the Company or the Operating Partnership will invest.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><b>2. Summary of Significant Accounting Policies</b></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><i>Basis of Quarterly Presentation</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The accompanying unaudited consolidated financial statements and related notes of the Company have been prepared in accordance with accounting principles generally accepted in the United States (&#8220;U.S. GAAP&#8221;) for interim financial reporting and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and note disclosures normally included in the consolidated financial statements prepared under U.S. GAAP have been condensed or omitted. The Company did not have operations for the three and six months ended June 30, 2013 and therefore does not present a consolidated statement of operations or a consolidated statement of cash flows for the applicable period. In the opinion of management, all adjustments considered necessary for a fair presentation of the Company&#8217;s financial position have been included and are of a normal and recurring nature.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt 5.75pt; text-indent: -5.75pt; font-size-adjust: none; font-stretch: normal;"><i>Principles of Consolidation</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The consolidated financial statements include the accounts of the Company and the Operating Partnership, which is majority-owned and controlled by the Company. There were no intercompany balances as of June 30, 2013 and December 31, 2012.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt 5.75pt; text-indent: -5.75pt; font-size-adjust: none; font-stretch: normal;"><i>Estimates</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that could affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates and assumptions.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Real Estate Debt Investments</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">CRE debt investments are generally intended to be held to maturity and, accordingly, will be carried at cost, net of unamortized loan fees, premium, discount and unfunded commitments. CRE debt investments that are deemed to be impaired will be carried at amortized cost less a loan loss reserve, if deemed appropriate, which will approximate fair value.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Real Estate Securities</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Company will classify its CRE securities investments as available for sale on the acquisition date, which will be carried at fair value. Unrealized gains (losses) will be recorded as a component of accumulated other comprehensive income (loss) (&#8220;OCI&#8221;) in the consolidated statements of equity. However, the Company may elect the fair value option for certain of its available for sale securities, and as a result, any unrealized gains (losses) on such securities will be recorded in unrealized gain (loss) on investments and other in the consolidated statements of operations.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Revenue Recognition</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Debt Investments</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Interest income will be recognized on an accrual basis and any related premium, discount, origination costs and fees will be amortized over the life of the investment using the effective interest method. The amortization will be reflected as an adjustment to interest income in the consolidated statements of operations. The amortization of a premium or accretion of a discount will be discontinued if such loan is reclassified to held for sale.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Securities </u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Interest income will be recognized using the effective interest method with any premium or discount amortized or accreted through earnings based on expected cash flow through the expected maturity date of the security. Changes to expected cash flow may result in a change to the yield which will then be applied retrospectively (for high-credit quality securities) or prospectively for all other securities to recognize interest income.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Credit Losses and Impairment on Investments</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Debt Investments</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Loans will be considered impaired when based on current information and events it is probable that the Company will not be able to collect principal and interest amounts due according to the contractual terms. The Company will assess the credit quality of the portfolio and adequacy of loan loss reserves on a quarterly basis, or more frequently as necessary. Significant judgment of the Company will be required in this analysis. The Company will consider the estimated net recoverable value of the loan as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the quality and financial condition of the borrower and the competitive situation of the area where the underlying collateral is located. Because this determination will be based on projections of future economic events, which are inherently subjective, the amount ultimately realized may differ materially from the carrying value as of the balance sheet date. If upon completion of the assessment, the estimated fair value of the underlying collateral is less than the net carrying value of the loan, a loan loss reserve will be recorded with a corresponding charge to provision for loan losses. The loan loss reserve for each loan will be maintained at a level that is determined to be adequate by management to absorb probable losses.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Income recognition will be suspended for a loan at the earlier of the date at which payments become 90-days past due or when, in the opinion of the Company, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments will be applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest will be recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated to be resumed. A loan will be written off when it is no longer realizable and/or legally discharged.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Securities </u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">CRE securities for which the fair value option is elected will not be evaluated for other-than-temporary impairment (&#8220;OTTI&#8221;) as any change in fair value will be recorded in the consolidated statements of operations. Realized losses on such securities will be reclassified to realized gain (loss) on investments and other as losses occur.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">CRE securities for which the fair value option is not elected will be evaluated for OTTI quarterly. When the fair value of CRE securities is less than its amortized cost, the security is considered impaired. If the Company either intends to sell an impaired security or it is more-likely-than-not that the Company will be required to sell an impaired security prior to its anticipated recovery, then the Company must recognize OTTI through a charge to the consolidated statements of operations equal to the difference between amortized cost and fair value at the measurement date. If the Company does not intend to sell an impaired security and it is not more-likely-than-not that it would be required to sell an impaired security prior to its recovery, then the Company must evaluate the security for any impairment. The portion of OTTI related to expected credit losses is recognized in the consolidated statements of operations. The remaining OTTI related to the valuation adjustment is recognized as a component of accumulated OCI in the consolidated statements of equity. The portion of OTTI recognized through earnings is accreted back to the amortized cost basis of the security through interest income, while amounts recognized through OCI are amortized over the life of the security with no impact on earnings.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Fair Value Measurement</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The fair value of financial instruments is based on the priority of the inputs to the valuation technique and categorized into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Financial assets and liabilities recorded at fair value on the consolidated balance sheets will be categorized based on the inputs to the valuation techniques as follows:</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Level 1. Quoted prices for identical assets or liabilities in an active market.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Level 2. Financial assets and liabilities whose values are based on the following:</p> <table style="font: 10pt/normal times new roman, times, serif; width: 100%; margin-top: 0px; margin-bottom: 6pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td></td> <td>a)</td> <td style="text-align: justify;">Quoted prices for similar assets or liabilities in active markets.</td> </tr> <tr style="vertical-align: top;"> <td></td> <td></td> <td style="text-align: justify;"></td> </tr> <tr style="vertical-align: top;"> <td></td> <td>b)</td> <td style="text-align: justify;">Quoted prices for identical or similar assets or liabilities in non-active markets.</td> </tr> <tr style="vertical-align: top;"> <td></td> <td></td> <td style="text-align: justify;"></td> </tr> <tr style="vertical-align: top;"> <td></td> <td>c)</td> <td style="text-align: justify;">Pricing models whose inputs are observable for substantially the full term of the asset or liability.</td> </tr> <tr style="vertical-align: top;"> <td></td> <td></td> <td style="text-align: justify;"></td> </tr> <tr style="vertical-align: top;"> <td style="width: 10%;"></td> <td style="width: 3%;">d)</td> <td style="width: 87%; text-align: justify;">Pricing models whose inputs are derived principally from or corroborated by observable market data for substantially the full term of the asset or liability.</td> </tr> </table> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Level 3. Prices or valuation techniques based on inputs that are both unobservable and significant to the overall fair value measurement.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>F</i><em>air Value of Financial Instruments </em></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">U.S. GAAP requires disclosure of fair value for all financial instruments. As of June 30, 2013 and December 31, 2012, the Company&#8217;s only financial instrument was cash and its fair value was estimated to approximate its carrying amount.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><i>Recent Accounting Pronouncements</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">In February 2013, the Financial Accounting Standards Board issued an accounting update to present the reclassification adjustments to OCI by component on the face of the statement of operations or in the notes to the consolidated financial statements. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety into earnings, an entity is required to cross-reference to other disclosures required under U.S. GAAP to provide additional detail about those amounts. The Company adopted the provisions of the update and it did not have a material impact on the consolidated financial statements.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><b>3. Related Party Arrangements</b></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>NS Real Estate Income Advisor II, LLC </i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Subject to certain restrictions and limitations, the Advisor will be responsible for managing the Company's affairs on a day-to-day basis and for identifying, originating, acquiring and asset managing investments on behalf of the Company. For such services, to the extent permitted by law and regulations, the Advisor will receive fees and reimbursements from the Company. Below is a description of the fees and reimbursements the Company will incur to the Advisor.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Organization and Offering Costs</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Advisor, or its affiliates, will be entitled to receive reimbursement for organization and offering costs paid on behalf of the Company in connection with the Offering. The Company will be obligated to reimburse the Advisor, or its affiliates, as applicable, for organization and offering costs to the extent the aggregate of selling commissions, dealer manager fees and other organization and offering costs do not exceed 15.0% of gross proceeds from the Offering. The Advisor does not expect reimbursable organization and offering costs, excluding selling commissions and dealer manager fees, to exceed $24.8 million, or 1.5% of the total proceeds available to be raised from the Offering. The Company expects to continue to incur organization and offering costs in connection with the DRP beyond the Primary Offering. The Company shall not reimburse the Advisor for any organization and offering costs that the Company&#8217;s independent directors determine are not fair and commercially reasonable to the Company.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Company will record organization and offering costs each period based on an allocation of expected total organization and offering costs to be reimbursed. Organization costs will be recorded in general and administrative expenses in a <font style="font-family: times new roman, times, serif;">consolidated statement of operations</font> and offering costs will be recorded as a reduction to equity. <font style="font-family: times new roman, times, serif;">As of June 30, 2013, the Advisor incurred organization and offering costs of $1.7 million on the Company&#8217;s behalf. These costs are not recorded in the Company&#8217;s consolidated financial statements as of June 30, 2013 because such costs are not a liability of the Company until the minimum amount of $2.0 million in gross offering proceeds is raised.</font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Operating Costs</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Advisor, or its affiliates, will be entitled to receive reimbursement for direct and indirect operating costs incurred by the Advisor in connection with administrative services provided to the Company. Indirect operating costs include the Company&#8217;s allocable share of costs incurred by the Advisor for personnel and other overhead such as rent, technology and utilities. However, there is no reimbursement for personnel costs related to executive officers and other personnel involved in activities for which the Advisor receives an acquisition fee or disposition fee. The Company will reimburse the Advisor quarterly for operating costs (including the asset management fee) based on a calculation for the four preceding fiscal quarters not to exceed the greater of: (i) 2.0% of its average invested assets; or (ii) 25.0% of its net income determined without reduction for any additions to reserves for depreciation, loan losses or other similar non-cash reserves and excluding any gain from the sale of assets for that period. Notwithstanding the above, the Company may reimburse the Advisor for expenses in excess of this limitation if a majority of the Company&#8217;s independent directors determines that such excess expenses are justified based on unusual and non-recurring factors. The Company will calculate the expense reimbursement quarterly based on the trailing twelve-month period.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Advisory Fees</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i><u>Asset Management Fee</u></i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Advisor, or its affiliates, will receive a monthly asset management fee equal to one-twelfth of 1.25% of the sum of the amount funded or allocated for CRE investments including expenses and any financing attributable to such investments, less any principal received on debt and securities investments (or the proportionate share thereof in the case of an investment made through a joint venture).</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i><u>Acquisition Fee</u></i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Advisor, or its affiliates, will receive an acquisition fee equal to an amount of up to 1.0% of the amount funded or allocated by the Company to originate or acquire CRE investments, including acquisition expenses and any financing attributable to such investments. Acquisition fees paid to the Advisor related to the origination or acquisition of CRE debt investments will be included in CRE debt investments, net on the consolidated balance sheets and are amortized to interest income over the life of the investment using the effective interest method.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i><u>Disposition Fee</u></i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">For substantial assistance in connection with the sale of investments and based on the services provided, the Advisor, or its affiliates, will receive a disposition fee equal to an amount of up to 1.0% of the contract sales price of each CRE investment sold. The Company will not pay a disposition fee upon the maturity, prepayment, workout, modification or extension of a CRE debt investment unless there is a corresponding fee paid by the borrower, in which case the disposition fee will be the lesser of: (i) 1.0% of the principal amount of the CRE debt investment prior to such transaction; or (ii) the amount of the fee paid by the borrower in connection with such transaction. If the Company takes ownership of a property as a result of a workout or foreclosure of a CRE debt investment, the Company will pay a disposition fee upon the sale of such property. Disposition fees incurred to the Advisor on CRE debt investments are included in CRE debt investments, net on the consolidated balance sheets and amortized to interest income over the life of the investment using the effective interest method.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>NorthStar Realty Securities, LLC</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Selling Commissions and Dealer Manager Fees</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Pursuant to a dealer manager agreement, the Company will pay the Dealer Manager selling commissions of up to 7.0% of gross proceeds from the Primary Offering, all of which will be reallowed to participating broker-dealers. In addition, the Company will pay the Dealer Manager a dealer manager fee of up to 3.0% of gross proceeds from the Primary Offering, a portion of which may be reallowed to participating broker-dealers. No selling commissions or dealer manager fees will be paid for sales pursuant to the DRP.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Sponsor Distribution Support Agreement </u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Pursuant to a distribution support agreement, the Sponsor will commit to purchase up to an aggregate of $10 million in shares of the Company's common stock (which will include any shares the Sponsor or its subsidiaries may purchase in order to satisfy the minimum offering requirement) in certain circumstances in order to provide additional cash to pay distributions, if necessary.</p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;"><b>4. </b><b>Stockholder&#8217;s Equity</b></p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;"><i>Common Stock</i></p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;">On December 18, 2012, the Company issued 22,223 shares of common stock to a subsidiary of the Sponsor for $0.2 million. As of June 30, 2013 and December 31, 2012, the Company had 22,223 common shares outstanding.</p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;">On May 2, 2013, the Company&#8217;s board of directors approved the amendment and restatement of the Company&#8217;s charter to increase the aggregate number of authorized shares of common stock the Company may issue from 200,000 to 400,000,000 and to provide for the aggregate number of authorized shares of preferred stock that the Company may issue up to 50,000,000.</p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;"><i>Distribution Reinvestment Plan</i></p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;">The Company adopted a DRP through which common stockholders may elect to reinvest an amount equal to the distributions declared on their shares in additional shares of the Company&#8217;s common stock in lieu of receiving cash distributions. The initial purchase price per share pursuant to the DRP is $9.50. Once the Company establishes an estimated value per share, shares issued pursuant to the DRP will be priced at 95.0% of the estimated value per share of the Company&#8217;s common stock, as determined by the Advisor or another firm chosen for that purpose. The Company expects to establish an estimated value per share within 18 months after the completion of its offering stage. The offering stage will be considered complete when the Company is no longer publicly offering equity securities, whether through the Offering or a follow-on public offering. No selling commissions or dealer manager fees are paid on shares issued pursuant to the DRP. The board of directors of the Company may amend or terminate the DRP for any reason upon ten-days&#8217; notice to participants.</p> <p style="margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;"><i>Share Repurchase Program </i></p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;">The Company adopted a share repurchase program that may enable stockholders to sell their shares to the Company in limited circumstances (the &#8220;Share Repurchase Program&#8221;). The Company may not repurchase shares unless a stockholder has held shares for one year. However, the Company may repurchase shares held less than one year in connection with a stockholder's death or qualifying disability (as disability is defined in the Internal Revenue Code) and subject to receiving written notice from the stockholder or the stockholder&#8217;s estate. The Company is not obligated to repurchase shares under the Share Repurchase Program. The Company may amend, suspend or terminate the Share Repurchase Program at its discretion at any time, subject to certain notice requirements.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><b>5. Equity-Based Compensation</b></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Company adopted a long-term incentive plan (the &#8220;Plan&#8221;), which it may use to attract and retain qualified officers, directors, employees and consultants, as well as an independent directors compensation plan, which is a component of the Plan. The Company currently intends to issue awards only to its independent directors under the Plan. The Company will account for its equity-based compensation awards using the fair value method, which requires an estimate of fair value of the award at the time of grant. All fixed equity-based awards to directors, which have no vesting conditions other than time of service, will be amortized to compensation expense over the award's vesting period on a straight-line basis. Equity-based compensation will be recorded in general and administrative expenses in a consolidated statement of operations. Each of the Company's three independent directors will be granted 5,000 shares of restricted stock upon the Company raising the minimum amount of $2.0 million in gross offering proceeds.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2"><b>6. Non-controlling Interests </b></font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2"><i>Operating Partnership</i></font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2">Non-controlling interests represent the aggregate limited partnership interests in the Operating Partnership held by limited partners, other than the Company. Income (loss) allocated to the non-controlling interests will be based on the limited partners&#8217; ownership percentage of the Operating Partnership.</font></p> <p style="margin: 0px 0px 6pt; font: 10pt times new roman, times, serif;"><i>Basis of Quarterly Presentation</i></p> <p style="text-align: justify; margin: 0px 0px 6pt; font: 10pt times new roman, times, serif;">The accompanying unaudited consolidated financial statements and related notes of the Company have been prepared in accordance with accounting principles generally accepted in the United States (&#8220;U.S. GAAP&#8221;) for interim financial reporting and the instructions to Form 10-Q and Rule&#160;10-01 of Regulation&#160;S-X. Accordingly, certain information and note disclosures normally included in the consolidated financial statements prepared under U.S. GAAP have been condensed or omitted. The Company did not have operations for the three and six months ended June 30, 2013 and therefore does not present a consolidated statement of operations or a consolidated statement of cash flows for the applicable period. In the opinion of management, all adjustments considered necessary for a fair presentation of the Company&#8217;s financial position have been included and are of a normal and recurring nature.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt 5.75pt; text-indent: -5.75pt; font-size-adjust: none; font-stretch: normal;"><i>Principles of Consolidation</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The consolidated financial statements include the accounts of the Company and the Operating Partnership, which is majority-owned and controlled by the Company. There were no intercompany balances as of June 30, 2013 and December 31, 2012.</p> <p style="text-indent: -5.75pt; margin: 0px 0px 6pt 5.75pt; font: 10pt times new roman, times, serif;"><i>Estimates</i></p> <p style="text-align: justify; margin: 0px 0px 6pt; font: 10pt times new roman, times, serif;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that could affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates and assumptions.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Real Estate Debt Investments</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">CRE debt investments are generally intended to be held to maturity and, accordingly, will be carried at cost, net of unamortized loan fees, premium, discount and unfunded commitments. CRE debt investments that are deemed to be impaired will be carried at amortized cost less a loan loss reserve, if deemed appropriate, which will approximate fair value.</p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman,serif;"><i>Real Estate Securities</i></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman,serif;">&#160;</p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman,serif;">The Company will classify its CRE securities investments as available for sale on the acquisition date, which will be carried at fair value. Unrealized gains (losses) will be recorded as a component of accumulated other comprehensive income (loss) (&#8220;OCI&#8221;) in the consolidated statements of equity. However, the Company may elect the fair value option for certain of its available for sale securities, and as a result, any unrealized gains (losses) on such securities will be recorded in unrealized gain (loss) on investments and other in the consolidated statements of operations.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Revenue Recognition</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Debt Investments</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Interest income will be recognized on an accrual basis and any related premium, discount, origination costs and fees will be amortized over the life of the investment using the effective interest method. The amortization will be reflected as an adjustment to interest income in the consolidated statements of operations. The amortization of a premium or accretion of a discount will be discontinued if such loan is reclassified to held for sale.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Securities </u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Interest income will be recognized using the effective interest method with any premium or discount amortized or accreted through earnings based on expected cash flow through the expected maturity date of the security. Changes to expected cash flow may result in a change to the yield which will then be applied retrospectively (for high-credit quality securities) or prospectively for all other securities to recognize interest income.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Credit Losses and Impairment on Investments</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Debt Investments</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Loans will be considered impaired when based on current information and events it is probable that the Company will not be able to collect principal and interest amounts due according to the contractual terms. The Company will assess the credit quality of the portfolio and adequacy of loan loss reserves on a quarterly basis, or more frequently as necessary. Significant judgment of the Company will be required in this analysis. The Company will consider the estimated net recoverable value of the loan as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the quality and financial condition of the borrower and the competitive situation of the area where the underlying collateral is located. Because this determination will be based on projections of future economic events, which are inherently subjective, the amount ultimately realized may differ materially from the carrying value as of the balance sheet date. If upon completion of the assessment, the estimated fair value of the underlying collateral is less than the net carrying value of the loan, a loan loss reserve will be recorded with a corresponding charge to provision for loan losses. The loan loss reserve for each loan will be maintained at a level that is determined to be adequate by management to absorb probable losses.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Income recognition will be suspended for a loan at the earlier of the date at which payments become 90-days past due or when, in the opinion of the Company, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments will be applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest will be recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated to be resumed. A loan will be written off when it is no longer realizable and/or legally discharged.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Securities </u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">CRE securities for which the fair value option is elected will not be evaluated for other-than-temporary impairment (&#8220;OTTI&#8221;) as any change in fair value will be recorded in the consolidated statements of operations. Realized losses on such securities will be reclassified to realized gain (loss) on investments and other as losses occur.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">CRE securities for which the fair value option is not elected will be evaluated for OTTI quarterly. When the fair value of CRE securities is less than its amortized cost, the security is considered impaired. If the Company either intends to sell an impaired security or it is more-likely-than-not that the Company will be required to sell an impaired security prior to its anticipated recovery, then the Company must recognize OTTI through a charge to the consolidated statements of operations equal to the difference between amortized cost and fair value at the measurement date. If the Company does not intend to sell an impaired security and it is not more-likely-than-not that it would be required to sell an impaired security prior to its recovery, then the Company must evaluate the security for any impairment. The portion of OTTI related to expected credit losses is recognized in the consolidated statements of operations. The remaining OTTI related to the valuation adjustment is recognized as a component of accumulated OCI in the consolidated statements of equity. The portion of OTTI recognized through earnings is accreted back to the amortized cost basis of the security through interest income, while amounts recognized through OCI are amortized over the life of the security with no impact on earnings.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2"><i>Fair Value Measurement</i></font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2">The fair value of financial instruments is based on the priority of the inputs to the valuation technique and categorized into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.</font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2">Financial assets and liabilities recorded at fair value on the consolidated balance sheets will be categorized based on the inputs to the valuation techniques as follows:</font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2">Level 1. Quoted prices for identical assets or liabilities in an active market.</font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2">Level 2. Financial assets and liabilities whose values are based on the following:</font></p> <table style="font: 10pt/normal times new roman, times, serif; margin-top: 0px; margin-bottom: 6pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr style="text-align: justify; vertical-align: top;"> <td style="width: 15pt; text-align: right;"><font style="font-family: times new roman,times;" size="2">a)</font></td> <td style="width: 5pt;"></td> <td style="text-align: justify;"><font style="font-family: times new roman,times;" size="2">Quoted prices for similar assets or liabilities in active markets.</font></td> </tr> </table> <table style="font: 10pt/normal times new roman, times, serif; margin-top: 0px; margin-bottom: 6pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr style="text-align: justify; vertical-align: top;"> <td style="width: 15pt; text-align: right;"><font style="font-family: times new roman,times;" size="2">b)</font></td> <td style="width: 5pt;"></td> <td style="text-align: justify;"><font style="font-family: times new roman,times;" size="2">Quoted prices for identical or similar assets or liabilities in non-active markets.</font></td> </tr> </table> <table style="font: 10pt/normal times new roman, times, serif; margin-top: 0px; margin-bottom: 6pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr style="text-align: justify; vertical-align: top;"> <td style="width: 15pt; text-align: right;"><font style="font-family: times new roman,times;" size="2">c)</font></td> <td style="width: 5pt;"></td> <td style="text-align: justify;"><font style="font-family: times new roman,times;" size="2">Pricing models whose inputs are observable for substantially the full term of the asset or liability.</font></td> </tr> </table> <table style="font: 10pt/normal times new roman, times, serif; margin-top: 0px; margin-bottom: 6pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr style="text-align: justify; vertical-align: top;"> <td style="width: 15pt; text-align: right;"><font style="font-family: times new roman,times;" size="2">d)</font></td> <td style="width: 5pt;"></td> <td style="text-align: justify;"><font style="font-family: times new roman,times;" size="2">Pricing models whose inputs are derived principally from or corroborated by observable market data for substantially the full term of the asset or liability.</font></td> </tr> </table> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2">Level 3. Prices or valuation techniques based on inputs that are both unobservable and significant to the overall fair value measurement.</font></p> 1000 1000 1000 1000 0 0 165789474 150000000 15789474 0 P90D 24800000 0.015 1700000 0.150 0.150 2000000 2000000 0 4 0.020 0.250 P12M 0.00104 0.010 0.010 0.010 0.070 0.030 10000000 9.50 0.950 P18M P1Y 5000 50000000 nrei:Employee 0 0.01 <p style="text-align: justify; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', serif; white-space: normal; letter-spacing: normal; color: #000000; word-spacing: 0px; -webkit-text-stroke-width: 0px;"><i>Fair Value of Financial Instruments</i></p> <p style="text-align: justify; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', serif; white-space: normal; letter-spacing: normal; color: #000000; word-spacing: 0px; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', serif; white-space: normal; letter-spacing: normal; color: #000000; word-spacing: 0px; -webkit-text-stroke-width: 0px;">U.S. GAAP requires disclosure of fair value for all financial instruments. As of June 30, 2013 and December 31, 2012, the Company&#8217;s only financial instrument was cash and its fair value was estimated to approximate its carrying amount.</p> <p style="text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt/14px 'times new roman', serif; white-space: normal; letter-spacing: normal; color: #000000; word-spacing: 0px; -webkit-text-stroke-width: 0px;"><i>Recent Accounting Pronouncements</i></p> <p style="text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt/14px 'times new roman', serif; white-space: normal; letter-spacing: normal; color: #000000; word-spacing: 0px; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', serif; white-space: normal; letter-spacing: normal; color: #000000; word-spacing: 0px; -webkit-text-stroke-width: 0px;">In February 2013, the Financial Accounting Standards Board issued an accounting update to present the reclassification adjustments to OCI by component on the face of the statement of operations or in the notes to the consolidated financial statements. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety into earnings, an entity is required to cross-reference to other disclosures required under U.S. GAAP to provide additional detail about those amounts. The Company adopted the provisions of the update and it did not have a material impact on the consolidated financial statements.</p> 00015646572013-05-02 200000 nrei:Director 3 0001564657us-gaap:MinimumMember2013-05-06 200000 0001564657nrei:NorthStarRealtyFinanceCorpMember2012-12-012012-12-18 22223 200000 0.01 0 0 0 0 0 00015646572013-08-12 EX-101.SCH 8 nrei-20130630.xsd EX-101.SCH 001 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 002 - Statement - CONSOLIDATED BALANCE SHEETS link:presentationLink link:definitionLink link:calculationLink 003 - Statement - CONSOLIDATED BALANCE SHEETS (Parentheticals) link:presentationLink link:definitionLink link:calculationLink 004 - Statement - CONSOLIDATED STATEMENTS OF EQUITY link:presentationLink link:definitionLink link:calculationLink 005 - Disclosure - Business and Organization link:presentationLink link:definitionLink link:calculationLink 006 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:definitionLink link:calculationLink 007 - Disclosure - Related Party Arrangements link:presentationLink link:definitionLink link:calculationLink 008 - Disclosure - Stockholder's Equity link:presentationLink link:definitionLink link:calculationLink 009 - Disclosure - Equity-Based Compensation link:presentationLink link:definitionLink link:calculationLink 010 - Disclosure - Non-controlling Interests link:presentationLink link:definitionLink link:calculationLink 011 - Disclosure - Summary of Significant Accounting Policies (Policies) link:presentationLink link:definitionLink link:calculationLink 012 - Disclosure - Business and Organization (Details) link:presentationLink link:definitionLink link:calculationLink 013 - Disclosure - Business and Organization (Details 1) link:presentationLink link:definitionLink link:calculationLink 014 - Disclosure - Business and Organization (Details 2) link:presentationLink link:definitionLink link:calculationLink 015 - Disclosure - Summary of Significant Accounting Policies (Details) link:presentationLink link:definitionLink link:calculationLink 016 - Disclosure - Related Party Arrangements (Details) link:presentationLink link:definitionLink link:calculationLink 017 - Disclosure - Stockholder's Equity (Details) link:presentationLink link:definitionLink link:calculationLink 018 - Disclosure - Equity-Based Compensation (Details) link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 9 nrei-20130630_cal.xml EX-101.CAL EX-101.DEF 10 nrei-20130630_def.xml EX-101.DEF EX-101.LAB 11 nrei-20130630_lab.xml EX-101.LAB EX-101.PRE 12 nrei-20130630_pre.xml EX-101.PRE XML 13 R8.xml IDEA: Stockholder's Equity 2.4.0.8008 - Disclosure - Stockholder's Equitytruefalsefalse1false falsefalseContext_6ME__30-Jun-2013http://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:001true 1us-gaap_StockholdersEquityNoteAbstractus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 2us-gaap_StockholdersEquityNoteDisclosureTextBlockus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;"><b>4. </b><b>Stockholder&#8217;s Equity</b></p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;"><i>Common Stock</i></p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;">On December 18, 2012, the Company issued 22,223 shares of common stock to a subsidiary of the Sponsor for $0.2 million. As of June 30, 2013 and December 31, 2012, the Company had 22,223 common shares outstanding.</p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;">On May 2, 2013, the Company&#8217;s board of directors approved the amendment and restatement of the Company&#8217;s charter to increase the aggregate number of authorized shares of common stock the Company may issue from 200,000 to 400,000,000 and to provide for the aggregate number of authorized shares of preferred stock that the Company may issue up to 50,000,000.</p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;"><i>Distribution Reinvestment Plan</i></p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;">The Company adopted a DRP through which common stockholders may elect to reinvest an amount equal to the distributions declared on their shares in additional shares of the Company&#8217;s common stock in lieu of receiving cash distributions. The initial purchase price per share pursuant to the DRP is $9.50. Once the Company establishes an estimated value per share, shares issued pursuant to the DRP will be priced at 95.0% of the estimated value per share of the Company&#8217;s common stock, as determined by the Advisor or another firm chosen for that purpose. The Company expects to establish an estimated value per share within 18 months after the completion of its offering stage. The offering stage will be considered complete when the Company is no longer publicly offering equity securities, whether through the Offering or a follow-on public offering. No selling commissions or dealer manager fees are paid on shares issued pursuant to the DRP. The board of directors of the Company may amend or terminate the DRP for any reason upon ten-days&#8217; notice to participants.</p> <p style="margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;"><i>Share Repurchase Program </i></p> <p style="text-align: justify; margin: 0pt 0pt 6pt; font: 10pt times new roman,times,serif;">The Company adopted a share repurchase program that may enable stockholders to sell their shares to the Company in limited circumstances (the &#8220;Share Repurchase Program&#8221;). The Company may not repurchase shares unless a stockholder has held shares for one year. However, the Company may repurchase shares held less than one year in connection with a stockholder's death or qualifying disability (as disability is defined in the Internal Revenue Code) and subject to receiving written notice from the stockholder or the stockholder&#8217;s estate. The Company is not obligated to repurchase shares under the Share Repurchase Program. The Company may amend, suspend or terminate the Share Repurchase Program at its discretion at any time, subject to certain notice requirements.</p>falsefalsefalsenonnum:textBlockItemTypenaThe entire disclosure for shareholders' equity comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income. Includes, but is not limited to, balances of common stock, preferred stock, additional paid-in capital, other capital and retained earnings, accumulated balance for each classification of other comprehensive income and amount of comprehensive income.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21506-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30, 31 -Article 5 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 4 -Subparagraph (SAB TOPIC 4.C) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187143-122770 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Article 4 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section C Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section E Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(d),(e)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Preferred Stock -URI http://asc.fasb.org/extlink&oid=6521494 Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3 Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 14: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644 Reference 15: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21564-112644 Reference 16: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21488-112644 Reference 17: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21484-112644 Reference 18: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph d -Article 4 Reference 19: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6405834&loc=d3e23285-112656 false0falseStockholder's EquityUnKnownUnKnownUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/StockholderSEquity12 XML 14 R6.xml IDEA: Summary of Significant Accounting Policies 2.4.0.8006 - Disclosure - Summary of Significant Accounting Policiestruefalsefalse1false falsefalseContext_6ME__30-Jun-2013http://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:001true 1us-gaap_AccountingPoliciesAbstractus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 2us-gaap_SignificantAccountingPoliciesTextBlockus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><b>2. Summary of Significant Accounting Policies</b></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><i>Basis of Quarterly Presentation</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The accompanying unaudited consolidated financial statements and related notes of the Company have been prepared in accordance with accounting principles generally accepted in the United States (&#8220;U.S. GAAP&#8221;) for interim financial reporting and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and note disclosures normally included in the consolidated financial statements prepared under U.S. GAAP have been condensed or omitted. The Company did not have operations for the three and six months ended June 30, 2013 and therefore does not present a consolidated statement of operations or a consolidated statement of cash flows for the applicable period. In the opinion of management, all adjustments considered necessary for a fair presentation of the Company&#8217;s financial position have been included and are of a normal and recurring nature.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt 5.75pt; text-indent: -5.75pt; font-size-adjust: none; font-stretch: normal;"><i>Principles of Consolidation</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The consolidated financial statements include the accounts of the Company and the Operating Partnership, which is majority-owned and controlled by the Company. There were no intercompany balances as of June 30, 2013 and December 31, 2012.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt 5.75pt; text-indent: -5.75pt; font-size-adjust: none; font-stretch: normal;"><i>Estimates</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that could affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates and assumptions.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Real Estate Debt Investments</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">CRE debt investments are generally intended to be held to maturity and, accordingly, will be carried at cost, net of unamortized loan fees, premium, discount and unfunded commitments. CRE debt investments that are deemed to be impaired will be carried at amortized cost less a loan loss reserve, if deemed appropriate, which will approximate fair value.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Real Estate Securities</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Company will classify its CRE securities investments as available for sale on the acquisition date, which will be carried at fair value. Unrealized gains (losses) will be recorded as a component of accumulated other comprehensive income (loss) (&#8220;OCI&#8221;) in the consolidated statements of equity. However, the Company may elect the fair value option for certain of its available for sale securities, and as a result, any unrealized gains (losses) on such securities will be recorded in unrealized gain (loss) on investments and other in the consolidated statements of operations.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Revenue Recognition</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Debt Investments</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Interest income will be recognized on an accrual basis and any related premium, discount, origination costs and fees will be amortized over the life of the investment using the effective interest method. The amortization will be reflected as an adjustment to interest income in the consolidated statements of operations. The amortization of a premium or accretion of a discount will be discontinued if such loan is reclassified to held for sale.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Securities </u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Interest income will be recognized using the effective interest method with any premium or discount amortized or accreted through earnings based on expected cash flow through the expected maturity date of the security. Changes to expected cash flow may result in a change to the yield which will then be applied retrospectively (for high-credit quality securities) or prospectively for all other securities to recognize interest income.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Credit Losses and Impairment on Investments</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Debt Investments</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Loans will be considered impaired when based on current information and events it is probable that the Company will not be able to collect principal and interest amounts due according to the contractual terms. The Company will assess the credit quality of the portfolio and adequacy of loan loss reserves on a quarterly basis, or more frequently as necessary. Significant judgment of the Company will be required in this analysis. The Company will consider the estimated net recoverable value of the loan as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the quality and financial condition of the borrower and the competitive situation of the area where the underlying collateral is located. Because this determination will be based on projections of future economic events, which are inherently subjective, the amount ultimately realized may differ materially from the carrying value as of the balance sheet date. If upon completion of the assessment, the estimated fair value of the underlying collateral is less than the net carrying value of the loan, a loan loss reserve will be recorded with a corresponding charge to provision for loan losses. The loan loss reserve for each loan will be maintained at a level that is determined to be adequate by management to absorb probable losses.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Income recognition will be suspended for a loan at the earlier of the date at which payments become 90-days past due or when, in the opinion of the Company, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments will be applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest will be recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated to be resumed. A loan will be written off when it is no longer realizable and/or legally discharged.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Securities </u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">CRE securities for which the fair value option is elected will not be evaluated for other-than-temporary impairment (&#8220;OTTI&#8221;) as any change in fair value will be recorded in the consolidated statements of operations. Realized losses on such securities will be reclassified to realized gain (loss) on investments and other as losses occur.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">CRE securities for which the fair value option is not elected will be evaluated for OTTI quarterly. When the fair value of CRE securities is less than its amortized cost, the security is considered impaired. If the Company either intends to sell an impaired security or it is more-likely-than-not that the Company will be required to sell an impaired security prior to its anticipated recovery, then the Company must recognize OTTI through a charge to the consolidated statements of operations equal to the difference between amortized cost and fair value at the measurement date. If the Company does not intend to sell an impaired security and it is not more-likely-than-not that it would be required to sell an impaired security prior to its recovery, then the Company must evaluate the security for any impairment. The portion of OTTI related to expected credit losses is recognized in the consolidated statements of operations. The remaining OTTI related to the valuation adjustment is recognized as a component of accumulated OCI in the consolidated statements of equity. The portion of OTTI recognized through earnings is accreted back to the amortized cost basis of the security through interest income, while amounts recognized through OCI are amortized over the life of the security with no impact on earnings.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Fair Value Measurement</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The fair value of financial instruments is based on the priority of the inputs to the valuation technique and categorized into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Financial assets and liabilities recorded at fair value on the consolidated balance sheets will be categorized based on the inputs to the valuation techniques as follows:</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Level 1. Quoted prices for identical assets or liabilities in an active market.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Level 2. Financial assets and liabilities whose values are based on the following:</p> <table style="font: 10pt/normal times new roman, times, serif; width: 100%; margin-top: 0px; margin-bottom: 6pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td></td> <td>a)</td> <td style="text-align: justify;">Quoted prices for similar assets or liabilities in active markets.</td> </tr> <tr style="vertical-align: top;"> <td></td> <td></td> <td style="text-align: justify;"></td> </tr> <tr style="vertical-align: top;"> <td></td> <td>b)</td> <td style="text-align: justify;">Quoted prices for identical or similar assets or liabilities in non-active markets.</td> </tr> <tr style="vertical-align: top;"> <td></td> <td></td> <td style="text-align: justify;"></td> </tr> <tr style="vertical-align: top;"> <td></td> <td>c)</td> <td style="text-align: justify;">Pricing models whose inputs are observable for substantially the full term of the asset or liability.</td> </tr> <tr style="vertical-align: top;"> <td></td> <td></td> <td style="text-align: justify;"></td> </tr> <tr style="vertical-align: top;"> <td style="width: 10%;"></td> <td style="width: 3%;">d)</td> <td style="width: 87%; text-align: justify;">Pricing models whose inputs are derived principally from or corroborated by observable market data for substantially the full term of the asset or liability.</td> </tr> </table> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Level 3. Prices or valuation techniques based on inputs that are both unobservable and significant to the overall fair value measurement.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>F</i><em>air Value of Financial Instruments </em></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">U.S. GAAP requires disclosure of fair value for all financial instruments. As of June 30, 2013 and December 31, 2012, the Company&#8217;s only financial instrument was cash and its fair value was estimated to approximate its carrying amount.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><i>Recent Accounting Pronouncements</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">In February 2013, the Financial Accounting Standards Board issued an accounting update to present the reclassification adjustments to OCI by component on the face of the statement of operations or in the notes to the consolidated financial statements. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety into earnings, an entity is required to cross-reference to other disclosures required under U.S. GAAP to provide additional detail about those amounts. The Company adopted the provisions of the update and it did not have a material impact on the consolidated financial statements.</p>falsefalsefalsenonnum:textBlockItemTypenaThe entire disclosure for all significant accounting policies of the reporting entity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18726-107790 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18861-107790 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18743-107790 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18854-107790 false0falseSummary of Significant Accounting PoliciesUnKnownUnKnownUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/DisclosureSummaryOfSignificantAccountingPolicies12 XML 15 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholder's Equity (Details) (USD $)
In Millions, except Share data, unless otherwise specified
6 Months Ended 1 Months Ended
Jun. 30, 2013
May 02, 2013
Dec. 31, 2012
Dec. 18, 2012
Sponsor
Common Stock        
Number of shares of common stock issued       22,223
Value of common stock issued       $ 0.2
Number of shares of common stock outstanding 22,223   22,223  
Common stock, shares authorized before increase   200,000    
Common stock, shares authorized 400,000,000   200,000  
Preferred stock, shares authorized 50,000,000   0  
Distribution Reinvestment Plan        
Initial purchase price per share under the DRP (in dollars per share) $ 9.50      
Percentage of estimated value per share of common stock 95.00%      
Period within which the company expects to establish an estimated value per share 18 months      
Share Repurchase Program        
Holding period of shares required for repurchase 1 year      
XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF EQUITY (USD $)
Jun. 30, 2013
Dec. 31, 2012
Increase (Decrease) in Stockholder's Equity    
Balance $ 202,007 $ 202,007
Balance (in shares) 22,223 22,223
Balance 202,007 202,007
Balance (in shares) 22,223 22,223
Common Stock
   
Increase (Decrease) in Stockholder's Equity    
Balance 222 222
Balance (in shares) 22,223 22,223
Balance 222 222
Balance (in shares) 22,223 22,223
Additional Paid-in Capital
   
Increase (Decrease) in Stockholder's Equity    
Balance 199,785 199,785
Balance 199,785 199,785
Total Company's Stockholder's Equity
   
Increase (Decrease) in Stockholder's Equity    
Balance 200,007 200,007
Balance 200,007 200,007
Non-controlling Interests
   
Increase (Decrease) in Stockholder's Equity    
Balance 2,000 2,000
Balance $ 2,000 $ 2,000
XML 17 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Non-controlling Interests
6 Months Ended
Jun. 30, 2013
Noncontrolling Interest [Abstract]  
Non-controlling interests

6. Non-controlling Interests

Operating Partnership

Non-controlling interests represent the aggregate limited partnership interests in the Operating Partnership held by limited partners, other than the Company. Income (loss) allocated to the non-controlling interests will be based on the limited partners’ ownership percentage of the Operating Partnership.

XML 18 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.4.0.3 * */ var Show = {}; Show.LastAR = null, Show.hideAR = function(){ Show.LastAR.style.display = 'none'; }; Show.showAR = function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }; Show.toggleNext = function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }; XML 19 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity-Based Compensation (Details) (Restricted stock, USD $)
In Millions, except Share data, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Director
Restricted stock
 
Equity-based compensation  
Number of independent directors 3
Number of shares to be granted to each independent director upon the Company raising the minimum amount of gross offering proceeds from persons not affiliated with the Company or its Advisor 5,000
Gross offering proceeds required to be raised from persons not affiliated with the entity in order to obligate the entity to reimburse organization and offering costs $ 2.0
XML 20 R9.xml IDEA: Equity-Based Compensation 2.4.0.8009 - Disclosure - Equity-Based Compensationtruefalsefalse1false falsefalseContext_6ME__30-Jun-2013http://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:001true 1us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstractus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 2us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlockus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><b>5. Equity-Based Compensation</b></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Company adopted a long-term incentive plan (the &#8220;Plan&#8221;), which it may use to attract and retain qualified officers, directors, employees and consultants, as well as an independent directors compensation plan, which is a component of the Plan. The Company currently intends to issue awards only to its independent directors under the Plan. The Company will account for its equity-based compensation awards using the fair value method, which requires an estimate of fair value of the award at the time of grant. All fixed equity-based awards to directors, which have no vesting conditions other than time of service, will be amortized to compensation expense over the award's vesting period on a straight-line basis. Equity-based compensation will be recorded in general and administrative expenses in a consolidated statement of operations. Each of the Company's three independent directors will be granted 5,000 shares of restricted stock upon the Company raising the minimum amount of $2.0 million in gross offering proceeds.</p>falsefalsefalsenonnum:textBlockItemTypenaThe entire disclosure for compensation-related costs for equity-based compensation, which may include disclosure of policies, compensation plan details, allocation of equity compensation, incentive distributions, equity-based arrangements to obtain goods and services, deferred compensation arrangements, employee stock ownership plan details and employee stock purchase plan details.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 50 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6406099&loc=d3e25284-112666 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 40 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6418621&loc=d3e17540-113929 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5444-113901 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 14 false0falseEquity-Based CompensationUnKnownUnKnownUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/DisclosureEquityBasedCompensation12 XML 21 R12.xml IDEA: Business and Organization (Details) 2.4.0.8012 - Disclosure - Business and Organization (Details)truefalsefalse1false USDfalsefalse$Context_6ME__30-Jun-2013_LegalEntityAxis_NSRealEstateIncomeAdvisor2LlcMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$2false USDfalsefalse$Context_FYE__31-Dec-2012_LegalEntityAxis_NSRealEstateIncomeAdvisor2LlcMemberhttp://www.sec.gov/CIK0001564657duration2012-01-01T00:00:002012-12-31T00:00:00USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$1false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse1false USDtruefalse$Context_6ME__30-Jun-2013_LegalEntityAxis_NSRealEstateIncomeAdvisor2LlcMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseAdvisordei_LegalEntityAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NSRealEstateIncomeAdvisor2LlcMemberdei_LegalEntityAxisexplicitMemberUSDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$nanafalse02true 3us-gaap_MinorityInterestLineItemsus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse03false 4us-gaap_ProceedsFromPaymentsToMinorityShareholdersus-gaap_truedebitdurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse10001000USD$falsetruefalse2truefalsefalse10001000USD$falsetruefalsexbrli:monetaryItemTypemonetaryAmount of cash inflow (outflow) from (to) a noncontrolling interest. Excludes dividends paid to the noncontrolling interest.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3291-108585 false24false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse3false USDtruefalse$Context_6ME__30-Jun-2013_LegalEntityAxis_NorthstarRealEstateIncomeOpHoldings2LlcMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseSpecial Unit Holderdei_LegalEntityAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NorthstarRealEstateIncomeOpHoldings2LlcMemberdei_LegalEntityAxisexplicitMemberUSDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$nanafalse05true 3us-gaap_MinorityInterestLineItemsus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse06false 4us-gaap_ProceedsFromPaymentsToMinorityShareholdersus-gaap_truedebitdurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse10001000USD$falsetruefalse2truefalsefalse10001000USD$falsetruefalsexbrli:monetaryItemTypemonetaryAmount of cash inflow (outflow) from (to) a noncontrolling interest. Excludes dividends paid to the noncontrolling interest.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3291-108585 false2falseBusiness and Organization (Details) (USD $)NoRoundingUnKnownUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/BusinessAndOrganizationDetails26 XML 22 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2013
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

2. Summary of Significant Accounting Policies

Basis of Quarterly Presentation

The accompanying unaudited consolidated financial statements and related notes of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial reporting and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and note disclosures normally included in the consolidated financial statements prepared under U.S. GAAP have been condensed or omitted. The Company did not have operations for the three and six months ended June 30, 2013 and therefore does not present a consolidated statement of operations or a consolidated statement of cash flows for the applicable period. In the opinion of management, all adjustments considered necessary for a fair presentation of the Company’s financial position have been included and are of a normal and recurring nature.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and the Operating Partnership, which is majority-owned and controlled by the Company. There were no intercompany balances as of June 30, 2013 and December 31, 2012.

Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that could affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates and assumptions.

Real Estate Debt Investments

CRE debt investments are generally intended to be held to maturity and, accordingly, will be carried at cost, net of unamortized loan fees, premium, discount and unfunded commitments. CRE debt investments that are deemed to be impaired will be carried at amortized cost less a loan loss reserve, if deemed appropriate, which will approximate fair value.

Real Estate Securities

The Company will classify its CRE securities investments as available for sale on the acquisition date, which will be carried at fair value. Unrealized gains (losses) will be recorded as a component of accumulated other comprehensive income (loss) (“OCI”) in the consolidated statements of equity. However, the Company may elect the fair value option for certain of its available for sale securities, and as a result, any unrealized gains (losses) on such securities will be recorded in unrealized gain (loss) on investments and other in the consolidated statements of operations.

Revenue Recognition

Real Estate Debt Investments

Interest income will be recognized on an accrual basis and any related premium, discount, origination costs and fees will be amortized over the life of the investment using the effective interest method. The amortization will be reflected as an adjustment to interest income in the consolidated statements of operations. The amortization of a premium or accretion of a discount will be discontinued if such loan is reclassified to held for sale.

Real Estate Securities

Interest income will be recognized using the effective interest method with any premium or discount amortized or accreted through earnings based on expected cash flow through the expected maturity date of the security. Changes to expected cash flow may result in a change to the yield which will then be applied retrospectively (for high-credit quality securities) or prospectively for all other securities to recognize interest income.

Credit Losses and Impairment on Investments

Real Estate Debt Investments

Loans will be considered impaired when based on current information and events it is probable that the Company will not be able to collect principal and interest amounts due according to the contractual terms. The Company will assess the credit quality of the portfolio and adequacy of loan loss reserves on a quarterly basis, or more frequently as necessary. Significant judgment of the Company will be required in this analysis. The Company will consider the estimated net recoverable value of the loan as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the quality and financial condition of the borrower and the competitive situation of the area where the underlying collateral is located. Because this determination will be based on projections of future economic events, which are inherently subjective, the amount ultimately realized may differ materially from the carrying value as of the balance sheet date. If upon completion of the assessment, the estimated fair value of the underlying collateral is less than the net carrying value of the loan, a loan loss reserve will be recorded with a corresponding charge to provision for loan losses. The loan loss reserve for each loan will be maintained at a level that is determined to be adequate by management to absorb probable losses.

Income recognition will be suspended for a loan at the earlier of the date at which payments become 90-days past due or when, in the opinion of the Company, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments will be applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest will be recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated to be resumed. A loan will be written off when it is no longer realizable and/or legally discharged.

Real Estate Securities

CRE securities for which the fair value option is elected will not be evaluated for other-than-temporary impairment (“OTTI”) as any change in fair value will be recorded in the consolidated statements of operations. Realized losses on such securities will be reclassified to realized gain (loss) on investments and other as losses occur.

CRE securities for which the fair value option is not elected will be evaluated for OTTI quarterly. When the fair value of CRE securities is less than its amortized cost, the security is considered impaired. If the Company either intends to sell an impaired security or it is more-likely-than-not that the Company will be required to sell an impaired security prior to its anticipated recovery, then the Company must recognize OTTI through a charge to the consolidated statements of operations equal to the difference between amortized cost and fair value at the measurement date. If the Company does not intend to sell an impaired security and it is not more-likely-than-not that it would be required to sell an impaired security prior to its recovery, then the Company must evaluate the security for any impairment. The portion of OTTI related to expected credit losses is recognized in the consolidated statements of operations. The remaining OTTI related to the valuation adjustment is recognized as a component of accumulated OCI in the consolidated statements of equity. The portion of OTTI recognized through earnings is accreted back to the amortized cost basis of the security through interest income, while amounts recognized through OCI are amortized over the life of the security with no impact on earnings.

Fair Value Measurement

The fair value of financial instruments is based on the priority of the inputs to the valuation technique and categorized into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

Financial assets and liabilities recorded at fair value on the consolidated balance sheets will be categorized based on the inputs to the valuation techniques as follows:

Level 1. Quoted prices for identical assets or liabilities in an active market.

Level 2. Financial assets and liabilities whose values are based on the following:

a) Quoted prices for similar assets or liabilities in active markets.
b) Quoted prices for identical or similar assets or liabilities in non-active markets.
c) Pricing models whose inputs are observable for substantially the full term of the asset or liability.
d) Pricing models whose inputs are derived principally from or corroborated by observable market data for substantially the full term of the asset or liability.

Level 3. Prices or valuation techniques based on inputs that are both unobservable and significant to the overall fair value measurement.

Fair Value of Financial Instruments

U.S. GAAP requires disclosure of fair value for all financial instruments. As of June 30, 2013 and December 31, 2012, the Company’s only financial instrument was cash and its fair value was estimated to approximate its carrying amount.

Recent Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board issued an accounting update to present the reclassification adjustments to OCI by component on the face of the statement of operations or in the notes to the consolidated financial statements. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety into earnings, an entity is required to cross-reference to other disclosures required under U.S. GAAP to provide additional detail about those amounts. The Company adopted the provisions of the update and it did not have a material impact on the consolidated financial statements.

XML 23 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholder's Equity
6 Months Ended
Jun. 30, 2013
Stockholders Equity Note [Abstract]  
Stockholder's Equity

4. Stockholder’s Equity

Common Stock

On December 18, 2012, the Company issued 22,223 shares of common stock to a subsidiary of the Sponsor for $0.2 million. As of June 30, 2013 and December 31, 2012, the Company had 22,223 common shares outstanding.

On May 2, 2013, the Company’s board of directors approved the amendment and restatement of the Company’s charter to increase the aggregate number of authorized shares of common stock the Company may issue from 200,000 to 400,000,000 and to provide for the aggregate number of authorized shares of preferred stock that the Company may issue up to 50,000,000.

Distribution Reinvestment Plan

The Company adopted a DRP through which common stockholders may elect to reinvest an amount equal to the distributions declared on their shares in additional shares of the Company’s common stock in lieu of receiving cash distributions. The initial purchase price per share pursuant to the DRP is $9.50. Once the Company establishes an estimated value per share, shares issued pursuant to the DRP will be priced at 95.0% of the estimated value per share of the Company’s common stock, as determined by the Advisor or another firm chosen for that purpose. The Company expects to establish an estimated value per share within 18 months after the completion of its offering stage. The offering stage will be considered complete when the Company is no longer publicly offering equity securities, whether through the Offering or a follow-on public offering. No selling commissions or dealer manager fees are paid on shares issued pursuant to the DRP. The board of directors of the Company may amend or terminate the DRP for any reason upon ten-days’ notice to participants.

Share Repurchase Program

The Company adopted a share repurchase program that may enable stockholders to sell their shares to the Company in limited circumstances (the “Share Repurchase Program”). The Company may not repurchase shares unless a stockholder has held shares for one year. However, the Company may repurchase shares held less than one year in connection with a stockholder's death or qualifying disability (as disability is defined in the Internal Revenue Code) and subject to receiving written notice from the stockholder or the stockholder’s estate. The Company is not obligated to repurchase shares under the Share Repurchase Program. The Company may amend, suspend or terminate the Share Repurchase Program at its discretion at any time, subject to certain notice requirements.

XML 24 R11.xml IDEA: Summary of Significant Accounting Policies (Policies) 2.4.0.8011 - Disclosure - Summary of Significant Accounting Policies (Policies)truefalsefalse1false falsefalseContext_6ME__30-Jun-2013http://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:001true 1us-gaap_AccountingPoliciesAbstractus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 2us-gaap_BasisOfAccountingPolicyPolicyTextBlockus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="margin: 0px 0px 6pt; font: 10pt times new roman, times, serif;"><i>Basis of Quarterly Presentation</i></p> <p style="text-align: justify; margin: 0px 0px 6pt; font: 10pt times new roman, times, serif;">The accompanying unaudited consolidated financial statements and related notes of the Company have been prepared in accordance with accounting principles generally accepted in the United States (&#8220;U.S. GAAP&#8221;) for interim financial reporting and the instructions to Form 10-Q and Rule&#160;10-01 of Regulation&#160;S-X. Accordingly, certain information and note disclosures normally included in the consolidated financial statements prepared under U.S. GAAP have been condensed or omitted. The Company did not have operations for the three and six months ended June 30, 2013 and therefore does not present a consolidated statement of operations or a consolidated statement of cash flows for the applicable period. In the opinion of management, all adjustments considered necessary for a fair presentation of the Company&#8217;s financial position have been included and are of a normal and recurring nature.</p>falsefalsefalsenonnum:textBlockItemTypenaDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).No definition available.false03false 2us-gaap_ConsolidationPolicyTextBlockus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt 5.75pt; text-indent: -5.75pt; font-size-adjust: none; font-stretch: normal;"><i>Principles of Consolidation</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The consolidated financial statements include the accounts of the Company and the Operating Partnership, which is majority-owned and controlled by the Company. There were no intercompany balances as of June 30, 2013 and December 31, 2012.</p>falsefalsefalsenonnum:textBlockItemTypenaDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02, 03 -Article 3A Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -URI http://asc.fasb.org/subtopic&trid=2197480 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 40 -Section 45 -URI http://asc.fasb.org/section&trid=2197723 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -URI http://asc.fasb.org/subtopic&trid=2196966 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 325 -SubTopic 20 -URI http://asc.fasb.org/subtopic&trid=2197087 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.3A-02) -URI http://asc.fasb.org/extlink&oid=27015204&loc=d3e355033-122828 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=16385135&loc=d3e33801-111570 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=18733093&loc=d3e5614-111684 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph k -Article 1 false04false 2us-gaap_UseOfEstimatesus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="text-indent: -5.75pt; margin: 0px 0px 6pt 5.75pt; font: 10pt times new roman, times, serif;"><i>Estimates</i></p> <p style="text-align: justify; margin: 0px 0px 6pt; font: 10pt times new roman, times, serif;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that could affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates and assumptions.</p>falsefalsefalsenonnum:textBlockItemTypenaDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=6927468&loc=d3e6143-108592 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6927468&loc=d3e6132-108592 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6927468&loc=d3e6061-108592 false05false 2nrei_RealEstateDebtInvestmentsPolicyTextBlocknrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Real Estate Debt Investments</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">CRE debt investments are generally intended to be held to maturity and, accordingly, will be carried at cost, net of unamortized loan fees, premium, discount and unfunded commitments. CRE debt investments that are deemed to be impaired will be carried at amortized cost less a loan loss reserve, if deemed appropriate, which will approximate fair value.</p>falsefalsefalsenonnum:textBlockItemTypenaDisclosure of accounting policy for CRE debt investments, which are generally intended to be held to maturity.No definition available.false06false 2us-gaap_MarketableSecuritiesAvailableForSaleSecuritiesPolicyus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman,serif;"><i>Real Estate Securities</i></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman,serif;">&#160;</p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman,serif;">The Company will classify its CRE securities investments as available for sale on the acquisition date, which will be carried at fair value. Unrealized gains (losses) will be recorded as a component of accumulated other comprehensive income (loss) (&#8220;OCI&#8221;) in the consolidated statements of equity. However, the Company may elect the fair value option for certain of its available for sale securities, and as a result, any unrealized gains (losses) on such securities will be recorded in unrealized gain (loss) on investments and other in the consolidated statements of operations.</p>falsefalsefalsenonnum:textBlockItemTypenaDisclosure of accounting policy for investments in debt and equity securities that are classified as available-for-sale. This policy also may describe the entity's accounting treatment for transfers between investment categories, how the entity determines whether impairments of available-for-sale securities are other than temporary, and how the fair values of such securities are determined.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -URI http://asc.fasb.org/subtopic&trid=2196929 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 5 -Section M Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 2, 12 -Article 5 false07false 2us-gaap_RevenueRecognitionPolicyTextBlockus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Revenue Recognition</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Debt Investments</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Interest income will be recognized on an accrual basis and any related premium, discount, origination costs and fees will be amortized over the life of the investment using the effective interest method. The amortization will be reflected as an adjustment to interest income in the consolidated statements of operations. The amortization of a premium or accretion of a discount will be discontinued if such loan is reclassified to held for sale.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Securities </u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Interest income will be recognized using the effective interest method with any premium or discount amortized or accreted through earnings based on expected cash flow through the expected maturity date of the security. Changes to expected cash flow may result in a change to the yield which will then be applied retrospectively (for high-credit quality securities) or prospectively for all other securities to recognize interest income.</p>falsefalsefalsenonnum:textBlockItemTypenaDisclosure of accounting policy for revenue recognition. If the entity has different policies for different types of revenue transactions, the policy for each material type of transaction is generally disclosed. If a sales transaction has multiple element arrangements (for example, delivery of multiple products, services or the rights to use assets) the disclosure may indicate the accounting policy for each unit of accounting as well as how units of accounting are determined and valued. The disclosure may encompass important judgment as to appropriateness of principles related to recognition of revenue. The disclosure also may indicate the entity's treatment of any unearned or deferred revenue that arises from the transaction.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18726-107790 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 13 -Section B -Paragraph Question 1 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 605 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 13.B.Q1) -URI http://asc.fasb.org/extlink&oid=27012821&loc=d3e214044-122780 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18823-107790 false08false 2nrei_LoansAndLeasesReceivableAllowanceForLoanLossesAndImpairmentOnInvestmentsPolicyTextBlocknrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>Credit Losses and Impairment on Investments</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Debt Investments</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Loans will be considered impaired when based on current information and events it is probable that the Company will not be able to collect principal and interest amounts due according to the contractual terms. The Company will assess the credit quality of the portfolio and adequacy of loan loss reserves on a quarterly basis, or more frequently as necessary. Significant judgment of the Company will be required in this analysis. The Company will consider the estimated net recoverable value of the loan as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the quality and financial condition of the borrower and the competitive situation of the area where the underlying collateral is located. Because this determination will be based on projections of future economic events, which are inherently subjective, the amount ultimately realized may differ materially from the carrying value as of the balance sheet date. If upon completion of the assessment, the estimated fair value of the underlying collateral is less than the net carrying value of the loan, a loan loss reserve will be recorded with a corresponding charge to provision for loan losses. The loan loss reserve for each loan will be maintained at a level that is determined to be adequate by management to absorb probable losses.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Income recognition will be suspended for a loan at the earlier of the date at which payments become 90-days past due or when, in the opinion of the Company, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments will be applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest will be recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated to be resumed. A loan will be written off when it is no longer realizable and/or legally discharged.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Real Estate Securities </u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">CRE securities for which the fair value option is elected will not be evaluated for other-than-temporary impairment (&#8220;OTTI&#8221;) as any change in fair value will be recorded in the consolidated statements of operations. Realized losses on such securities will be reclassified to realized gain (loss) on investments and other as losses occur.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">CRE securities for which the fair value option is not elected will be evaluated for OTTI quarterly. When the fair value of CRE securities is less than its amortized cost, the security is considered impaired. If the Company either intends to sell an impaired security or it is more-likely-than-not that the Company will be required to sell an impaired security prior to its anticipated recovery, then the Company must recognize OTTI through a charge to the consolidated statements of operations equal to the difference between amortized cost and fair value at the measurement date. If the Company does not intend to sell an impaired security and it is not more-likely-than-not that it would be required to sell an impaired security prior to its recovery, then the Company must evaluate the security for any impairment. The portion of OTTI related to expected credit losses is recognized in the consolidated statements of operations. The remaining OTTI related to the valuation adjustment is recognized as a component of accumulated OCI in the consolidated statements of equity. The portion of OTTI recognized through earnings is accreted back to the amortized cost basis of the security through interest income, while amounts recognized through OCI are amortized over the life of the security with no impact on earnings.</p>falsefalsefalsenonnum:textBlockItemTypenaDisclosure of accounting policy for credit losses and impairment on investments.No definition available.false09false 2us-gaap_FairValueMeasurementPolicyPolicyTextBlockus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2"><i>Fair Value Measurement</i></font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2">The fair value of financial instruments is based on the priority of the inputs to the valuation technique and categorized into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.</font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2">Financial assets and liabilities recorded at fair value on the consolidated balance sheets will be categorized based on the inputs to the valuation techniques as follows:</font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2">Level 1. Quoted prices for identical assets or liabilities in an active market.</font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2">Level 2. Financial assets and liabilities whose values are based on the following:</font></p> <table style="font: 10pt/normal times new roman, times, serif; margin-top: 0px; margin-bottom: 6pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr style="text-align: justify; vertical-align: top;"> <td style="width: 15pt; text-align: right;"><font style="font-family: times new roman,times;" size="2">a)</font></td> <td style="width: 5pt;"></td> <td style="text-align: justify;"><font style="font-family: times new roman,times;" size="2">Quoted prices for similar assets or liabilities in active markets.</font></td> </tr> </table> <table style="font: 10pt/normal times new roman, times, serif; margin-top: 0px; margin-bottom: 6pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr style="text-align: justify; vertical-align: top;"> <td style="width: 15pt; text-align: right;"><font style="font-family: times new roman,times;" size="2">b)</font></td> <td style="width: 5pt;"></td> <td style="text-align: justify;"><font style="font-family: times new roman,times;" size="2">Quoted prices for identical or similar assets or liabilities in non-active markets.</font></td> </tr> </table> <table style="font: 10pt/normal times new roman, times, serif; margin-top: 0px; margin-bottom: 6pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr style="text-align: justify; vertical-align: top;"> <td style="width: 15pt; text-align: right;"><font style="font-family: times new roman,times;" size="2">c)</font></td> <td style="width: 5pt;"></td> <td style="text-align: justify;"><font style="font-family: times new roman,times;" size="2">Pricing models whose inputs are observable for substantially the full term of the asset or liability.</font></td> </tr> </table> <table style="font: 10pt/normal times new roman, times, serif; margin-top: 0px; margin-bottom: 6pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr style="text-align: justify; vertical-align: top;"> <td style="width: 15pt; text-align: right;"><font style="font-family: times new roman,times;" size="2">d)</font></td> <td style="width: 5pt;"></td> <td style="text-align: justify;"><font style="font-family: times new roman,times;" size="2">Pricing models whose inputs are derived principally from or corroborated by observable market data for substantially the full term of the asset or liability.</font></td> </tr> </table> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2">Level 3. Prices or valuation techniques based on inputs that are both unobservable and significant to the overall fair value measurement.</font></p>falsefalsefalsenonnum:textBlockItemTypenaDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.No definition available.false010false 2us-gaap_FairValueOfFinancialInstrumentsPolicyus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1falsefalsefalse00<p style="text-align: justify; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', serif; white-space: normal; letter-spacing: normal; color: #000000; word-spacing: 0px; -webkit-text-stroke-width: 0px;"><i>Fair Value of Financial Instruments</i></p> <p style="text-align: justify; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', serif; white-space: normal; letter-spacing: normal; color: #000000; word-spacing: 0px; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', serif; white-space: normal; letter-spacing: normal; color: #000000; word-spacing: 0px; -webkit-text-stroke-width: 0px;">U.S. GAAP requires disclosure of fair value for all financial instruments. As of June 30, 2013 and December 31, 2012, the Company&#8217;s only financial instrument was cash and its fair value was estimated to approximate its carrying amount.</p>falsefalsefalsenonnum:textBlockItemTypenaDisclosure of accounting policy for determining the fair value of financial instruments.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -URI http://asc.fasb.org/subtopic&trid=2155942 false011false 2us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlockus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1falsefalsefalse00<p style="text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt/14px 'times new roman', serif; white-space: normal; letter-spacing: normal; color: #000000; word-spacing: 0px; -webkit-text-stroke-width: 0px;"><i>Recent Accounting Pronouncements</i></p> <p style="text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt/14px 'times new roman', serif; white-space: normal; letter-spacing: normal; color: #000000; word-spacing: 0px; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', serif; white-space: normal; letter-spacing: normal; color: #000000; word-spacing: 0px; -webkit-text-stroke-width: 0px;">In February 2013, the Financial Accounting Standards Board issued an accounting update to present the reclassification adjustments to OCI by component on the face of the statement of operations or in the notes to the consolidated financial statements. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety into earnings, an entity is required to cross-reference to other disclosures required under U.S. GAAP to provide additional detail about those amounts. The Company adopted the provisions of the update and it did not have a material impact on the consolidated financial statements.</p>falsefalsefalsenonnum:textBlockItemTypenaDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.No definition available.false0falseSummary of Significant Accounting Policies (Policies)UnKnownUnKnownUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/DisclosureSummaryOfSignificantAccountingPoliciesPolicies111 XML 25 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2013
Accounting Policies [Abstract]  
Basis of Quarterly Presentation

Basis of Quarterly Presentation

The accompanying unaudited consolidated financial statements and related notes of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial reporting and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and note disclosures normally included in the consolidated financial statements prepared under U.S. GAAP have been condensed or omitted. The Company did not have operations for the three and six months ended June 30, 2013 and therefore does not present a consolidated statement of operations or a consolidated statement of cash flows for the applicable period. In the opinion of management, all adjustments considered necessary for a fair presentation of the Company’s financial position have been included and are of a normal and recurring nature.

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and the Operating Partnership, which is majority-owned and controlled by the Company. There were no intercompany balances as of June 30, 2013 and December 31, 2012.

Estimates

Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that could affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates and assumptions.

Real Estate Debt Investments

Real Estate Debt Investments

CRE debt investments are generally intended to be held to maturity and, accordingly, will be carried at cost, net of unamortized loan fees, premium, discount and unfunded commitments. CRE debt investments that are deemed to be impaired will be carried at amortized cost less a loan loss reserve, if deemed appropriate, which will approximate fair value.

Real Estate Securities

Real Estate Securities

 

The Company will classify its CRE securities investments as available for sale on the acquisition date, which will be carried at fair value. Unrealized gains (losses) will be recorded as a component of accumulated other comprehensive income (loss) (“OCI”) in the consolidated statements of equity. However, the Company may elect the fair value option for certain of its available for sale securities, and as a result, any unrealized gains (losses) on such securities will be recorded in unrealized gain (loss) on investments and other in the consolidated statements of operations.

Revenue Recognition

Revenue Recognition

Real Estate Debt Investments

Interest income will be recognized on an accrual basis and any related premium, discount, origination costs and fees will be amortized over the life of the investment using the effective interest method. The amortization will be reflected as an adjustment to interest income in the consolidated statements of operations. The amortization of a premium or accretion of a discount will be discontinued if such loan is reclassified to held for sale.

Real Estate Securities

Interest income will be recognized using the effective interest method with any premium or discount amortized or accreted through earnings based on expected cash flow through the expected maturity date of the security. Changes to expected cash flow may result in a change to the yield which will then be applied retrospectively (for high-credit quality securities) or prospectively for all other securities to recognize interest income.

Credit Losses and Impairment on Investments

Credit Losses and Impairment on Investments

Real Estate Debt Investments

Loans will be considered impaired when based on current information and events it is probable that the Company will not be able to collect principal and interest amounts due according to the contractual terms. The Company will assess the credit quality of the portfolio and adequacy of loan loss reserves on a quarterly basis, or more frequently as necessary. Significant judgment of the Company will be required in this analysis. The Company will consider the estimated net recoverable value of the loan as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the quality and financial condition of the borrower and the competitive situation of the area where the underlying collateral is located. Because this determination will be based on projections of future economic events, which are inherently subjective, the amount ultimately realized may differ materially from the carrying value as of the balance sheet date. If upon completion of the assessment, the estimated fair value of the underlying collateral is less than the net carrying value of the loan, a loan loss reserve will be recorded with a corresponding charge to provision for loan losses. The loan loss reserve for each loan will be maintained at a level that is determined to be adequate by management to absorb probable losses.

Income recognition will be suspended for a loan at the earlier of the date at which payments become 90-days past due or when, in the opinion of the Company, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments will be applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest will be recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated to be resumed. A loan will be written off when it is no longer realizable and/or legally discharged.

Real Estate Securities

CRE securities for which the fair value option is elected will not be evaluated for other-than-temporary impairment (“OTTI”) as any change in fair value will be recorded in the consolidated statements of operations. Realized losses on such securities will be reclassified to realized gain (loss) on investments and other as losses occur.

CRE securities for which the fair value option is not elected will be evaluated for OTTI quarterly. When the fair value of CRE securities is less than its amortized cost, the security is considered impaired. If the Company either intends to sell an impaired security or it is more-likely-than-not that the Company will be required to sell an impaired security prior to its anticipated recovery, then the Company must recognize OTTI through a charge to the consolidated statements of operations equal to the difference between amortized cost and fair value at the measurement date. If the Company does not intend to sell an impaired security and it is not more-likely-than-not that it would be required to sell an impaired security prior to its recovery, then the Company must evaluate the security for any impairment. The portion of OTTI related to expected credit losses is recognized in the consolidated statements of operations. The remaining OTTI related to the valuation adjustment is recognized as a component of accumulated OCI in the consolidated statements of equity. The portion of OTTI recognized through earnings is accreted back to the amortized cost basis of the security through interest income, while amounts recognized through OCI are amortized over the life of the security with no impact on earnings.

Fair Value Measurement

Fair Value Measurement

The fair value of financial instruments is based on the priority of the inputs to the valuation technique and categorized into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

Financial assets and liabilities recorded at fair value on the consolidated balance sheets will be categorized based on the inputs to the valuation techniques as follows:

Level 1. Quoted prices for identical assets or liabilities in an active market.

Level 2. Financial assets and liabilities whose values are based on the following:

a) Quoted prices for similar assets or liabilities in active markets.
b) Quoted prices for identical or similar assets or liabilities in non-active markets.
c) Pricing models whose inputs are observable for substantially the full term of the asset or liability.
d) Pricing models whose inputs are derived principally from or corroborated by observable market data for substantially the full term of the asset or liability.

Level 3. Prices or valuation techniques based on inputs that are both unobservable and significant to the overall fair value measurement.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

U.S. GAAP requires disclosure of fair value for all financial instruments. As of June 30, 2013 and December 31, 2012, the Company’s only financial instrument was cash and its fair value was estimated to approximate its carrying amount.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

In February 2013, the Financial Accounting Standards Board issued an accounting update to present the reclassification adjustments to OCI by component on the face of the statement of operations or in the notes to the consolidated financial statements. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety into earnings, an entity is required to cross-reference to other disclosures required under U.S. GAAP to provide additional detail about those amounts. The Company adopted the provisions of the update and it did not have a material impact on the consolidated financial statements.

XML 26 R14.xml IDEA: Business and Organization (Details 2) 2.4.0.8014 - Disclosure - Business and Organization (Details 2)truefalseIn Millions, except Share data, unless otherwise specifiedfalse1false falsefalseContext_Custom_01-May-2013_06-May-2013http://www.sec.gov/CIK0001564657duration2013-05-01T00:00:002013-05-06T00:00:00sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli02false USDfalsefalse$Context_As_Of__30-Jun-2013http://www.sec.gov/CIK0001564657instant2013-06-30T00:00:000001-01-01T00:00:00sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli0USD_per_ShareDividehttp://www.xbrl.org/2003/iso4217USDiso4217http://www.xbrl.org/2003/instancesharesxbrli0USDUSD$3false USDfalsefalse$Context_As_Of__31-Dec-2012http://www.sec.gov/CIK0001564657instant2012-12-31T00:00:000001-01-01T00:00:00sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli0USD_per_ShareDividehttp://www.xbrl.org/2003/iso4217USDiso4217http://www.xbrl.org/2003/instancesharesxbrli0USDUSD$4false truefalseContext_As_Of_06-May-2013_RangeAxis_MinimumMemberhttp://www.sec.gov/CIK0001564657instant2013-05-06T00:00:000001-01-01T00:00:00falsefalseMinimumus-gaap_RangeAxisxbrldihttp://xbrl.org/2006/xbrldius-gaap_MinimumMemberus-gaap_RangeAxisexplicitMembersharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli05false truefalseContext_As_Of__06-May-2013_RangeAxis_MaximumMemberhttp://www.sec.gov/CIK0001564657instant2013-05-06T00:00:000001-01-01T00:00:00falsefalseMaximumus-gaap_RangeAxisxbrldihttp://xbrl.org/2006/xbrldius-gaap_MaximumMemberus-gaap_RangeAxisexplicitMembersharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli06false USDtruefalse$Context_0ME_18-Dec-2012_RelatedPartyTransactionsByRelatedPartyAxis_NorthStarRealtyFinanceCorpMemberhttp://www.sec.gov/CIK0001564657duration2012-12-01T00:00:002012-12-18T00:00:00falsefalseSponsorus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NorthStarRealtyFinanceCorpMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMembersharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli0USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$1true 3us-gaap_ClassOfStockLineItemsus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalse5falsefalsefalse00falsefalsefalse6falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 4us-gaap_CommonStockSharesAuthorizedus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1falsefalsefalse00falsefalsefalse2truefalsefalse400000000400000000falsefalsefalse3truefalsefalse200000200000falsefalsefalse4falsefalsefalse00falsefalsefalse5falsefalsefalse00falsefalsefalse6falsefalsefalse00falsefalsefalsexbrli:sharesItemTypesharesThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false13false 4us-gaap_CommonStockParOrStatedValuePerShareus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2truefalsefalse0.010.01USD$falsetruefalse3truefalsefalse0.010.01USD$falsetruefalse4falsefalsefalse00falsefalsefalse5falsefalsefalse00falsefalsefalse6falsefalsefalse00falsefalsefalsenum:perShareItemTypedecimalFace amount or stated value per share of common stock.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false34false 4us-gaap_PreferredStockSharesAuthorizedus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1falsefalsefalse00falsefalsefalse2truefalsefalse5000000050000000falsefalsefalse3truefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalse5falsefalsefalse00falsefalsefalse6falsefalsefalse00falsefalsefalsexbrli:sharesItemTypesharesThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5 false15false 4us-gaap_PreferredStockParOrStatedValuePerShareus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1falsefalsefalse00falsefalsefalse2truefalsefalse0.010.01USD$falsetruefalse3truefalsefalse0.010.01USD$falsetruefalse4falsefalsefalse00falsefalsefalse5falsefalsefalse00falsefalsefalse6falsefalsefalse00falsefalsefalsenum:perShareItemTypedecimalFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5 false36false 4us-gaap_StockIssuedDuringPeriodSharesNewIssuesus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalse5falsefalsefalse00falsefalsefalse6truefalsefalse2222322223falsefalsefalsexbrli:sharesItemTypesharesNumber of new stock issued during the period.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30 -Article 5 false17false 4us-gaap_StockIssuedDuringPeriodValueNewIssuesus-gaap_truecreditdurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalse5falsefalsefalse00falsefalsefalse6truefalsefalse2000000.2USD$falsetruefalsexbrli:monetaryItemTypemonetaryEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30, 31 -Article 5 false28false 4us-gaap_CommonStockCapitalSharesReservedForFutureIssuanceus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4truefalsefalse200000200000falsefalsefalse5truefalsefalse165789474165789474falsefalsefalse6falsefalsefalse00falsefalsefalsexbrli:sharesItemTypesharesAggregate number of common shares reserved for future issuance.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 false19false 4nrei_CommonStockSharesFiledWithSECForIssuancePursuantToPrimaryOfferingnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse150000000150000000falsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalse5falsefalsefalse00falsefalsefalse6falsefalsefalse00falsefalsefalsexbrli:sharesItemTypesharesRepresents the common stock filed in a registration statement with Securities and Exchange Commission (SEC), for issuance pursuant to the primary offering.No definition available.false110false 4nrei_CommonStockSharesFiledWithSECForIssuancePursuantToDistributionReinvestmentPlannrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse1578947415789474falsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalse5falsefalsefalse00falsefalsefalse6falsefalsefalse00falsefalsefalsexbrli:sharesItemTypesharesRepresents the common stock filed in a registration statement with Securities and Exchange Commission (SEC), for issuance pursuant to the dividend reinvestment plan (DRP).No definition available.false1falseBusiness and Organization (Details 2) (USD $)HundredThousandsNoRoundingNoRoundingUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/BusinessAndOrganizationDetails2610 XML 27 R2.xml IDEA: CONSOLIDATED BALANCE SHEETS 2.4.0.8002 - Statement - CONSOLIDATED BALANCE SHEETStruefalsefalse1false USDfalsefalse$Context_As_Of__30-Jun-2013http://www.sec.gov/CIK0001564657instant2013-06-30T00:00:000001-01-01T00:00:00USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$2false USDfalsefalse$Context_As_Of__31-Dec-2012http://www.sec.gov/CIK0001564657instant2012-12-31T00:00:000001-01-01T00:00:00USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$1true 2us-gaap_AssetsAbstractus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 3us-gaap_CashAndCashEquivalentsAtCarryingValueus-gaap_truedebitinstantfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse202007202007USD$falsetruefalse2truefalsefalse202007202007USD$falsetruefalsexbrli:monetaryItemTypemonetaryAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 1 -Article 5 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3044-108585 false23false 3us-gaap_Assetsus-gaap_truedebitinstantfalsefalsefalsefalsefalsefalsefalsefalsetotalLabel1truefalsefalse202007202007falsefalsefalse2truefalsefalse202007202007falsefalsefalsexbrli:monetaryItemTypemonetarySum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.18) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 12 -Article 7 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 18 -Article 5 true24true 3us-gaap_StockholdersEquityAbstractus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse05false 4us-gaap_PreferredStockValueus-gaap_truecreditinstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1falsefalsefalse00&nbsp;&nbsp;falsefalsefalse2falsefalsefalse00&nbsp;&nbsp;falsefalsefalsexbrli:monetaryItemTypemonetaryAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5 false26false 4us-gaap_CommonStockValueus-gaap_truecreditinstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truefalsefalse222222falsefalsefalse2truefalsefalse222222falsefalsefalsexbrli:monetaryItemTypemonetaryAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false27false 4us-gaap_AdditionalPaidInCapitalCommonStockus-gaap_truecreditinstantfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse199785199785falsefalsefalse2truefalsefalse199785199785falsefalsefalsexbrli:monetaryItemTypemonetaryValue received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 31 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.30(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 false28false 4us-gaap_StockholdersEquityus-gaap_truecreditinstantfalsefalsefalsefalsefalsefalsefalsefalsetotalLabel1truefalsefalse200007200007falsefalsefalse2truefalsefalse200007200007falsefalsefalsexbrli:monetaryItemTypemonetaryTotal of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section E Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30, 31 -Article 5 true29false 3us-gaap_MinorityInterestus-gaap_truecreditinstantfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse20002000falsefalsefalse2truefalsefalse20002000falsefalsefalsexbrli:monetaryItemTypemonetaryTotal of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which is directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent (that is, noncontrolling interest, previously referred to as minority interest).Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 27 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 20 -Article 7 false210false 3us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestus-gaap_truecreditinstantfalsefalsefalsefalsefalsefalsefalsefalsetotalLabel1truefalsefalse202007202007USD$falsetruefalse2truefalsefalse202007202007USD$falsetruefalsexbrli:monetaryItemTypemonetaryAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4590271-111686 true2falseCONSOLIDATED BALANCE SHEETS (USD $)NoRoundingUnKnownUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/CONSOLIDATEDBALANCESHEETS210 XML 28 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity-Based Compensation
6 Months Ended
Jun. 30, 2013
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]  
Equity-Based Compensation

5. Equity-Based Compensation

The Company adopted a long-term incentive plan (the “Plan”), which it may use to attract and retain qualified officers, directors, employees and consultants, as well as an independent directors compensation plan, which is a component of the Plan. The Company currently intends to issue awards only to its independent directors under the Plan. The Company will account for its equity-based compensation awards using the fair value method, which requires an estimate of fair value of the award at the time of grant. All fixed equity-based awards to directors, which have no vesting conditions other than time of service, will be amortized to compensation expense over the award's vesting period on a straight-line basis. Equity-based compensation will be recorded in general and administrative expenses in a consolidated statement of operations. Each of the Company's three independent directors will be granted 5,000 shares of restricted stock upon the Company raising the minimum amount of $2.0 million in gross offering proceeds.

XML 29 R10.xml IDEA: Non-controlling Interests 2.4.0.8010 - Disclosure - Non-controlling Intereststruefalsefalse1false falsefalseContext_6ME__30-Jun-2013http://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:001true 1us-gaap_NoncontrollingInterestAbstractus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 2us-gaap_MinorityInterestDisclosureTextBlockus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2"><b>6. Non-controlling Interests </b></font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2"><i>Operating Partnership</i></font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman,times;" size="2">Non-controlling interests represent the aggregate limited partnership interests in the Operating Partnership held by limited partners, other than the Company. Income (loss) allocated to the non-controlling interests will be based on the limited partners&#8217; ownership percentage of the Operating Partnership.</font></p>falsefalsefalsenonnum:textBlockItemTypenaThe entire disclosure for noncontrolling interest in consolidated subsidiaries, which could include the name of the subsidiary, the ownership percentage held by the parent, the ownership percentage held by the noncontrolling owners, the amount of the noncontrolling interest, the location of this amount on the balance sheet (when not reported separately), an explanation of the increase or decrease in the amount of the noncontrolling interest, the noncontrolling interest share of the net Income or Loss of the subsidiary, the location of this amount on the income statement (when not reported separately), the nature of the noncontrolling interest such as background information and terms, the amount of the noncontrolling interest represented by preferred stock, a description of the preferred stock, and the dividend requirements of the preferred stock.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 false0falseNon-controlling InterestsUnKnownUnKnownUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/DisclosureNonControllingInterests12 XML 30 R5.xml IDEA: Business and Organization 2.4.0.8005 - Disclosure - Business and Organizationtruefalsefalse1false falsefalseContext_6ME__30-Jun-2013http://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:001true 1us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstractus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 2us-gaap_NatureOfOperationsus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; font-size-adjust: none; font-stretch: normal;"><b>1. Business and Organization</b></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">NorthStar Real Estate Income II, Inc. (the "Company") was formed on December 11, 2012 and intends to qualify as a real estate investment trust ("REIT") beginning with the taxable year ending December 31 of the year in which the Company satisfies the minimum offering requirement. The Company was formed primarily to originate, acquire and asset manage a diversified portfolio of commercial real estate ("CRE") debt, securities and other select equity investments. CRE debt investments may include first mortgage loans, subordinate mortgage and mezzanine loans and participations in such loans and preferred equity interests. CRE securities will primarily consist of commercial mortgage-backed securities ("CMBS") and may include unsecured REIT debt, collateralized debt obligation ("CDO") notes and other securities. The Company is externally managed by NS Real Estate Income Advisor II, LLC (the "Advisor") and has no employees. The Advisor will use the investment professionals of NorthStar Realty Finance Corp. (the "Sponsor") to manage the business. The Sponsor is a diversified CRE investment and asset management company publicly traded on the New York Stock Exchange and was formed in October 2003.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Substantially all business will be conducted through NorthStar Real Estate Income Operating Partnership II, LP, (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership. The initial limited partners of the Operating Partnership are the Advisor and NorthStar Real Estate Income OP Holdings II, LLC (the "Special Unit Holder"). The Advisor invested $1,000 in the Operating Partnership in exchange for common units and the Special Unit Holder invested $1,000 in the Operating Partnership and has been issued a separate class of limited partnership units (the "Special Units"), which are collectively recorded as non-controlling interests on the consolidated balance sheets as of June 30, 2013 and December 31, 2012. As the Company accepts subscriptions for shares, it will contribute substantially all of the net proceeds from its continuous, public offering to the Operating Partnership as a capital contribution.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><font style="font-family: times new roman, times, serif;">The Company's charter authorizes the issuance of up to 400,000,000 shares of common stock with a par value of $0.01 per share and up to 50,000,000 shares of preferred stock with a par value of $0.01 per share. The board of directors of the Company is authorized to amend its charter, without the approval of the stockholders, to increase the aggregate number of authorized shares of capital stock or the </font>number of shares of any class or series that the Company has authority to issue.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">On December 18, 2012, the Company issued 22,223 shares of common stock to a subsidiary of the Sponsor for $0.2 million. On May 6, 2013, the Company&#8217;s registration statement on Form S-11 with the Securities and Exchange Commission to offer a minimum of 200,000 shares and a maximum of 165,789,474 shares of common stock in a continuous, public offering, of which up to 150,000,000 shares can be offered pursuant to the primary offering (the &#8220;Primary Offering&#8221;) and up to 15,789,474 shares can be offered pursuant to the distribution reinvestment plan (the &#8220;DRP&#8221;) and are herein collectively referred to as the Offering, was declared effective. At that time, the Company retained NorthStar Realty Securities, LLC (the &#8220;Dealer Manager&#8221;), a subsidiary of the Sponsor, to serve as the dealer manager for the Primary Offering. The Dealer Manager will be responsible for marketing the shares being offered in the Primary Offering. The board of directors of the Company has the right to reallocate shares between the Primary Offering and the DRP.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">As of June 30, 2013, the Company had not begun issuing shares in its Primary Offering and neither the Company nor the Operating Partnership had acquired or contracted to make any investments. Also as of June 30, 2013, the Advisor had not identified any investments in which there is a reasonable probability that the Company or the Operating Partnership will invest.</p>falsefalsefalsenonnum:textBlockItemTypenaThe entire disclosure for the nature of an entity's business, the major products or services it sells or provides and its principal markets, including the locations of those markets. If the entity operates in more than one business, the disclosure also indicates the relative importance of its operations in each business and the basis for the determination (for example, assets, revenues, or earnings).Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6927468&loc=d3e6003-108592 false0falseBusiness and OrganizationUnKnownUnKnownUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/BusinessAndOrganization12 EXCEL 31 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]F-C8T-6$T-E\W,39E7S0Y969?83DP85\P.#5A M,6,P-&$R-&4B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-U;6UA#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E)E;&%T961?4&%R='E?07)R86YG96UE;G1S/"]X.DYA;64^ M#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O3PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D5Q M=6ET>4)A#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DYO;F-O;G1R;VQL:6YG7TEN=&5R97-T#I. M86UE/@T*("`@(#QX.E=OF%T:6]N7T1E=&$\ M+W@Z3F%M93X-"B`@("`\>#I7;W)KF%T:6]N7T1E=&$Q/"]X.DYA;64^#0H@("`@/'@Z5V]R M:W-H965T4V]U#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-U M;6UA#I7;W)K#I7;W)K#I7;W)K#I3='EL M97-H965T($A2968],T0B5V]R:W-H965T3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]F-C8T-6$T-E\W,39E7S0Y M969?83DP85\P.#5A,6,P-&$R-&4-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z M+R\O0SHO9C8V-#5A-#9?-S$V95\T.65F7V$Y,&%?,#@U83%C,#1A,C1E+U=O M'0O:'1M M;#L@8VAA2!);F9O2!296=I2!#96YT3PO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^,#`P,34V-#8U-SQS<&%N/CPO'0^665S M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^,3`M43QS<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT M;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAAF5D(&%S M(&]F($IU;F4@,S`L(#(P,3,@86YD(&YO('-H87)EF5D(&%S M(&]F($1E8V5M8F5R(#,Q+"`R,#$R+"!N;R!S:&%R97,@:7-S=65D(&%N9"!O M=71S=&%N9&EN9R!A'0^)FYB'0^)FYB3PO=&0^#0H@("`@("`@(#QT9"!C;&%S M7!E.B!T97AT+VAT;6P[(&-H87)S970] M(G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T M<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@ M8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M3PO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$3PO'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3PO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA MF%T:6]N/&)R/CPOF%T:6]N($-O;G-O M;&ED871I;VX@86YD(%!R97-E;G1A=&EO;B!/9B!&:6YA;F-I86P@4W1A=&5M M96YT6QE/3-$)V9O;G0Z(#$P M<'0O;F]R;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT M+7-T"`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`P<'@@-G!T.R!T97AT+6%L:6=N M.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT+7-T2!I2`V+"`R,#$S+"!T:&4@0V]M<&%N>28C.#(Q-SMS(')E9VES=')A=&EO M;B!S=&%T96UE;G0@;VX@1F]R;2!3+3$Q('=I=&@@=&AE(%-E8W5R:71I97,@ M86YD($5X8VAA;F=E($-O;6UI&EM=6T@;V8@,38U+#2!O9B!T:&4@ M4W!O;G-O2!/9F9E6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J M=7-T.B!N;VYE.R!F;VYT+7-T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!O9B!3:6=N:69I8V%N M="!!8V-O=6YT:6YG(%!O;&EC:65S/&)R/CPO'0^/'`@"`V<'0[(&9O;G0M2!O M9B!3:6=N:69I8V%N="!!8V-O=6YT:6YG(%!O;&EC:65S/"]B/CPO<#X-"CQP M('-T>6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R;VUA;BP@ M=&EM97,L('-E"`P<'@@-G!T.R!F;VYT+7-I>F4M M861J=7-T.B!N;VYE.R!F;VYT+7-T2!0"`V<'0[('1E>'0M86QI9VXZ(&IU6EN9R!U;F%U9&ET960@8V]N2!A8V-E<'1E9"!I M;B!T:&4@56YI=&5D(%-T871E2P@8V5R=&%I;B!I;F9O2!I;F-L=61E9"!I;B!T:&4@ M8V]N"!M;VYT:',@96YD960@2G5N92`S,"P@,C`Q,R!A;F0@ M=&AE6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T(#4N-S5P=#L@=&5X="UI;F1E;G0Z("TU+C6QE M/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L M('-E"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T M:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT+7-T2!B86QA;F-E3L@9F]N="US M:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H.B!N;W)M86P[)SY4:&4@ M<')E<&%R871I;VX@;V8@8V]N"`V<'0[('1E>'0M M86QI9VXZ(&IU3L@9F]N="US:7IE+6%D:G5S=#H@ M;F]N93L@9F]N="US=')E=&-H.B!N;W)M86P[)SY#4D4@9&5B="!I;G9E2P@=VEL;"!B92!C87)R:65D(&%T(&-O M6QE/3-$)V9O;G0Z M(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT M+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT+7-T"`V<'0[('1E>'0M86QI9VXZ(&IU2!I=',@0U)%('-E8W5R:71I M97,@:6YV97-T;65N=',@87,@879A:6QA8FQE(&9O2!E;&5C="!T:&4@9F%I2!U;G)E86QI>F5D(&=A M:6YS("AL;W-S97,I(&]N('-U8V@@6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L M('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P M<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T M.B!N;VYE.R!F;VYT+7-T"`V<'0[('1E>'0M86QI9VXZ(&IU3L@9F]N M="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H.B!N;W)M86P[)SY) M;G1EF5D(&]N(&%N(&%C8W)U M86P@8F%S:7,@86YD(&%N>2!R96QA=&5D('!R96UI=6TL(&1IF%T:6]N('=I;&P@ M8F4@F%T:6]N(&]F(&$@<')E;6EU;2!O"`V<'0[('1E>'0M86QI M9VXZ(&IU"`V<'0[('1E M>'0M86QI9VXZ(&IU2!P'!E8W1E9"!M871U2!D871E(&]F M('1H92!S96-U2X@0VAA;F=E'!E8W1E9"!C87-H(&9L;W<@ M;6%Y(')E6EE;&0@=VAI8V@@=VEL M;"!T:&5N(&)E(&%P<&QI960@2!S96-UF4@:6YT97)E6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I M;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@ M-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N M;VYE.R!F;VYT+7-T"`V<'0[('1E>'0M86QI9VXZ(&IU M2!W:6QL M(&YO="!B92!A8FQE('1O(&-O;&QE8W0@<')I;F-I<&%L(&%N9"!I;G1E2!W:6QL(&)E(')E<75I2!C;VQL871E2!S=6)J96-T:79E+"!T:&4@86UO=6YT('5L=&EM871E;'D@3L@9F]N="US:7IE+6%D:G5S=#H@;F]N93L@ M9F]N="US=')E=&-H.B!N;W)M86P[)SY);F-O;64@2P@ M82!F=6QL(')E8V]V97)Y(&]F(&EN8V]M92!A;F0@<')I;F-I<&%L(&)E8V]M M97,@9&]U8G1F=6PN(%=H96X@=&AE('5L=&EM871E(&-O;&QE8W1A8FEL:71Y M(&]F('1H92!P2!O9B!T:&4@<')I;F-I<&%L(&]F(&%N M(&EM<&%I"`V<'0[('1E>'0M86QI9VXZ(&IU"`V<'0[('1E>'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R;VUA;BP@ M=&EM97,L('-E"`P<'@@-G!T.R!T97AT+6%L:6=N M.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT+7-TF5D(&-O M2!I2!E:71H97(@:6YT96YD2P@=&AE;B!T:&4@0V]M<&%N>2!M=7-T(')E8V]G;FEZ92!/5%1)('1H2UT:&%N+6YO="!T:&%T(&ET('=O=6QD(&)E(')E<75I2!T:')O=6=H(&EN=&5R97-T M(&EN8V]M92P@=VAI;&4@86UO=6YTF5D('1H"`V<'0[('1E>'0M86QI9VXZ(&IU3L@9F]N="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H.B!N M;W)M86P[)SY4:&4@9F%IF5D(&EN=&\@ M82!T:')E92UL979E;"!F86ER('9A;'5E(&AI97)A2X@5&AE(&9A:7(@ M=F%L=64@:&EE2P@=&AE(&-A=&5G;W)I>F%T:6]N(&ES(&)A3L@9F]N="US:7IE+6%D:G5S=#H@;F]N93L@ M9F]N="US=')E=&-H.B!N;W)M86P[)SY&:6YA;F-I86P@87-S971S(&%N9"!L M:6%B:6QI=&EE6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J M=7-T.B!N;VYE.R!F;VYT+7-T3L@9F]N M="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H.B!N;W)M86P[)SY, M979E;"`R+B!&:6YA;F-I86P@87-S971S(&%N9"!L:6%B:6QI=&EE6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R;VUA M;BP@=&EM97,L('-E6QE/3-$)W9E3LG/CPO=&0^#0H\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(&IU2!T:&4@9G5L;"!T M97)M(&]F('1H92!A6QE/3-$)W=I9'1H.B`Q,"4[)SX\+W1D/@T*/'1D M('-T>6QE/3-$)W=I9'1H.B`S)3LG/F0I/"]T9#X-"CQT9"!S='EL93TS1"=W M:61T:#H@.#6QE/3-$ M)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E M"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y M.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT+7-T"`V M<'0[('1E>'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM M97,L('-E"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J M=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT+7-T28C.#(Q-SMS(&]N;'D@9FEN86YC:6%L(&EN3L@9F]N="US M:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H.B!N;W)M86P[)SY);B!& M96)R=6%R>2`R,#$S+"!T:&4@1FEN86YC:6%L($%C8V]U;G1I;F<@4W1A;F1A M2!C;VUP;VYE;G0@;VX@=&AE(&9A8V4@;V8@=&AE('-T871E;65N="!O9B!O M<&5R871I;VYS(&]R(&EN('1H92!N;W1E2!I;G1O(&5A7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA2!!6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE M=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T.R!T M97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE.R!F M;VYT+7-T6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J M=7-T.B!N;VYE.R!F;VYT+7-T6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM M97,L('-E"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J M=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT+7-T2=S(&%F9F%I2X@1F]R('-U8V@@'1E;G0@<&5R;6ET=&5D(&)Y(&QA=R!A;F0@2!W M:6QL(&EN8W5R('1O('1H92!!9'9I6QE/3-$)V9O M;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F M;VYT+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT+7-T"`V<'0[('1E>'0M86QI M9VXZ(&IUF%T:6]N(&%N9"!O9F9E2!I;B!C;VYN96-T:6]N('=I=&@@=&AE($]F M9F5R:6YG+B!4:&4@0V]M<&%N>2!W:6QL(&)E(&]B;&EG871E9"!T;R!R96EM M8G5RF%T:6]N(&%N9"!O9F9EF%T M:6]N(&%N9"!O9F9E&-E960@)#(T+C@@ M;6EL;&EO;BP@;W(@,2XU)2!O9B!T:&4@=&]T86P@<')O8V5E9',@879A:6QA M8FQE('1O(&)E(')A:7-E9"!F6]N9"!T:&4@4')I;6%R>2!/9F9E28C.#(Q M-SMS(&EN9&5P96YD96YT(&1I2X\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T+VYO3L@9F]N="US:7IE+6%D:G5S=#H@;F]N93L@ M9F]N="US=')E=&-H.B!N;W)M86P[)SY4:&4@0V]M<&%N>2!W:6QL(')E8V]R M9"!OF%T:6]N(&%N9"!O9F9E6QE/3-$)V9O;G0M9F%M:6QY.B!T:6UE3H@=&EM97,@;F5W(')O;6%N+"!T:6UE28C.#(Q-SMS(&)E:&%L9BX@5&AE28C.#(Q-SMS(&-O;G-O;&ED871E9"!F M:6YA;F-I86P@"`V<'0[('1E>'0M M86QI9VXZ(&IU28C M.#(Q-SMS(&%L;&]C86)L92!S:&%R92!O9B!C;W-T2!T M:&4@061V:7-O2!A9&1I=&EO;G,@=&\@2!G86EN(&9R;VT@=&AE('-A;&4@;V8@87-S M971S(&9O'!E;G-E"`V<'0[('1E>'0M86QI9VXZ(&IU3L@9F]N M="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H.B!N;W)M86P[)SX\ M:3X\=3Y!"`V<'0[('1E>'0M86QI9VXZ(&IU M6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S M(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T M.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE M.R!F;VYT+7-T"`V<'0[('1E>'0M86QI9VXZ(&IU2!T:&4@0V]M<&%N>2!T;R!O M'!E;G-E6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S M(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T M.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE M.R!F;VYT+7-T"`V<'0[('1E>'0M86QI9VXZ(&IU2!T:&4@8F]R2!T86ME2!A2!W:6QL('!A>2!A(&1IF5D('1O(&EN=&5R97-T(&EN8V]M92!O=F5R('1H92!L M:69E(&]F('1H92!I;G9E6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J M=7-T.B!N;VYE.R!F;VYT+7-T6QE/3-$ M)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E M"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y M.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT+7-T"`V<'0[('1E>'0M86QI9VXZ(&IU2!/ M9F9E2!W:6QL('!A>2!T:&4@1&5A;&5R($UA;F%G97(@82!D96%L97(@ M;6%N86=E6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S M(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T M.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE M.R!F;VYT+7-T3L@ M9F]N="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H.B!N;W)M86P[ M)SY0=7)S=6%N="!T;R!A(&1I2=S(&-O;6UO;B!S=&]C:R`H=VAI8V@@=VEL;"!I;F-L=61E(&%N M>2!S:&%R97,@=&AE(%-P;VYS;W(@;W(@:71S('-U8G-I9&EA2!T:&4@;6EN:6UU;2!O9F9E M2!D:7-T M7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA3QB3PO8CX\+W`^#0H\<"!S='EL93TS M1"=T97AT+6%L:6=N.B!J=7-T:69Y.R!M87)G:6XZ(#!P="`P<'0@-G!T.R!F M;VYT.B`Q,'!T('1I;65S(&YE=R!R;VUA;BQT:6UE2!I2!H860@,C(L,C(S(&-O;6UO;B!S:&%R97,@ M;W5T3L@;6%R9VEN.B`P<'0@,'!T(#9P=#L@9F]N=#H@,3!P="!T:6UEF5D('-H87)E2!M87D@:7-S=64@=7`@=&\@-3`L,#`P+#`P,"X\+W`^#0H\<"!S='EL M93TS1"=T97AT+6%L:6=N.B!J=7-T:69Y.R!M87)G:6XZ(#!P="`P<'0@-G!T M.R!F;VYT.B`Q,'!T('1I;65S(&YE=R!R;VUA;BQT:6UE2!E;&5C="!T;R!R96EN=F5S="!A;B!A;6]U M;G0@97%U86P@=&\@=&AE(&1I2!O9F9E7,F(S@R,3<[(&YO=&EC92!T;R!P87)T:6-I M<&%N=',N/"]P/@T*/'`@6QE/3-$ M)W1E>'0M86QI9VXZ(&IU2!E;F%B;&4@2!M87D@2!I2!A;65N9"P@7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S M(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T M.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE M.R!F;VYT+7-T2!C=7)R96YT;'D@:6YT96YD2!T;R!I=',@:6YD97!E;F1E;G0@9&ER96-T M;W)S('5N9&5R('1H92!0;&%N+B!4:&4@0V]M<&%N>2!W:6QL(&%C8V]U;G0@ M9F]R(&ET3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]F-C8T-6$T-E\W,39E M7S0Y969?83DP85\P.#5A,6,P-&$R-&4-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO9C8V-#5A-#9?-S$V95\T.65F7V$Y,&%?,#@U83%C,#1A,C1E M+U=O'0O M:'1M;#L@8VAA6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R;VUA;BP@ M=&EM97,L('-E"`P<'@@-G!T.R!F;VYT+7-I>F4M M861J=7-T.B!N;VYE.R!F;VYT+7-T6QE/3-$)V9O;G0M9F%M:6QY.B!T:6UE"`V M<'0[(&9O;G0MF4M861J=7-T.B!N;VYE M.R!F;VYT+7-T6QE/3-$)V9O;G0M M9F%M:6QY.B!T:6UE2!L:6UI=&5D('!A3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]F M-C8T-6$T-E\W,39E7S0Y969?83DP85\P.#5A,6,P-&$R-&4-"D-O;G1E;G0M M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9C8V-#5A-#9?-S$V95\T.65F7V$Y,&%? M,#@U83%C,#1A,C1E+U=O'0O:'1M;#L@8VAA2!O9B!3:6=N M:69I8V%N="!!8V-O=6YT:6YG(%!O;&EC:65S("A0;VQI8VEE'0^/'`@ M2!03L@;6%R9VEN.B`P<'@@,'!X(#9P=#L@9F]N=#H@,3!P M="!T:6UE2!H879E(&)E M96X@<')E<&%R960@:6X@86-C;W)D86YC92!W:71H(&%C8V]U;G1I;F<@<')I M;F-I<&QE3L@9F]N="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E M=&-H.B!N;W)M86P[)SY4:&4@8V]N2UO=VYE9"!A;F0@8V]N=')O;&QE9"!B>2!T:&4@0V]M<&%N>2X@5&AE3L@;6%R9VEN.B`P<'@@,'!X(#9P=#L@9F]N=#H@,3!P="!T:6UE M6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L M('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P M<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T M.B!N;VYE.R!F;VYT+7-T2!A;F0L(&%C8V]R9&EN9VQY+"!W:6QL(&)E(&-A&EM871E(&9A:7(@=F%L=64N/"]P/CQS<&%N/CPO'0^/'`@3L@;6%R9VEN.B`P<'0@,'!X.R!F M;VYT.B`Q,'!T('1I;65S(&YE=R!R;VUA;BQS97)I9CLG/CQI/E)E86P@17-T M871E(%-E8W5R:71I97,\+VD^/"]P/@T*/'`@3L@;6%R9VEN.B`P<'0@,'!X.R!F;VYT.B`Q,'!T('1I;65S M(&YE=R!R;VUA;BQS97)I9CLG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)W1E M>'0M86QI9VXZ(&IU#L@9F]N=#H@,3!P M="!T:6UE2!W:6QL(&-L M87-S:69Y(&ETF5D(&=A M:6YS("AL;W-S97,I('=I;&P@8F4@2X@2&]W979E'0^ M/'`@"`V<'0[('1E>'0M86QI M9VXZ(&IU3L@9F]N="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US M=')E=&-H.B!N;W)M86P[)SX\=3Y296%L($5S=&%T92!$96)T($EN=F5S=&UE M;G1S/"]U/CPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I M;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@ M-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N M;VYE.R!F;VYT+7-TF5D(&]V97(@=&AE(&QI9F4@;V8@ M=&AE(&EN=F5S=&UE;G0@=7-I;F<@=&AE(&5F9F5C=&EV92!I;G1E3L@9F]N M="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H.B!N;W)M86P[)SX\ M=3Y296%L($5S=&%T92!396-U3L@9F]N="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H.B!N;W)M M86P[)SY);G1EF5D('5S:6YG M('1H92!E9F9E8W1I=F4@:6YT97)EF5D(&]R(&%C8W)E=&5D('1H'0^/'`@"`V<'0[('1E>'0M86QI9VXZ(&IU3L@9F]N="US:7IE+6%D:G5S=#H@;F]N93L@ M9F]N="US=')E=&-H.B!N;W)M86P[)SX\=3Y296%L($5S=&%T92!$96)T($EN M=F5S=&UE;G1S/"]U/CPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J M=7-T.B!N;VYE.R!F;VYT+7-T2!O9B!T:&4@<&]R=&9O;&EO(&%N9"!A9&5Q=6%C M>2!O9B!L;V%N(&QO2!A7-I2!A;F0@9FEN86YC:6%L(&-O;F1I=&EO;B!O9B!T:&4@8F]R M2!R96%L:7IE9"!M87D@9&EF9F5R(&UA=&5R:6%L;'D@9G)O;2!T:&4@ M8V%R6EN9R!V86QU92!O9B!T:&4@ M;&]A;BP@82!L;V%N(&QO6QE/3-$)V9O;G0Z(#$P<'0O M;F]R;6%L('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E"`P<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M M861J=7-T.B!N;VYE.R!F;VYT+7-T6UE;G1S(&)E8V]M M92`Y,"UD87ES('!AF%B;&4@86YD+V]R(&QE9V%L;'D@9&ES8VAA3L@9F]N="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H M.B!N;W)M86P[)SX\=3Y296%L($5S=&%T92!396-U3L@9F]N="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US M=')E=&-H.B!N;W)M86P[)SY#4D4@2!I;7!A:7)M96YT("@F M(S@R,C`[3U14228C.#(R,3LI(&%S(&%N>2!C:&%N9V4@:6X@9F%IF5D(&=A M:6X@*&QO"`V M<'0[('1E>'0M86QI9VXZ(&IU2!W:6QL(&)E(')E<75I2!D;V5S(&YO M="!I;G1E;F0@=&\@2!A;F0@:70@ M:7,@;F]T(&UO2!P2!I;7!A:7)M96YT+B!4:&4@<&]R=&EO M;B!O9B!/5%1)(')E;&%T960@=&\@97AP96-T960@8W)E9&ET(&QOF5D(&EN('1H92!C;VYS;VQI9&%T960@2X@5&AE('!OF5D('1HF5D(&-O2!W:71H(&YO(&EM<&%C="!O;B!E87)N:6YG3L@9F]N="US:7IE+6%D:G5S=#H@;F]N M93L@9F]N="US=')E=&-H.B!N;W)M86P[)SX\9F]N="!S='EL93TS1"=F;VYT M+69A;6EL>3H@=&EM97,@;F5W(')O;6%N+'1I;65S.R<@"`V<'0[('1E>'0M86QI9VXZ(&IU M3L@ M9F]N="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H.B!N;W)M86P[ M)SX\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@=&EM97,@;F5W(')O;6%N M+'1I;65S.R<@"`V<'0[('1E>'0M86QI9VXZ(&IU"`V<'0[ M('1E>'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R M;VUA;BP@=&EM97,L('-E6QE/3-$)W1E>'0M86QI9VXZ(&IU#L@;6%R M9VEN+6)O='1O;3H@-G!T.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT M+7-T6QE/3-$)W=I9'1H.B`Q-7!T M.R!T97AT+6%L:6=N.B!R:6=H=#LG/CQF;VYT('-T>6QE/3-$)V9O;G0M9F%M M:6QY.B!T:6UE6QE/3-$)W=I9'1H.B`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`P<'@@-G!T.R!T97AT+6%L:6=N.B!J=7-T:69Y.R!F;VYT M+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT+7-T6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L('1I;65S(&YE=R!R M;VUA;BP@=&EM97,L('-E"`P<'@@-G!T.R!T97AT M+6%L:6=N.B!J=7-T:69Y.R!F;VYT+7-I>F4M861J=7-T.B!N;VYE.R!F;VYT M+7-T6QE/3-$)V9O;G0M9F%M:6QY M.B!T:6UE'0^/'`@3L@=&5X="UT'0M:6YD M96YT.B`P<'@[(&UA#L@9F]N=#H@,3!P="`G=&EM97,@ M;F5W(')O;6%N)RP@#L@+7=E8FMI="UT97AT+7-T3L@=&5X="UT'0M:6YD96YT.B`P<'@[(&UA#L@ M9F]N=#H@,3!P="`G=&EM97,@;F5W(')O;6%N)RP@3L@=&5X="UT'0M:6YD M96YT.B`P<'@[(&UA#L@9F]N=#H@,3!P="`G=&EM97,@ M;F5W(')O;6%N)RP@#L@+7=E8FMI="UT97AT+7-T2!F:6YA;F-I86P@:6YS=')U;65N="!W87,@8V%S:"!A;F0@:71S(&9A M:7(@=F%L=64@=V%S(&5S=&EM871E9"!T;R!A<'!R;WAI;6%T92!I=',@8V%R M#L@ M;6%R9VEN.B`P<'0@,'!X.R!F;VYT.B`Q,'!T+S$T<'@@)W1I;65S(&YE=R!R M;VUA;B#LG/CQI/E)E8V5N M="!!8V-O=6YT:6YG(%!R;VYO=6YC96UE;G1S/"]I/CPO<#X-"CQP('-T>6QE M/3-$)W1E>'0M=')A;G-F;W)M.B!N;VYE.R!T97AT+6EN9&5N=#H@,'!X.R!M M87)G:6XZ(#!P="`P<'@[(&9O;G0Z(#$P<'0O,31P>"`G=&EM97,@;F5W(')O M;6%N)RP@#L@+7=E8FMI="UT97AT+7-T3L@=&5X="UT'0M:6YD96YT.B`P<'@[(&UA#L@9F]N=#H@,3!P="`G=&EM97,@;F5W(')O;6%N)RP@'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQAF%T:6]N("A$971A:6QS*2`H55-$("0I/&)R M/CPO'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879AF%T:6]N("A$971A:6QS(#$I/&)R/CPO'0O:F%V87-C3X- M"B`@("`\=&%B;&4@8VQAF%T:6]N M("A$971A:6QS(#(I("A54T0@)"D\8G(^26X@36EL;&EO;G,L(&5X8V5P="!3 M:&%R92!D871A+"!U;FQE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$F5D/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S7!E.B!T97AT+VAT M;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAA'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$7,\'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQAF%T:6]N(&%N9"!/9F9E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F%T:6]N(&%N9"!O9F9E&5C=71I=F4@;V9F:6-E'!E;G-E(')E:6UB M=7)S96UE;G0\+W1D/@T*("`@("`@("`\=&0@8VQA2!A'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!F:6YA;F-I;F<@871T'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$&EM=6T\+W1D M/@T*("`@("`@("`\=&0@8VQAF%T:6]N(&%N9"!O9F9E&-L=61I;F<@'!E8W1E9"!R96EM M8G5RF%T:6]N(&%N9"!O9F9E2!O9F9EF%T:6]N(&%N9"!O9F9E M'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$2!O9F9E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A&-E<'0@4VAA'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$F5D/"]T9#X-"B`@("`@("`@ M/'1D(&-L87-S/3-$;G5M<#XT,#`L,#`P+#`P,#QS<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^,3@@;6]N=&AS/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$65A7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA2U" M87-E9"!#;VUP96YS871I;VX@*$1E=&%I;',I("A297-T XML 32 R4.xml IDEA: CONSOLIDATED STATEMENTS OF EQUITY 2.4.0.8004 - Statement - CONSOLIDATED STATEMENTS OF EQUITYtruefalsefalse1false USDfalsefalse$Context_As_Of__30-Jun-2013http://www.sec.gov/CIK0001564657instant2013-06-30T00:00:000001-01-01T00:00:00sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli0USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$2false USDfalsefalse$Context_As_Of__31-Dec-2012http://www.sec.gov/CIK0001564657instant2012-12-31T00:00:000001-01-01T00:00:00sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli0USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$1true 4us-gaap_IncreaseDecreaseInStockholdersEquityRollForwardus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 5us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestus-gaap_truecreditinstantfalsefalsefalsefalsefalsetruefalsefalseperiodStartLabel1truefalsefalse202007202007USD$falsetruefalse2truefalsefalse202007202007USD$falsetruefalsexbrli:monetaryItemTypemonetaryAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4590271-111686 false23false 5us-gaap_CommonStockSharesIssuedus-gaap_truenainstantfalsefalsefalsefalsefalsetruefalsefalseperiodStartLabel1truefalsefalse2222322223falsefalsefalse2truefalsefalse2222322223falsefalsefalsexbrli:sharesItemTypesharesTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false14false 5us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestus-gaap_truecreditinstantfalsefalsefalsefalsefalsefalsetruefalseperiodEndLabel1truefalsefalse202007202007USD$falsefalsefalse2truefalsefalse202007202007USD$falsefalsefalsexbrli:monetaryItemTypemonetaryAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4590271-111686 false25false 5us-gaap_CommonStockSharesIssuedus-gaap_truenainstantfalsefalsefalsefalsefalsefalsetruefalseperiodEndLabel1truefalsefalse2222322223falsefalsefalse2truefalsefalse2222322223falsefalsefalsexbrli:sharesItemTypesharesTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false16false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse3false USDtruefalse$Context_As_Of__30-Jun-2013_StatementEquityComponentsAxis_CommonStockMemberhttp://www.sec.gov/CIK0001564657instant2013-06-30T00:00:000001-01-01T00:00:00falsefalseCommon Stockus-gaap_StatementEquityComponentsAxisxbrldihttp://xbrl.org/2006/xbrldius-gaap_CommonStockMemberus-gaap_StatementEquityComponentsAxisexplicitMembersharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli0USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$nanafalse07true 4us-gaap_IncreaseDecreaseInStockholdersEquityRollForwardus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse08false 5us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestus-gaap_truecreditinstantfalsefalsefalsefalsefalsetruefalsefalseperiodStartLabel1truefalsefalse222222USD$falsefalsefalse2truefalsefalse222222USD$falsefalsefalsexbrli:monetaryItemTypemonetaryAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4590271-111686 false29false 5us-gaap_CommonStockSharesIssuedus-gaap_truenainstantfalsefalsefalsefalsefalsetruefalsefalseperiodStartLabel1truefalsefalse2222322223falsefalsefalse2truefalsefalse2222322223falsefalsefalsexbrli:sharesItemTypesharesTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false110false 5us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestus-gaap_truecreditinstantfalsefalsefalsefalsefalsefalsetruefalseperiodEndLabel1truefalsefalse222222USD$falsefalsefalse2truefalsefalse222222USD$falsefalsefalsexbrli:monetaryItemTypemonetaryAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4590271-111686 false211false 5us-gaap_CommonStockSharesIssuedus-gaap_truenainstantfalsefalsefalsefalsefalsefalsetruefalseperiodEndLabel1truefalsefalse2222322223falsefalsefalse2truefalsefalse2222322223falsefalsefalsexbrli:sharesItemTypesharesTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false112false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse5false USDtruefalse$Context_As_Of__30-Jun-2013_StatementEquityComponentsAxis_AdditionalPaidInCapitalMemberhttp://www.sec.gov/CIK0001564657instant2013-06-30T00:00:000001-01-01T00:00:00falsefalseAdditional Paid-in Capitalus-gaap_StatementEquityComponentsAxisxbrldihttp://xbrl.org/2006/xbrldius-gaap_AdditionalPaidInCapitalMemberus-gaap_StatementEquityComponentsAxisexplicitMemberUSDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$nanafalse013true 4us-gaap_IncreaseDecreaseInStockholdersEquityRollForwardus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse014false 5us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestus-gaap_truecreditinstantfalsefalsefalsefalsefalsetruefalsefalseperiodStartLabel1truefalsefalse199785199785USD$falsefalsefalse2truefalsefalse199785199785USD$falsefalsefalsexbrli:monetaryItemTypemonetaryAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4590271-111686 false215false 5us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestus-gaap_truecreditinstantfalsefalsefalsefalsefalsefalsetruefalseperiodEndLabel1truefalsefalse199785199785USD$falsefalsefalse2truefalsefalse199785199785USD$falsefalsefalsexbrli:monetaryItemTypemonetaryAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4590271-111686 false216false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse7false USDtruefalse$Context_As_Of__30-Jun-2013_StatementEquityComponentsAxis_ParentMemberhttp://www.sec.gov/CIK0001564657instant2013-06-30T00:00:000001-01-01T00:00:00falsefalseTotal Company's Stockholder's Equityus-gaap_StatementEquityComponentsAxisxbrldihttp://xbrl.org/2006/xbrldius-gaap_ParentMemberus-gaap_StatementEquityComponentsAxisexplicitMemberUSDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$nanafalse017true 4us-gaap_IncreaseDecreaseInStockholdersEquityRollForwardus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse018false 5us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestus-gaap_truecreditinstantfalsefalsefalsefalsefalsetruefalsefalseperiodStartLabel1truefalsefalse200007200007USD$falsefalsefalse2truefalsefalse200007200007USD$falsefalsefalsexbrli:monetaryItemTypemonetaryAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4590271-111686 false219false 5us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestus-gaap_truecreditinstantfalsefalsefalsefalsefalsefalsetruefalseperiodEndLabel1truefalsefalse200007200007USD$falsefalsefalse2truefalsefalse200007200007USD$falsefalsefalsexbrli:monetaryItemTypemonetaryAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4590271-111686 false220false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse9false USDtruefalse$Context_As_Of__30-Jun-2013_StatementEquityComponentsAxis_NoncontrollingInterestMemberhttp://www.sec.gov/CIK0001564657instant2013-06-30T00:00:000001-01-01T00:00:00falsefalseNon-controlling Interestsus-gaap_StatementEquityComponentsAxisxbrldihttp://xbrl.org/2006/xbrldius-gaap_NoncontrollingInterestMemberus-gaap_StatementEquityComponentsAxisexplicitMemberUSDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$nanafalse021true 4us-gaap_IncreaseDecreaseInStockholdersEquityRollForwardus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse022false 5us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestus-gaap_truecreditinstantfalsefalsefalsefalsefalsetruefalsefalseperiodStartLabel1truefalsefalse20002000USD$falsefalsefalse2truefalsefalse20002000USD$falsefalsefalsexbrli:monetaryItemTypemonetaryAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4590271-111686 false223false 5us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestus-gaap_truecreditinstantfalsefalsefalsefalsefalsefalsetruefalseperiodEndLabel1truefalsefalse20002000USD$falsetruefalse2truefalsefalse20002000USD$falsetruefalsexbrli:monetaryItemTypemonetaryAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4590271-111686 false2falseCONSOLIDATED STATEMENTS OF EQUITY (USD $)NoRoundingNoRoundingUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/CONSOLIDATEDSTATEMENTSOFEQUITY223 XML 33 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.8 HtmlAndXml 34 77 1 false 18 0 false 8 false false R1.htm 001 - Document - Document and Entity Information Sheet http://www.northstar-realestateincome.com/role/DocumentAndEntityInformation Document and Entity Information R1.xml true false R2.htm 002 - Statement - CONSOLIDATED BALANCE SHEETS Sheet http://www.northstar-realestateincome.com/role/CONSOLIDATEDBALANCESHEETS CONSOLIDATED BALANCE SHEETS R2.xml false false R3.htm 003 - Statement - CONSOLIDATED BALANCE SHEETS (Parentheticals) Sheet http://www.northstar-realestateincome.com/role/CONSOLIDATEDBALANCESHEETSParentheticals CONSOLIDATED BALANCE SHEETS (Parentheticals) R3.xml false false R4.htm 004 - Statement - CONSOLIDATED STATEMENTS OF EQUITY Sheet http://www.northstar-realestateincome.com/role/CONSOLIDATEDSTATEMENTSOFEQUITY CONSOLIDATED STATEMENTS OF EQUITY R4.xml false false R5.htm 005 - Disclosure - Business and Organization Sheet http://www.northstar-realestateincome.com/role/BusinessAndOrganization Business and Organization R5.xml false false R6.htm 006 - Disclosure - Summary of Significant Accounting Policies Sheet http://www.northstar-realestateincome.com/role/DisclosureSummaryOfSignificantAccountingPolicies Summary of Significant Accounting Policies R6.xml false false R7.htm 007 - Disclosure - Related Party Arrangements Sheet http://www.northstar-realestateincome.com/role/DisclosureRelatedPartyArrangements Related Party Arrangements R7.xml false false R8.htm 008 - Disclosure - Stockholder's Equity Sheet http://www.northstar-realestateincome.com/role/StockholderSEquity Stockholder's Equity R8.xml false false R9.htm 009 - Disclosure - Equity-Based Compensation Sheet http://www.northstar-realestateincome.com/role/DisclosureEquityBasedCompensation Equity-Based Compensation R9.xml false false R10.htm 010 - Disclosure - Non-controlling Interests Sheet http://www.northstar-realestateincome.com/role/DisclosureNonControllingInterests Non-controlling Interests R10.xml false false R11.htm 011 - Disclosure - Summary of Significant Accounting Policies (Policies) Sheet http://www.northstar-realestateincome.com/role/DisclosureSummaryOfSignificantAccountingPoliciesPolicies Summary of Significant Accounting Policies (Policies) R11.xml false false R12.htm 012 - Disclosure - Business and Organization (Details) Sheet http://www.northstar-realestateincome.com/role/BusinessAndOrganizationDetails Business and Organization (Details) R12.xml false false R13.htm 013 - Disclosure - Business and Organization (Details 1) Sheet http://www.northstar-realestateincome.com/role/BusinessAndOrganizationDetails1 Business and Organization (Details 1) R13.xml false false R14.htm 014 - Disclosure - Business and Organization (Details 2) Sheet http://www.northstar-realestateincome.com/role/BusinessAndOrganizationDetails2 Business and Organization (Details 2) R14.xml false false R15.htm 015 - Disclosure - Summary of Significant Accounting Policies (Details) Sheet http://www.northstar-realestateincome.com/role/DisclosureSummaryOfSignificantAccountingPoliciesDetails Summary of Significant Accounting Policies (Details) R15.xml false false R16.htm 016 - Disclosure - Related Party Arrangements (Details) Sheet http://www.northstar-realestateincome.com/role/DisclosureRelatedPartyArrangementsDetails Related Party Arrangements (Details) R16.xml false false R17.htm 017 - Disclosure - Stockholder's Equity (Details) Sheet http://www.northstar-realestateincome.com/role/DisclosureStockholdersEquityDetails Stockholder's Equity (Details) R17.xml false false R18.htm 018 - Disclosure - Equity-Based Compensation (Details) Sheet http://www.northstar-realestateincome.com/role/DisclosureEquityBasedCompensationDetails Equity-Based Compensation (Details) R18.xml false false All Reports Book All Reports Error: The equity rendering routine did not create any data for 004 - Statement - CONSOLIDATED STATEMENTS OF EQUITY. The equity statement will use the basic rendering. Process Flow-Through: 002 - Statement - CONSOLIDATED BALANCE SHEETS Process Flow-Through: 003 - Statement - CONSOLIDATED BALANCE SHEETS (Parentheticals) Process Flow-Through: 004 - Statement - CONSOLIDATED STATEMENTS OF EQUITY nrei-20130630.xml nrei-20130630.xsd nrei-20130630_cal.xml nrei-20130630_def.xml nrei-20130630_lab.xml nrei-20130630_pre.xml true true XML 34 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (Parentheticals) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Statement Of Financial Position [Abstract]    
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized 50,000,000 0
Preferred stock shares issued 0 0
Preferred stock shares outstanding 0 0
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 400,000,000 200,000
Common stock, shares issued 22,223 22,223
Common stock, shares outstanding 22,223 22,223
XML 35 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business and Organization (Details 2) (USD $)
In Millions, except Share data, unless otherwise specified
0 Months Ended 1 Months Ended
May 06, 2013
Jun. 30, 2013
Dec. 31, 2012
May 06, 2013
Minimum
May 06, 2013
Maximum
Dec. 18, 2012
Sponsor
Business and Organization            
Common stock, shares authorized   400,000,000 200,000      
Common stock, par value (in dollars per share)   $ 0.01 $ 0.01      
Preferred stock, shares authorized   50,000,000 0      
Preferred stock, par value (in dollars per share)   $ 0.01 $ 0.01      
Number of shares of common stock issued           22,223
Aggregate purchase price of common stock           $ 0.2
Common stock filed in a registration statement with SEC, for issuance pursuant to offering       200,000 165,789,474  
Common stock filed in a registration statement with SEC, for issuance pursuant to the primary offering 150,000,000          
Common stock filed in a registration statement with SEC, for issuance pursuant to DRP 15,789,474          
XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business and Organization
6 Months Ended
Jun. 30, 2013
Organization Consolidation and Presentation Of Financial Statements [Abstract]  
Business and Organization

1. Business and Organization

NorthStar Real Estate Income II, Inc. (the "Company") was formed on December 11, 2012 and intends to qualify as a real estate investment trust ("REIT") beginning with the taxable year ending December 31 of the year in which the Company satisfies the minimum offering requirement. The Company was formed primarily to originate, acquire and asset manage a diversified portfolio of commercial real estate ("CRE") debt, securities and other select equity investments. CRE debt investments may include first mortgage loans, subordinate mortgage and mezzanine loans and participations in such loans and preferred equity interests. CRE securities will primarily consist of commercial mortgage-backed securities ("CMBS") and may include unsecured REIT debt, collateralized debt obligation ("CDO") notes and other securities. The Company is externally managed by NS Real Estate Income Advisor II, LLC (the "Advisor") and has no employees. The Advisor will use the investment professionals of NorthStar Realty Finance Corp. (the "Sponsor") to manage the business. The Sponsor is a diversified CRE investment and asset management company publicly traded on the New York Stock Exchange and was formed in October 2003.

Substantially all business will be conducted through NorthStar Real Estate Income Operating Partnership II, LP, (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership. The initial limited partners of the Operating Partnership are the Advisor and NorthStar Real Estate Income OP Holdings II, LLC (the "Special Unit Holder"). The Advisor invested $1,000 in the Operating Partnership in exchange for common units and the Special Unit Holder invested $1,000 in the Operating Partnership and has been issued a separate class of limited partnership units (the "Special Units"), which are collectively recorded as non-controlling interests on the consolidated balance sheets as of June 30, 2013 and December 31, 2012. As the Company accepts subscriptions for shares, it will contribute substantially all of the net proceeds from its continuous, public offering to the Operating Partnership as a capital contribution.

The Company's charter authorizes the issuance of up to 400,000,000 shares of common stock with a par value of $0.01 per share and up to 50,000,000 shares of preferred stock with a par value of $0.01 per share. The board of directors of the Company is authorized to amend its charter, without the approval of the stockholders, to increase the aggregate number of authorized shares of capital stock or the number of shares of any class or series that the Company has authority to issue.

On December 18, 2012, the Company issued 22,223 shares of common stock to a subsidiary of the Sponsor for $0.2 million. On May 6, 2013, the Company’s registration statement on Form S-11 with the Securities and Exchange Commission to offer a minimum of 200,000 shares and a maximum of 165,789,474 shares of common stock in a continuous, public offering, of which up to 150,000,000 shares can be offered pursuant to the primary offering (the “Primary Offering”) and up to 15,789,474 shares can be offered pursuant to the distribution reinvestment plan (the “DRP”) and are herein collectively referred to as the Offering, was declared effective. At that time, the Company retained NorthStar Realty Securities, LLC (the “Dealer Manager”), a subsidiary of the Sponsor, to serve as the dealer manager for the Primary Offering. The Dealer Manager will be responsible for marketing the shares being offered in the Primary Offering. The board of directors of the Company has the right to reallocate shares between the Primary Offering and the DRP.

As of June 30, 2013, the Company had not begun issuing shares in its Primary Offering and neither the Company nor the Operating Partnership had acquired or contracted to make any investments. Also as of June 30, 2013, the Advisor had not identified any investments in which there is a reasonable probability that the Company or the Operating Partnership will invest.

XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2013
Dec. 31, 2012
Assets    
Cash $ 202,007 $ 202,007
Total assets 202,007 202,007
NorthStar Real Estate Income II, Inc. Stockholder's Equity    
Preferred stock, $0.01 par value; 50,000,000 shares authorized as of June 30, 2013 and no shares authorized as of December 31, 2012, no shares issued and outstanding as of June 30, 2013 and December 31, 2012      
Common stock, $0.01 par value; 400,000,000 shares authorized as of June 30, 2013 and 200,000 shares authorized as of December 31, 2012, 22,223 shares issued and outstanding as of June 30, 2013 and December 31, 2012, respectively 222 222
Additional paid-in capital 199,785 199,785
Total NorthStar Real Estate Income II, Inc. stockholder's equity 200,007 200,007
Non-controlling interests 2,000 2,000
Total equity $ 202,007 $ 202,007
XML 38 R7.xml IDEA: Related Party Arrangements 2.4.0.8007 - Disclosure - Related Party Arrangementstruefalsefalse1false falsefalseContext_6ME__30-Jun-2013http://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:001true 1us-gaap_RelatedPartyTransactionsAbstractus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 2us-gaap_RelatedPartyTransactionsDisclosureTextBlockus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00<p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><b>3. Related Party Arrangements</b></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>NS Real Estate Income Advisor II, LLC </i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Subject to certain restrictions and limitations, the Advisor will be responsible for managing the Company's affairs on a day-to-day basis and for identifying, originating, acquiring and asset managing investments on behalf of the Company. For such services, to the extent permitted by law and regulations, the Advisor will receive fees and reimbursements from the Company. Below is a description of the fees and reimbursements the Company will incur to the Advisor.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Organization and Offering Costs</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Advisor, or its affiliates, will be entitled to receive reimbursement for organization and offering costs paid on behalf of the Company in connection with the Offering. The Company will be obligated to reimburse the Advisor, or its affiliates, as applicable, for organization and offering costs to the extent the aggregate of selling commissions, dealer manager fees and other organization and offering costs do not exceed 15.0% of gross proceeds from the Offering. The Advisor does not expect reimbursable organization and offering costs, excluding selling commissions and dealer manager fees, to exceed $24.8 million, or 1.5% of the total proceeds available to be raised from the Offering. The Company expects to continue to incur organization and offering costs in connection with the DRP beyond the Primary Offering. The Company shall not reimburse the Advisor for any organization and offering costs that the Company&#8217;s independent directors determine are not fair and commercially reasonable to the Company.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Company will record organization and offering costs each period based on an allocation of expected total organization and offering costs to be reimbursed. Organization costs will be recorded in general and administrative expenses in a <font style="font-family: times new roman, times, serif;">consolidated statement of operations</font> and offering costs will be recorded as a reduction to equity. <font style="font-family: times new roman, times, serif;">As of June 30, 2013, the Advisor incurred organization and offering costs of $1.7 million on the Company&#8217;s behalf. These costs are not recorded in the Company&#8217;s consolidated financial statements as of June 30, 2013 because such costs are not a liability of the Company until the minimum amount of $2.0 million in gross offering proceeds is raised.</font></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Operating Costs</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Advisor, or its affiliates, will be entitled to receive reimbursement for direct and indirect operating costs incurred by the Advisor in connection with administrative services provided to the Company. Indirect operating costs include the Company&#8217;s allocable share of costs incurred by the Advisor for personnel and other overhead such as rent, technology and utilities. However, there is no reimbursement for personnel costs related to executive officers and other personnel involved in activities for which the Advisor receives an acquisition fee or disposition fee. The Company will reimburse the Advisor quarterly for operating costs (including the asset management fee) based on a calculation for the four preceding fiscal quarters not to exceed the greater of: (i) 2.0% of its average invested assets; or (ii) 25.0% of its net income determined without reduction for any additions to reserves for depreciation, loan losses or other similar non-cash reserves and excluding any gain from the sale of assets for that period. Notwithstanding the above, the Company may reimburse the Advisor for expenses in excess of this limitation if a majority of the Company&#8217;s independent directors determines that such excess expenses are justified based on unusual and non-recurring factors. The Company will calculate the expense reimbursement quarterly based on the trailing twelve-month period.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Advisory Fees</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i><u>Asset Management Fee</u></i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Advisor, or its affiliates, will receive a monthly asset management fee equal to one-twelfth of 1.25% of the sum of the amount funded or allocated for CRE investments including expenses and any financing attributable to such investments, less any principal received on debt and securities investments (or the proportionate share thereof in the case of an investment made through a joint venture).</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i><u>Acquisition Fee</u></i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">The Advisor, or its affiliates, will receive an acquisition fee equal to an amount of up to 1.0% of the amount funded or allocated by the Company to originate or acquire CRE investments, including acquisition expenses and any financing attributable to such investments. Acquisition fees paid to the Advisor related to the origination or acquisition of CRE debt investments will be included in CRE debt investments, net on the consolidated balance sheets and are amortized to interest income over the life of the investment using the effective interest method.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i><u>Disposition Fee</u></i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">For substantial assistance in connection with the sale of investments and based on the services provided, the Advisor, or its affiliates, will receive a disposition fee equal to an amount of up to 1.0% of the contract sales price of each CRE investment sold. The Company will not pay a disposition fee upon the maturity, prepayment, workout, modification or extension of a CRE debt investment unless there is a corresponding fee paid by the borrower, in which case the disposition fee will be the lesser of: (i) 1.0% of the principal amount of the CRE debt investment prior to such transaction; or (ii) the amount of the fee paid by the borrower in connection with such transaction. If the Company takes ownership of a property as a result of a workout or foreclosure of a CRE debt investment, the Company will pay a disposition fee upon the sale of such property. Disposition fees incurred to the Advisor on CRE debt investments are included in CRE debt investments, net on the consolidated balance sheets and amortized to interest income over the life of the investment using the effective interest method.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><i>NorthStar Realty Securities, LLC</i></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Selling Commissions and Dealer Manager Fees</u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Pursuant to a dealer manager agreement, the Company will pay the Dealer Manager selling commissions of up to 7.0% of gross proceeds from the Primary Offering, all of which will be reallowed to participating broker-dealers. In addition, the Company will pay the Dealer Manager a dealer manager fee of up to 3.0% of gross proceeds from the Primary Offering, a portion of which may be reallowed to participating broker-dealers. No selling commissions or dealer manager fees will be paid for sales pursuant to the DRP.</p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;"><u>Sponsor Distribution Support Agreement </u></p> <p style="font: 10pt/normal times new roman, times, serif; margin: 0px 0px 6pt; text-align: justify; font-size-adjust: none; font-stretch: normal;">Pursuant to a distribution support agreement, the Sponsor will commit to purchase up to an aggregate of $10 million in shares of the Company's common stock (which will include any shares the Sponsor or its subsidiaries may purchase in order to satisfy the minimum offering requirement) in certain circumstances in order to provide additional cash to pay distributions, if necessary.</p>falsefalsefalsenonnum:textBlockItemTypenaThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39622-107864 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39603-107864 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph b -Article 3A Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(k)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph k -Article 4 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39691-107864 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39678-107864 false0falseRelated Party ArrangementsUnKnownUnKnownUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/DisclosureRelatedPartyArrangements12 XML 39 R17.xml IDEA: Stockholder's Equity (Details) 2.4.0.8017 - Disclosure - Stockholder's Equity (Details)truefalseIn Millions, except Share data, unless otherwise specifiedfalse1false USDfalsefalse$Context_6ME__30-Jun-2013http://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00pureStandardhttp://www.xbrl.org/2003/instancepurexbrli0USD_per_ShareDividehttp://www.xbrl.org/2003/iso4217USDiso4217http://www.xbrl.org/2003/instancesharesxbrli0sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli0USDUSD$2false falsefalseContext_As_Of_02-May-2013http://www.sec.gov/CIK0001564657instant2013-05-02T00:00:000001-01-01T00:00:00sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli03false falsefalseContext_As_Of__31-Dec-2012http://www.sec.gov/CIK0001564657instant2012-12-31T00:00:000001-01-01T00:00:00sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli04false USDtruefalse$Context_0ME_18-Dec-2012_RelatedPartyTransactionsByRelatedPartyAxis_NorthStarRealtyFinanceCorpMemberhttp://www.sec.gov/CIK0001564657duration2012-12-01T00:00:002012-12-18T00:00:00falsefalseSponsorus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NorthStarRealtyFinanceCorpMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMembersharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli0USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$1true 4nrei_CommonStockAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 5us-gaap_StockIssuedDuringPeriodSharesNewIssuesus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4truefalsefalse2222322223falsefalsefalsexbrli:sharesItemTypesharesNumber of new stock issued during the period.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30 -Article 5 false13false 5us-gaap_StockIssuedDuringPeriodValueNewIssuesus-gaap_truecreditdurationfalsefalsefalsefalsefalsefalsefalsefalsepositiveLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4truefalsefalse2000000.2USD$falsetruefalsexbrli:monetaryItemTypemonetaryEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30, 31 -Article 5 false24false 5us-gaap_CommonStockSharesOutstandingus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truefalsefalse2222322223falsefalsefalse2falsefalsefalse00falsefalsefalse3truefalsefalse2222322223falsefalsefalse4falsefalsefalse00falsefalsefalsexbrli:sharesItemTypesharesNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false15false 5nrei_CommonStockSharesAuthorizedBeforeIncreasenrei_falsenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1falsefalsefalse00falsefalsefalse2truefalsefalse200000200000falsefalsefalse3falsefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalsexbrli:sharesItemTypesharesRepresents the maximum number of common shares, before increase, permitted to be issued by the entity's charter and bylaws.No definition available.false16false 5us-gaap_CommonStockSharesAuthorizedus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse400000000400000000falsefalsefalse2falsefalsefalse00falsefalsefalse3truefalsefalse200000200000falsefalsefalse4falsefalsefalse00falsefalsefalsexbrli:sharesItemTypesharesThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false17false 5us-gaap_PreferredStockSharesAuthorizedus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truefalsefalse5000000050000000falsefalsefalse2falsefalsefalse00falsefalsefalse3truefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalsexbrli:sharesItemTypesharesThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5 false18true 4nrei_DividendReinvestmentPlanAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse09false 5nrei_StockIssuedDuringPeriodSharesInitialPurchasePricePerShareDividendReinvestmentPlannrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse9.509.50USD$falsetruefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalsenum:perShareItemTypedecimalRepresents the initial purchase price per share under the Distribution Reinvestment Plan (DRP).No definition available.false310false 5nrei_StockIssuedDuringPeriodSharePriceAsPercentageOfEstimatedValuePerShareDividendReinvestmentPlannrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truetruefalse0.9500.950falsefalsefalse2falsetruefalse00falsefalsefalse3falsetruefalse00falsefalsefalse4falsetruefalse00falsefalsefalsenum:percentItemTypepureIt represents estimated value per share of the common stock pursuant to dividend reinvestment plan.No definition available.false011false 5nrei_PeriodWithinWhichEstimatedValuePerShareIsExpectedToBeEstablishednrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse0018 monthsfalsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalsexbrli:durationItemTypenaRepresents the period within which the company expects to establish an estimated value per share.No definition available.false012true 4nrei_ShareRepurchaseProgramAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse013false 5nrei_ShareRepurchaseProgramHoldingPeriodOfSharesRequiredForRepurchasenrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse001 yearfalsefalsefalse2falsefalsefalse00falsefalsefalse3falsefalsefalse00falsefalsefalse4falsefalsefalse00falsefalsefalsexbrli:durationItemTypenaRepresents the minimum holding period of shares for stockholders to be eligible for repurchase under the share repurchase program.No definition available.false0falseStockholder's Equity (Details) (USD $)HundredThousandsNoRoundingNoRoundingUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/DisclosureStockholdersEquityDetails413 XML 40 R16.xml IDEA: Related Party Arrangements (Details) 2.4.0.8016 - Disclosure - Related Party Arrangements (Details)truefalseIn Millions, unless otherwise specifiedfalse1false USDfalsefalse$Context_6ME__30-Jun-2013_RelatedPartyTransactionsByRelatedPartyAxis_NSRealEstateIncomeAdvisor2LlcMember_RelatedPartyTransactionAxis_OrganizationAndOfferingCostsMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$1false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse1false USDtruefalse$Context_6ME__30-Jun-2013_RelatedPartyTransactionsByRelatedPartyAxis_NSRealEstateIncomeAdvisor2LlcMember_RelatedPartyTransactionAxis_OrganizationAndOfferingCostsMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseAdvisorus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NSRealEstateIncomeAdvisor2LlcMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMemberfalsefalseOrganization and Offering Costsus-gaap_RelatedPartyTransactionAxisxbrldihttp://xbrl.org/2006/xbrldinrei_OrganizationAndOfferingCostsMemberus-gaap_RelatedPartyTransactionAxisexplicitMemberUSDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$nanafalse02true 4nrei_RelatedPartyTransactionOrganizationAndOfferingCostsAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse03false 5nrei_RelatedPartyTransactionOrganizationAndOfferingCostsIncurrednrei_falsedebitdurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse17000001.7USD$falsetruefalsexbrli:monetaryItemTypemonetaryRepresents the amount of organization and offering costs, which were incurred by the related party on behalf of the entity.No definition available.false24false 5nrei_GrossOfferingProceedsRequiredToBeRaisedFromNonAffiliatesInOrderToObligateEntityToReimburseOrganizationAndOfferingCostsnrei_falsedebitdurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse20000002.0USD$falsefalsefalsexbrli:monetaryItemTypemonetaryRepresents the minimum amount of gross offering proceeds required to be raised from persons not affiliated with the entity in order to obligate the entity to reimburse organization and offering costs.No definition available.false25false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse2false USDtruefalse$Context_6ME__30-Jun-2013_RelatedPartyTransactionsByRelatedPartyAxis_NSRealEstateIncomeAdvisor2LlcMember_RelatedPartyTransactionAxis_OperatingCostsMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseAdvisorus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NSRealEstateIncomeAdvisor2LlcMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMemberfalsefalseOperating Costsus-gaap_RelatedPartyTransactionAxisxbrldihttp://xbrl.org/2006/xbrldinrei_OperatingCostsMemberus-gaap_RelatedPartyTransactionAxisexplicitMemberQuarterStandardhttp://www.northstar-realestateincome.com/20130630Quarternrei0USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$nanafalse06true 4nrei_RelatedPartyTransactionOperatingCostsAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse07false 5nrei_RelatedPartyTransactionReimbursementOfPersonnelCostsRelatedToOfficersAndPersonneLinvolvedInActivitiesForWhichOtherFeesIsReceivednrei_falsedebitdurationfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truefalsefalse00USD$falsefalsefalsexbrli:monetaryItemTypemonetaryRepresents the reimbursement of personnel costs related to executive officers and other personnel involved in activities for which they receive an acquisition fee, asset management fee or disposition fee.No definition available.false28false 5nrei_RelatedPartyTransactionNumberOfFiscalQuartersUsedAsBasisForReimbursementOfOperatingCostsnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse44falsefalsefalsexbrli:integerItemTypeintegerRepresents the number of preceding fiscal quarters used as basis in the calculation of quarterly reimbursement of operating costs, including asset management fee.No definition available.false2569false 5nrei_RelatedPartyTransactionPeriodForCalculationOfExpenseReimbursementnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse0012 monthsfalsefalsefalsexbrli:durationItemTypenaRepresents the trailing period for calculation of expense reimbursements.No definition available.false010false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse3false truefalseContext_6ME__30-Jun-2013_RelatedPartyTransactionsByRelatedPartyAxis_NSRealEstateIncomeAdvisor2LlcMember_RelatedPartyTransactionAxis_AssetManagementFeesMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseAdvisorus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NSRealEstateIncomeAdvisor2LlcMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMemberfalsefalseAsset Management Feeus-gaap_RelatedPartyTransactionAxisxbrldihttp://xbrl.org/2006/xbrldinrei_AssetManagementFeesMemberus-gaap_RelatedPartyTransactionAxisexplicitMemberpureStandardhttp://www.xbrl.org/2003/instancepurexbrli0nanafalse011true 4nrei_AssetManagementFeeAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse012false 5nrei_RelatedPartyTransactionAssetManagementFeesAsPercentageOfPrincipalAmountOfDebtOriginatednrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truetruefalse0.001040.00104falsefalsefalsenum:percentItemTypepureRepresents the monthly asset management fees paid as a percentage of the sum of the principal amount of debt originated.No definition available.false013false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse4false truefalseContext_6ME__30-Jun-2013_RelatedPartyTransactionsByRelatedPartyAxis_NSRealEstateIncomeAdvisor2LlcMember_RelatedPartyTransactionAxis_AcquisitionFeesMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseAdvisorus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NSRealEstateIncomeAdvisor2LlcMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMemberfalsefalseAcquisition Feeus-gaap_RelatedPartyTransactionAxisxbrldihttp://xbrl.org/2006/xbrldinrei_AcquisitionFeesMemberus-gaap_RelatedPartyTransactionAxisexplicitMemberpureStandardhttp://www.xbrl.org/2003/instancepurexbrli0nanafalse014true 4nrei_RelatedPartyTransactionAssetAcquisitionFeeAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse015false 5nrei_RelatedPartyTransactionMaximumAssetAcquisitionFeeAsPercentageOfPrincipalAmountFundedToOriginateDebtOrOtherRealEstateInvestmentsnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truetruefalse0.0100.010falsefalsefalsenum:percentItemTypepureRepresents the maximum asset acquisition fee paid as a percentage of principal amount of CRE debt originated including acquisition expenses and any financing attributable to the investment.No definition available.false016false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse5false truefalseContext_6ME__30-Jun-2013_RelatedPartyTransactionsByRelatedPartyAxis_NSRealEstateIncomeAdvisor2LlcMember_RelatedPartyTransactionAxis_DispositionFeesMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseAdvisorus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NSRealEstateIncomeAdvisor2LlcMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMemberfalsefalseDisposition Feeus-gaap_RelatedPartyTransactionAxisxbrldihttp://xbrl.org/2006/xbrldinrei_DispositionFeesMemberus-gaap_RelatedPartyTransactionAxisexplicitMemberpureStandardhttp://www.xbrl.org/2003/instancepurexbrli0nanafalse017true 4nrei_RelatedPartyTransactionAssetDispositionFeeAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse018false 5nrei_RelatedPartyTransactionMaximumAssetDispositionFeeAsPercentageOfContractSalesPriceOfDebtInvestmentSoldnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truetruefalse0.0100.010falsefalsefalsenum:percentItemTypepureRepresents the maximum asset disposition fee as a percentage of contract sales price of CRE debt investment sold during the period.No definition available.false019false 5nrei_RelatedPartyTransactionAssetDispositionFeeAsPercentageOfPrincipalAmountOfCommercialRealEstateSecuritiesSoldnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truetruefalse0.0100.010falsefalsefalsenum:percentItemTypepureRepresents the asset disposition fee paid as a percentage of principal amount of the loan or debt-related investment, if the corresponding fee is paid by the borrower upon the maturity, prepayment, workout modification or extension of such loan or other debt-related investment and is greater.No definition available.false020false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse6false truefalseContext_6ME__30-Jun-2013_RelatedPartyTransactionsByRelatedPartyAxis_NSRealEstateIncomeAdvisor2LlcMember_RangeAxis_MaximumMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseAdvisorus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NSRealEstateIncomeAdvisor2LlcMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMemberfalsefalseMaximumus-gaap_RangeAxisxbrldihttp://xbrl.org/2006/xbrldius-gaap_MaximumMemberus-gaap_RangeAxisexplicitMemberpureStandardhttp://www.xbrl.org/2003/instancepurexbrli0nanafalse021true 4nrei_RelatedPartyTransactionOrganizationAndOfferingCostsAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse022false 5nrei_RelatedPartyTransactionPercentageOfGrossOfferingProceedsFromPrimaryOfferingReimbursableAsOrganizationAndOfferingCostsnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truetruefalse0.1500.150falsefalsefalsenum:percentItemTypepureRepresents the percentage of gross offering proceeds from primary offering, reimbursable as organization and offering costs, which are comprised of the aggregate of selling commissions, dealer manager fees and other organization and offering costs.No definition available.false023false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse7false USDtruefalse$Context_6ME__30-Jun-2013_RelatedPartyTransactionsByRelatedPartyAxis_NSRealEstateIncomeAdvisor2LlcMember_RangeAxis_MaximumMember_RelatedPartyTransactionAxis_OrganizationAndOfferingCostsMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseAdvisorus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NSRealEstateIncomeAdvisor2LlcMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMemberfalsefalseMaximumus-gaap_RangeAxisxbrldihttp://xbrl.org/2006/xbrldius-gaap_MaximumMemberus-gaap_RangeAxisexplicitMemberfalsefalseOrganization and Offering Costsus-gaap_RelatedPartyTransactionAxisxbrldihttp://xbrl.org/2006/xbrldinrei_OrganizationAndOfferingCostsMemberus-gaap_RelatedPartyTransactionAxisexplicitMemberpureStandardhttp://www.xbrl.org/2003/instancepurexbrli0USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$nanafalse024true 4nrei_RelatedPartyTransactionOrganizationAndOfferingCostsAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse025false 5nrei_RelatedPartyTransactionReimbursableOrganizationAndOfferingCostsExcludingSellingCommissionAndDealerManagerFeenrei_falsedebitdurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse2480000024.8USD$falsefalsefalsexbrli:monetaryItemTypemonetaryRepresents the expected reimbursable amount of organization and offering costs, excluding selling commissions and dealer manager fee.No definition available.false226false 5nrei_RelatedPartyTransactionExpectedReimbursableOrganizationAndOfferingCostsExcludingSellingCommissionsAndDealerManagerFeeAsPercentageOfTotalPrimaryOfferingProceedsnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truetruefalse0.0150.015falsefalsefalsenum:percentItemTypepureRepresents the expected reimbursable organization and offering costs, excluding selling commissions and dealer manager fee, as a percentage of total proceeds available to be raised from the primary offering.No definition available.false027false 5nrei_RelatedPartyTransactionPercentageOfGrossOfferingProceedsFromPrimaryOfferingReimbursableAsOrganizationAndOfferingCostsnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truetruefalse0.1500.150falsefalsefalsenum:percentItemTypepureRepresents the percentage of gross offering proceeds from primary offering, reimbursable as organization and offering costs, which are comprised of the aggregate of selling commissions, dealer manager fees and other organization and offering costs.No definition available.false028false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse8false truefalseContext_6ME__30-Jun-2013_RelatedPartyTransactionsByRelatedPartyAxis_NSRealEstateIncomeAdvisor2LlcMember_RangeAxis_MaximumMember_RelatedPartyTransactionAxis_OperatingCostsMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseAdvisorus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NSRealEstateIncomeAdvisor2LlcMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMemberfalsefalseMaximumus-gaap_RangeAxisxbrldihttp://xbrl.org/2006/xbrldius-gaap_MaximumMemberus-gaap_RangeAxisexplicitMemberfalsefalseOperating Costsus-gaap_RelatedPartyTransactionAxisxbrldihttp://xbrl.org/2006/xbrldinrei_OperatingCostsMemberus-gaap_RelatedPartyTransactionAxisexplicitMemberpureStandardhttp://www.xbrl.org/2003/instancepurexbrli0nanafalse029true 4nrei_RelatedPartyTransactionOperatingCostsAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse030false 5nrei_RelatedPartyTransactionPercentageOfAverageInvestedAssetsReimbursableAsOperatingCostsnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truetruefalse0.0200.020falsefalsefalsenum:percentItemTypepureRepresents the percentage of average invested assets reimbursable as operating costs.No definition available.false031false 5nrei_RelatedPartyTransactionPercentageOfNetIncomeWithoutReductionForAdditionToReservesAndExcludingGainOnSaleOfAssetsReimbursableAsOperatingCostsnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truetruefalse0.2500.250falsefalsefalsenum:percentItemTypepureRepresents the percentage of net income, without reduction for any additions to reserves for depreciation, loan losses or other similar non-cash reserves and excluding any gain from the sale of the company's assets, considered for reimbursement of operating costs.No definition available.false032false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse9false truefalseContext_6ME__30-Jun-2013_RelatedPartyTransactionsByRelatedPartyAxis_NorthStarRealtySecuritiesLLCMember_RelatedPartyTransactionAxis_SellingCommissionsOrDealerManagerFeesMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseDealer Managerus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NorthStarRealtySecuritiesLLCMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMemberfalsefalseSelling Commissions and Dealer Manager Feesus-gaap_RelatedPartyTransactionAxisxbrldihttp://xbrl.org/2006/xbrldinrei_SellingCommissionsOrDealerManagerFeesMemberus-gaap_RelatedPartyTransactionAxisexplicitMemberpureStandardhttp://www.xbrl.org/2003/instancepurexbrli0nanafalse033true 4nrei_RelatedPartyTransactionSellingCommissionAndDealerManagerFeesAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse034false 5nrei_RelatedPartyTransactionDealerManagerFeeAsPercentageOfGrossPrimaryOfferingProceedsnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truetruefalse0.0300.030falsefalsefalsenum:percentItemTypepureRepresents the dealer manager fee as a percentage of proceeds from the primary offering.No definition available.false035false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse10false truefalseContext_6ME__30-Jun-2013_RelatedPartyTransactionsByRelatedPartyAxis_NorthStarRealtySecuritiesLLCMember_RangeAxis_MaximumMember_RelatedPartyTransactionAxis_SellingCommissionsOrDealerManagerFeesMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseDealer Managerus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NorthStarRealtySecuritiesLLCMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMemberfalsefalseMaximumus-gaap_RangeAxisxbrldihttp://xbrl.org/2006/xbrldius-gaap_MaximumMemberus-gaap_RangeAxisexplicitMemberfalsefalseSelling Commissions and Dealer Manager Feesus-gaap_RelatedPartyTransactionAxisxbrldihttp://xbrl.org/2006/xbrldinrei_SellingCommissionsOrDealerManagerFeesMemberus-gaap_RelatedPartyTransactionAxisexplicitMemberpureStandardhttp://www.xbrl.org/2003/instancepurexbrli0nanafalse036true 4nrei_RelatedPartyTransactionSellingCommissionAndDealerManagerFeesAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse037false 5nrei_RelatedPartyTransactionSellingCommissionAsPercentageOfGrossPrimaryOfferingProceedsnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truetruefalse0.0700.070falsefalsefalsenum:percentItemTypepureRepresents the selling commission as a percentage of proceeds from the primary offering.No definition available.false038false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse11false USDtruefalse$Context_As_Of__30-Jun-2013_RelatedPartyTransactionsByRelatedPartyAxis_NorthStarRealtyFinanceCorpMember_RangeAxis_MaximumMemberhttp://www.sec.gov/CIK0001564657instant2013-06-30T00:00:000001-01-01T00:00:00falsefalseSponsorus-gaap_RelatedPartyTransactionsByRelatedPartyAxisxbrldihttp://xbrl.org/2006/xbrldinrei_NorthStarRealtyFinanceCorpMemberus-gaap_RelatedPartyTransactionsByRelatedPartyAxisexplicitMemberfalsefalseMaximumus-gaap_RangeAxisxbrldihttp://xbrl.org/2006/xbrldius-gaap_MaximumMemberus-gaap_RangeAxisexplicitMemberUSDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$nanafalse039true 4nrei_SponsorDistributionSupportAgreementAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse040false 5nrei_RelatedPartyTransactionCommitmentToPurchaseCommonStocknrei_falsedebitinstantfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse1000000010USD$falsetruefalsexbrli:monetaryItemTypemonetaryRepresents the value of shares of common stock committed to be purchased, in certain circumstances in order to provide additional cash to pay distributions.No definition available.false2falseRelated Party Arrangements (Details) (USD $)HundredThousandsUnKnownUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/DisclosureRelatedPartyArrangementsDetails140 XML 41 R18.xml IDEA: Equity-Based Compensation (Details) 2.4.0.8018 - Disclosure - Equity-Based Compensation (Details)truefalseIn Millions, except Share data, unless otherwise specifiedfalse1false USDfalsefalse$Context_6ME__30-Jun-2013_AwardTypeAxis_RestrictedStockMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170DirectorStandardhttp://www.northstar-realestateincome.com/20130630Directornrei0sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli0USDUSD$1false 0truefalsetruefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse1false USDtruefalse$Context_6ME__30-Jun-2013_AwardTypeAxis_RestrictedStockMemberhttp://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00falsefalseRestricted stockus-gaap_AwardTypeAxisxbrldihttp://xbrl.org/2006/xbrldius-gaap_RestrictedStockMemberus-gaap_AwardTypeAxisexplicitMemberUSDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170DirectorStandardhttp://www.northstar-realestateincome.com/20130630Directornrei0sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli0USDUSD$nanafalse02true 3us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItemsus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse03false 4nrei_NumberOfDirectorsnrei_falsenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truefalsefalse33falsefalsefalsexbrli:integerItemTypeintegerRepresents the number of independent directors of the entity during the reporting period.No definition available.false2564false 4nrei_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsToBeGrantedToIndependentDirectorsnrei_falsenainstantfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse50005000falsefalsefalsexbrli:sharesItemTypesharesThe number of grants to be made to each independent director upon the Company raising the minimum amount of gross offering proceeds from persons not affiliated with the Company or its Advisor.No definition available.false15false 4nrei_GrossOfferingProceedsRequiredToBeRaisedFromNonAffiliatesInOrderToObligateEntityToReimburseOrganizationAndOfferingCostsnrei_falsedebitdurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse20000002.0USD$falsetruefalsexbrli:monetaryItemTypemonetaryRepresents the minimum amount of gross offering proceeds required to be raised from persons not affiliated with the entity in order to obligate the entity to reimburse organization and offering costs.No definition available.false2falseEquity-Based Compensation (Details) (Restricted stock, USD $)HundredThousandsNoRoundingUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/DisclosureEquityBasedCompensationDetails15 XML 42 R3.xml IDEA: CONSOLIDATED BALANCE SHEETS (Parentheticals) 2.4.0.8003 - Statement - CONSOLIDATED BALANCE SHEETS (Parentheticals)truefalsefalse1false USDfalsefalse$Context_As_Of__30-Jun-2013http://www.sec.gov/CIK0001564657instant2013-06-30T00:00:000001-01-01T00:00:00sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli0USD_per_ShareDividehttp://www.xbrl.org/2003/iso4217USDiso4217http://www.xbrl.org/2003/instancesharesxbrli0USDUSD$2false USDfalsefalse$Context_As_Of__31-Dec-2012http://www.sec.gov/CIK0001564657instant2012-12-31T00:00:000001-01-01T00:00:00sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli0USD_per_ShareDividehttp://www.xbrl.org/2003/iso4217USDiso4217http://www.xbrl.org/2003/instancesharesxbrli0USDUSD$1true 1us-gaap_StatementOfFinancialPositionAbstractus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 2us-gaap_PreferredStockParOrStatedValuePerShareus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truefalsefalse0.010.01USD$falsetruefalse2truefalsefalse0.010.01USD$falsetruefalsenum:perShareItemTypedecimalFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5 false33false 2us-gaap_PreferredStockSharesAuthorizedus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truefalsefalse5000000050000000falsefalsefalse2truefalsefalse00falsefalsefalsexbrli:sharesItemTypesharesThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5 false14false 2us-gaap_PreferredStockSharesIssuedus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truefalsefalse00falsefalsefalse2truefalsefalse00falsefalsefalsexbrli:sharesItemTypesharesTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5 false15false 2us-gaap_PreferredStockSharesOutstandingus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truefalsefalse00falsefalsefalse2truefalsefalse00falsefalsefalsexbrli:sharesItemTypesharesAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5 false16false 2us-gaap_CommonStockParOrStatedValuePerShareus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse0.010.01USD$falsetruefalse2truefalsefalse0.010.01USD$falsetruefalsenum:perShareItemTypedecimalFace amount or stated value per share of common stock.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false37false 2us-gaap_CommonStockSharesAuthorizedus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse400000000400000000falsefalsefalse2truefalsefalse200000200000falsefalsefalsexbrli:sharesItemTypesharesThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false18false 2us-gaap_CommonStockSharesIssuedus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse2222322223falsefalsefalse2truefalsefalse2222322223falsefalsefalsexbrli:sharesItemTypesharesTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false19false 2us-gaap_CommonStockSharesOutstandingus-gaap_truenainstantfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1truefalsefalse2222322223falsefalsefalse2truefalsefalse2222322223falsefalsefalsexbrli:sharesItemTypesharesNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5 false1falseCONSOLIDATED BALANCE SHEETS (Parentheticals) (USD $)UnKnownNoRoundingNoRoundingUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/CONSOLIDATEDBALANCESHEETSParentheticals29 XML 43 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business and Organization (Details 1)
Jun. 30, 2013
Employee
Investment
Organization Consolidation and Presentation Of Financial Statements [Abstract]  
Number of investment acquired 0
Number of employees 0
XML 44 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Related Party Arrangements (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Advisor | Organization and Offering Costs
 
Organization and Offering Costs  
Organization and offering costs incurred $ 1.7
Gross offering proceeds required to be raised from persons not affiliated with the entity in order to obligate the entity to reimburse organization and offering costs 2.0
Advisor | Operating Costs
 
Operating Costs  
Reimbursement of personnel costs related to executive officers and other personnel involved in activities for which the Advisor receives an acquisition fee, asset management fee or disposition fee 0
Number of preceding fiscal quarters used in calculating quarterly reimbursement of operating costs including the asset management fee 4
Period for calculation of expense reimbursement 12 months
Advisor | Asset Management Fee
 
Asset Management Fee  
Monthly asset management fees as a percentage of principal amount of debt originated 0.104%
Advisor | Acquisition Fee
 
Acquisition Fee  
Maximum acquisition fee as a percentage of principal amount funded to originate investments, including acquisition expenses and any financing attributable to the investment 1.00%
Advisor | Disposition Fee
 
Disposition Fee  
Maximum disposition fee as a percentage of contract sales price of CRE investment sold 1.00%
Disposition fee as a percentage of the principal amount of the loan or CRE debt investment prior to the specified transaction 1.00%
Advisor | Maximum
 
Organization and Offering Costs  
Percentage of gross offering proceeds from primary offering, reimbursable as organization and offering costs 15.00%
Advisor | Maximum | Organization and Offering Costs
 
Organization and Offering Costs  
Expected reimbursable organization and offering costs, excluding selling commissions and dealer manager fee 24.8
Expected reimbursable organization and offering costs, excluding selling commissions and dealer manager fee, as a percentage of total proceeds available to be raised from the primary offering 1.50%
Percentage of gross offering proceeds from primary offering, reimbursable as organization and offering costs 15.00%
Advisor | Maximum | Operating Costs
 
Operating Costs  
Percentage of average invested assets reimbursable as operating costs 2.00%
Percentage of net income, without reduction for any additions to reserves for depreciation, loan losses or other similar non-cash reserves and excluding any gain from the sale of the company's assets, considered for reimbursement of operating costs 25.00%
Dealer Manager | Selling Commissions and Dealer Manager Fees
 
Selling Commissions and Dealer Manager Fees  
Dealer manager fee as a percentage of gross offering proceeds from the primary offering 3.00%
Dealer Manager | Maximum | Selling Commissions and Dealer Manager Fees
 
Selling Commissions and Dealer Manager Fees  
Selling commissions as a percentage of gross offering proceeds from the primary offering 7.00%
Sponsor | Maximum
 
Sponsor Distribution Support Agreement  
Value of shares of common stock committed to be purchased $ 10
XML 45 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business and Organization (Details) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Advisor
   
Non-controlling interests    
Non-controlling interest investment in operating partnership $ 1,000 $ 1,000
Special Unit Holder
   
Non-controlling interests    
Non-controlling interest investment in operating partnership $ 1,000 $ 1,000
ZIP 46 0001571049-13-000461-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001571049-13-000461-xbrl.zip M4$L#!!0````(`+J!#4-T:ATW;#X``,22`0`1`!P`;G)E:2TR,#$S,#8S,"YX M;6Q55`D``W^3"E)_DPI2=7@+``$$)0X```0Y`0``[#UK<]M&DM^W*O]A3K>5 MC:OXU-.2;&W)DAPK:UF*Y.22NKMR#8$A.3$(,#.`)/JJ]K=?=\\,,"!!BI)H MQY2YM>NU,8]^3+^G`;[XY^T@8M=":9G$+]?:C=8:$W&0A#+NO5S[Y?WK^O.U M?QY\][<7_U&OLQ]%+!1/1<@R#>/LY%/]MU>7;]URMM-H-=J-7?;?K9WF^D9S MO=7>8*WVWD9KK_V<79S]+ZO7W5:ON(9M8`UML-YH%V/TY#@)LH&(4W8&J'0E MS+V1:1\AGH0R313[U<($C!O;C>>XU?M,Z)"/:NPPZV4Z9>V-&B,W2:/Y5"VK)L*F[>9O9V^O@KX8\+J,@9@X*.$B9^`^/E_J9'.] MO3-KA9GA%@1)%J=J5*96BZ#12ZZ;=I`86F^UZQOM?%FF%(CBM'5V%!>NEQ>& M0E:O@8$*.*$8*A&@6$\E:;?)5:"22#2[/$CKXG88\9B#&(Y>P[_=1N(VZ%<# MQI$*R#*^!L&J7F+&*A;%7`:Z>@T-X9+VV!*1SB"-Z((I^>PDCK-!]8(P5 MXWR8K^ERW2%$[$#%*=B1.D_3Z M]:,-D-"7:UH.AE'^K$_2@&:X[FQKXU:':TWG,8Z2.!6W*;L208J&WUCRW)8' M=EB"%MNI'U[_?O+APT:[?BP"W'3]PUO1X]%)G,IT='@K]8=W5Y=@W$_(N)^2 M<3\,K\%ZJ?6W47`F!AVAU@IW(6AA\6\9XA-P3HH1B\H<<3)W=/JOM8,6F."M M[&JP97MCY*P=(/OVYB#J M1;-R?P3CMYXSM#07P#_W6C[`-VH M>U*`;)8._>"14N!<_3C?SH=OD@@C(;W4\G`?\KXIR3C4'\Z[)=GX,J<[)]], MX)5.84(Q.@<3YF%#:[M^QD=D?3]<\K@G2#G.^*T<9(.O6_BMP]W+T5X[<(]* M^'\.Z2Z=$GCNK7IK^X&G-..,CB"A208?0'/R,_+.ZZL2VS%U-RRYA[I/\'!1 MZKY]AHZ@5?\IBY>!:_\5AS MRL[UJY$_,J^?6-JXRI.=*5F7\K;K-1I)>K?AJ@?:BW2,Q[SGD!VOA9B)>^?6=ZGLGPE]%]*Z(,_ M,ZDE_GLE\%]`X*O8O1+V+R3LQU(/DY6P?REAKV3W2MCG%7:\J;NR-W7IZ$H$ MF9+8AOCV[=$C\N,K$4448`X&4N.)ZG-UC)WAROAA]90UXTZ6/IVL^1[GO%+) M!:KD2O7^2M5;J<4C6TB_TJZR\>;$,A,6U9PXR815$\CB&TN_V-D]W+*_EC&^ M*7:4J.&WUM!Q!R.6M9MC@4(X7Q>Z_Z+&%:9BB/`)9/_I")S/,(GAGYH$"GU1 M$B^109E)3G&F$W1]]G-]W+L%]S,NJS-=!EU=I)X>AB'5,GATP65X&A_QH4QY M]*3.=R:-WY#^KL[ZV]%K"('@[T_J:'V2OB&M79WD4]')=TF,^ZB$JC6GL(N" M=/5)G>PL$K\AG5V=]%>MT_C%BE]B.?ZY"GK^W=]._]W^G]>_7KP1M^)X:WOG M^>^7XD]Y<*8B/;J1I__&L6!S_D_[[><_ M;NVV3S9WW[1_/'GY8G_S]*^[V<\95BB:E"D<[>->6*/0G$6E\21]>X/N6)Z25EZ(G=:I`P=[Q@6!6 MDR[QFS#37]_.BVX,JV[,7-TSG<:AN/V7 M&,V)@F\DI^XU!HB^7`4;#P%],&QH#3,])[S?41SOVLO!LZ.OI0YX]+O@ZL3< M>LP)JVZ!KL.L9^`SE%*:8VTE"T4@!SS2H*/O7J\=K,-_-DI, MGP'4H7<(PAY2;U[$JS&99$078`H#J+3<[>F^B8=W$G-NV6[5?S8[^HO'-[P@ M1W8_X2A<9'G_TE[C@`KI>0U/YI5Y_+,,9&R?:C`&D_L`^GF]"HRW#P+*2WI< M]P_C$/\/PYAK'E$$DQYQI48@";_R**MF9L5G9PHA1/?J26`+R5]OM<"\W`OP M8C'UF/19,:6^UNK3>B33S,[WA/5`LB=A>19C<6*QONYQ>@S`@X'/2_*\P*<4 MR[PEB^!%>W=WY_F6=P)W0ET@CG.R['$XTH-^$H5":9,U+49+6B7)G83R"!SF MUI[[X'`FXT3!,Y<-+HH+!?QQ"`^&?@_ZYX,^R1F(;Z,,PXX+#/^2^-!^<))W M(O$^JQ^/N)1\ M6M#5Z)/GT\.N%1\7."P!6QYV1_?DV;*8"Z_YPZZE9-)B[HK^2B9Y3A7D^UP1 M&2$ED1="47'M0>&J=Z7@$;2^=M!JM-J5B>LT\(O$=EK`^=FQ-57*PRSM0V[Q M283WY^FTTBC:FE8EBN,P#TP#*#6!/A;%2D9.07&S9?\S/Y;3\3O5.ELD^TQE M^0YP,P]U#HSNPZTO@]%"LI&OA*=?)07SW8(L5EC'+D$>C=LBQ78*;N]XFBEQ MWK6?#TGB>2\*OH_2_2'3Z0A_!:,+T_98NS5,FW&B`"N6RH'0+!8W3"4#'M?, M@QK30LGN/AMPU9/Q'FL-;^E_V\-TG^$N=0TVJ,[#/S(-.\8@1NYYJD0:]/$9 M`MA?^[Z7[B,2'?Q+N\%>X0\R":T9$,G\KVWAI&;'36\.\6_?_>TSX(^X#0$4!R MC#)+OT.%\%-^BW$.&PG`5AB!SD%OM%G2I6DT+&-VTY>!66CQ9AI.2'43G5E,LV`V2I3E M9@"A,9"H0!PQYB%&)1U0(B(%-SL^A[WB)!WCMX-7%@RI&6BA4#&/`'=SXB'K MC-B[JRIULI\W(+5Z^_;(:I5]:DGH@ZS%"1.#892,A`/H5A*W,BU(@#WE&:JD M*^@U4;#1R+RR6L,)V!>D&+XAY?3Y"ARG@0S";.45!SK6N!G8=A826Q9F/$D/ MAW'1IX>!Y=0P`RX'J#:*A\9J(*1W8/)^3]1'9FY]3FZ#/KYS17MY6@<2=AZD M">HY_EY28SE,ZU76H0XV2=(!?^2,->?8H>PES/#51N"&2K)>G\VTQ_EGMQB^ M#A?#2?3ET(C31:N6\'@904I`X)0*PZ0@$34I<]VH#A4%V MFHB&%QQ32!U!'1Z1L=!]@5?VG-"":$RPC9;]B45QL,QK" M#N!>=*#DT#@,9+$)+&L,>$G*0,C1;[?1Y++>6+F*!5FZ0`@(*[J@STS:A@(9 M9TD&NQDS4[ATL&LSS@,-6F"JP@5\P'!)[`MBAJ,^/0F0V7"K:K\BA)A[2V,`.@E7(8Z&$(^!TRC,DF?\>%'W``0X M-G\963),J!&X)$MI'1^"T`%0MX_VRG(U7`\A!P1PUBOS7D^)'BITG)%RP"H/ MG,)!U1L4*Q"`JRE4'28=$X\+5&(5L;"3"E2)6NS)&)] M[B<4SXUAJ8T=(-G.]?4:9*'39!#/E4R)#"57(W=X+II!&P3RLPYI`%A$T'D& M<,\@?MPV!JX$\7L^&.[_Y_/U]LZ^!K-J>EHI8M2N&(%V]#50P:[J[7:1LUR5 MP_<\P"F^ZT&)!-HK0+=(23#.\36"@BM@^ZT;;V]OU7:>[]8V=S:G<0"<$9]E M'6NXPO@.HXCM24T,>(QQ"BU!EY0I-`>I,ZPFFO_PDYP7Z#. MA]K[SSP3T)X@Y@[`(1Z!-==P(GXH#*YK`HWCRXL)R&B$(+B'M>-NTQH>E"!C M!,]SCF%0&@I00$INX#&M`K^76BT$-2D+*T@XAZ!O/-8!O2QDPXMM?*3I7@N'?F@V,F&Y$7U\/'XVQGZ6H>:1*IP);B\Q`<<-8.5' M02Z53*(YM([`!^[,;#!4#>9N,]VWV$.2W:=SQR0Y2O"'@PMXZ0T&4U5@\K@- MSGY)+-_A9)Q5&V-)B+DI%DJ-$B;S1`\+ MZ2W*'[CC#N_(B)S;N.^;215)LX'DR411R)PL4):N&.&``6$P3>EA0+^C33=Q M^#J4T.]!!EY%TWH7O_:2)H3N5]G`VG+F$SR&*>A90FEC*W+I5Y)(65-C(QP8,R MG]&QI:T)4PO.@M)2"+N'W!IOA*=""OY-]%U(`OA]@#*,8"M;/HAT(S+#"P$_*M%!>%+L)21"=6NZK\U2)JQSMF+1C46"(6^&3;$.I.91=82 M>(011A`E^'J5MB<1Y<7%G,2[>9\S-(NQ8)!3[O$>(\>=I7PF146MXRB`#3OL8*.6PYF;6338650&)"M&%239IAPL6" M("^X[?I@L7@S8V;`=9]UH^2F0!!2*#`=QGC3VQT-=FHXF`PAY@6^P[JB;%BC MK-_HAF$CU85#"BMB2`ZT1DO5)42Z7"I'@3G#LG27@O?BC-P77[V#R$_7A8>8 M;]G#MTH$$1LYU9@>-*]A68V,H#,OE9&#*[))O$SY@_+J>G(36UEQE353_/`?H!991NHP%SRW+/,*&D]"E8(!*KK,P^_:2 M4?N7)"Z@%HY-[BXE&]B**46Y(+81/*:DTTCRP`BR<9'W\4JTOQ].4%B`[C'- MR.?J+"*KBQ`1)66*L:&D2@757M-^HF?@O"0Y5RZC_@7$,=X+%N^#+YW85EX" MHT,K@C5S.V^RN0X60B*;V*49%0WA-&LV`K314GYGQ<$%HN%#B=3@J[$LC]7A MF.,]+54Y\2J8=062"^HSD-F@1@$5RJLI^\3=C,!CQ4K.O+PFV4?D0R$&.<(2 M1)=RTPJT"CP00191GX;!"2(ZU!@>@WZD!K5=K*IS$IL M[\AX1XC//QF/;^`XD\3E<\X;-NYF2Y'.+)\R7XL8CN@2^-.+Y3(&[8A9-I?3 MS9:'J/P5`JN]OAS#.7TR72^B>P-B#"7]9R_O,4"/1HYE% MZ%YS((7+2ZYMG3>27>%R'.]^!%M03-$^O[[(NP'80$!49XL/=DL#MB"FB^;" M6K78R]'-16B9!?=2PTF@E'Y;?E#1`1@GBI$\H'#(T0.Z[D*KT2VZTC!M4\*Z M"VEB"(IXG`E;(ALPH3?>%>,35)DYQ-56)['+K)"5(MHL-,-)D-=N);B*J<$( ME-$HJ+@=&@'/RUCY9,+"#>>1,HIUWAI@S@+<[1'=\U)]LF)']+O&0=I;6G,K M;"\W1Q)ETPM#X"'=AE(936`=*E6)'N97EC^@'/=EKU\'\D*9FH9;P*UPJ\^0 M_&%I%97/L+MFK,?1W+79$QC7Z272%'*(1X8A;RG>(+MY2IF#N[-?XBSO27K1 MM]1$[/5'NK)OD?"1,CAU#`N.6SM-]<#5W4),U$DR$YUW34I^G>8/QAKY)8JBN=L>4U=K18HN<0H. M0@CA>4"C$SDL]>]QW,!>>F\4;KB^R,+>ZYX M/\$<,L?V'IC\.<4L/!H!G`KBW(D98VF+0R'5"-"F0'!";,Y[N"A20:H`O1M! MW+$&J9]WS:N4Y25>;;X`9R=K$4OT M&-0ACL/N."C*RLMG>$TC_?N%3J(4)%4JWQ:3.(A/R$=!1IF5;B,X9#`HN[8+ MEJZ#HI%Y*< M3C#@-WXL,;#*X#>*RA@Q(;G06>8F]U$]*#K/!3K&?D`+:P3`2)4Z1?IA[H+(4E0]Z-AN-BO$X[QP= MP\Z3O5I5=6@R#[4MB/`OTPQCWJCJ@S$DLX%-@E*[K#G?S[7P3P+`:8*[$-6! M&T!^:SN&L)0%A("S-H;+DX.\#F:L`QC^SFBLI,P[.E&=PO999);##=@6<%7D MN#F#=`8Q#-4.S?V?L1[&K$,X%\FBAYU",Q@R+(F?/R##;`-:\_.+9*,*Y^>R&<"0=C4WI3EE>3IH`T422[>5N8$VADJG M!?HNZ5L8Y27KH%JHH\X@6DQ-M,90TK:")"::"9$SUZL:&-)PB51T*>6BHZ5C[MD"]P+ MA).%47SSRQ9"_!!2X"3CJK"7`^.8.CJA>BH&$-5ATX+\__:N];EM',E_OO]" MY]NI3:HD67;BO.8F54X<[[DNB3VVI^;VTQ0E438WLN@EJ3CZ[P_]`AHD*%*V MG%A)]CF6*`)H-!K]_+4S/SS'[OFY[]E%_\I"+$-SG-0D0B[2%1PMIW*?TY70 MX(3UO":KN6&CW`XQ,J_>$-9>G15@]SUVJ+`";*_3TI6L]56:]6PER^TK(R$(9!L9$;YI\,NH@,30L.6Q- M:8-AZC>H)NI2XX/+V`QYYN+G!-(5G'/1$H9:WT:(#X" M["9IY9B[#*)?,0$8B!M/M55O];QMJA61?3EAT-PLA+'J20^U M4QBAOQW)F\@L'.QS&2I=,RW'2+^])D0:H"[NBOBS/0<8F;LL$\@I*XZ^U7W% MAMY&"($27AX07D231W>`\U'[0RX/S!V_/5HAO!8F@1VJXF\$*UJ9%7STH1CRYG MR;_G9,J,"`.>SR=65&&J:8^,4C612V-U1=GHDD]"Z)O.1?*9BPK!50UL:V>% M&!$IA;^2$14S1.3LIT(3NH:I9&`4D0^MP$S4:4+F"8(!O,=Y[3RV+IEI>E,> M:#Y+AV"`HQK.=.`?/GEL!3=_,<^YX(%8AJ[L(,4G8(C!<0'+AZ^1@JQW>X`M M+;ILQS!Y(U$DO#WCN1.M<3[6#9`K[UW5":9O([O?,M,-.;>'ELB\U;"C>J^= MY5AX)Z*YG-EE=CCN]@C?>#@PI61BC./T)G^U&?3DD]'O_.Z=LS:G*N&HM3J. M&\)$M.C=?J>1FVXPF1%9B#+E/(:@K3:W7F6S$7GOUFN_2<;%)?QB\(L0HE>D MUT@,^\$P+8KTZM5M*F(Z(Z,)YN;F-E,'?$'\^SH:C_EOM8Y,%F'4`60&(;^9 MSZ_ZP;&]+.D?]_+?*@%::_U`Q0>?0)/SE>MGO\[(OGOX2OI58[ M.3;R_G.L8@,2-L/*VBQ+ARDYF(<+O>MTM,"C$-T;!VSC%;89-_F3/I0W@\1* ML[!>9J]MT>$D>=S^ZD_EGT#-[[":]I:PH9I MG&ITI*P9_!D]O1DK#E38N`I.M)/=?DKB4]"00PRC=N58]1@AZ0P.>.#U"""! M\:N((6>T6]]\YX+=8&ZKZ@.$IY$0-GEX[IL9[Y2D/(I+Q>-9.C/_/(HW,M?J M:-8YC(?9'"(X#M+`G1VUT#,`/HVR<=YY@Q@7@O0UTP74\VN,36-\EFIOBTL= M;1F579=HCH+W;KC0+DL)(HR]F50"'G*2AVK%^E!?+?$<=BQ:J0JN M:.MY+E];"J8GC&&A`EI"P')%!&$C8>$]`1W-J_03VR*QNDU)8W&+LO#.G5X M*]EI[Y5J1S9-1CE0VU'='0N%!]\*?T(C5IR23QP*61?G633+(TH2.K!$>P"P M%6N\\Q"4X@E$.,F'CPOO[&<9!%&=X-D@?%XK4=M!BFZ:7#VCY#,\X5QG!`$- MH^21U"(_S55"E?VYCR13CTTTBRXD;=PAW$43N&LY8W(<+7I%"@E`J@[#V<&3 M!0%D2>4%_$%P.()$H:!."5#1!?09'MBAP&'%E` MKX+LKH(M@6ETP[`#`F(1(@!GR%`]"#V>7`WG69V?Q)H8<=,)SC2TN MHTRV[CV50*\Q9>:9S)^GM$'Z,2:G:.ANPO(6V*2W4&BS:5DLYVXGNA2\1[8W M=B"4:+L:7KQCIY+20?SC;3?EKY2)8V'>J`KI.DK&M$::PX+K@DBNA1CIMIJ\?^[0=+;(C8"X&!-0ZL@"]9EARD!J@V91P3:N$DB-O$PDHJ&YIA"9MPPRZ,#:G M4@?6A[\(++%+,7R<]=]VG_9?"&8B;L5.?^\7V?HB!4!+NQ17*LJJ8)2`=5ZS M0IN?@@O+*1.?JKD89'/>3.,:ICLX/3$36*0<%0Q#TEF8^,N(,[J"#&@S(!HY MK)0>XUF(`*^!::R0,6(A\&QZK]6NT3PDC!&!0Z>,;`%#8SX6X;XYA98;KTHVU1%!:>,@YF>6N\ZT% M,G3HW)AQV[SA@/*[TW\N$D?LI]")HEL(CW(>2YVLM5']1,G0[UN@I@0<0T.N MTD"MSA\TO=[0_L>H'+\'ZP=+'2%0QD%*A];^LW M0P`X!',2KK M![7X6:&S0_(70^&7#)RV?+:P6C-&#C.>:AWJ?X[$- M/X>R@V5YO,54(J\`1HPZQ<7)%G[.?!10A<.:AROS0PVWM$F/7*&#0[`3C-)!\3G28UG\WS.:L^0$.'C,AEFZ'24.:WF`TO'*%T M5KU"5I>`8T18@N9*<1.;0]A#B$LA^6;<%/;&XWU>=`[C>./N.^N.=,M!,?/! MB1FSK-*J-L@?V>H^EPL\(JA5K*VNREI766#&[`'C3@S/`G1_?]>9S/GY) M!61@-(I14C$PR@2_W9+(65] M4G,'IP_AV#!4'L;6>L07!\"G4?J[Q6>G*QF+(Z5L+Y:208='&P`#ZFMSIV@?HN\'(ABD9ODNGF%D@@"'DH5H.&FPX]R-B+ M+3HX,:"Q*_L(H#6M`SEJ,YBZ>EX/E$:^T>?UT$\3@YLI@3]&<9UO5!3:<@FG MIX!5;$?/G]/FJBS9/*T%@Q1JXSQSREA%)Q^X`DLM"`W_CP.*)T*<&WV[.@E$ MH$`W#*,Y=0GN=T'H$S=I]LD8'UW(ZW-)&:B?%P#5*$AD@;-I-&0NW;0=+'S@ M"!@>I0>+-T$3Z;KN%R/I*56>ML@'/*QF%&5_:=(I`!M+8)2D@>G:RD`4>H7+ M%7#6FA+3+E087$.(UEF)VI99-FVA7GJC^7E$Y"!E=9'&\Y!!CA,^G02B\::^7YPV1 MUW)XL"M-*'UD8.I'=<,P*ZXG,@!59>FG..O1.G)L=B'NJO9KJ-`!O8>RB">K M+T(7*--2P`NUVDH^IF':9L'@N)`*+PD!V\PKW=PVIT67.XO<1_!`-Z([FU\# MB3O[PK`;!X-2.H=Z<3DOKG0:A1",_@9H[LA%\VQT"?H+<2LH>3J]XF\[7HS+ M=3#T4[:\?H:/U/&3@`3'ZS,N+);)L#IJ>^0E,35!M[,"/.L,\812;@N_\,)Q MH:;PB+8M66JC)!O-KTBSSKW7!1)-T<.,1VOAT31'"'J'RA=*^EPAA=/K5::: ME+[#L.['M(C7E/<99#;'E@7^UZ:0$W-7N)J86D6-;0+G4XI`NS1-_`>U(L^Y M3:MKD==Y?[,FI%'B59QF"Q7C?F;SK9JGWJYF`GL!\DQD?)[0O)`(2OW-<&\D MA#ZPNTU]8`,=+*E3,$?&L*OPE:"*@3ZM\C9JDQ"X"_/MNPI[VU@*..'>DXH@ M_65+#9VCV5C+,-N_J^WPY;;-%8@@-XUR\^>OO<_VX'I7^*GN)7MB;*UO=I1# M%0@19K*)MYR]!&K'6>#KO@ZI;8^K/"TET"-U([GNMJG4:KC^HNI*"][8I7P: MOQ?Q-(GG\#RYA%"!A&O1&YV<-PD@/D(BH=S6Y/1QO<,#^B.X6/[VLK\W@$;. M(R]3`6JJHN$T,28S!N1=B1657=GW=NU224:&AK$:+4P)P2=>[BF72^V[VU(* M(=>LF&?!3E^D]$69V@N.-0,3:&@&M&FMV\3<]*UC& MU6-?>Z`0]H]JF[D7"I1B@OL\`0"XO%I/Q311AFQ-=6%;BU&;F>[KXPFL+Y[E M&"1AJQ5S.G$M;R":=,(XQ0^@Z/`.]85[?;8Y>[BHCE[WII47AL4DW+T]1)4P M1@BDKGXVDM+HPA5AA@JR$ERV32H)4X2O3S&N'HW$#D*F)+D`*662=-EUUV.W M$QO=(%U(>0UH#?,I1#2IU$?Z!&`B22BS;:1V!">NVK>6$!_156J>\(\HXT'; M/HDH[LELB6ZPMALK_!E(,SP))Q:J[Z<^$%3#2U6'1$P7J_'` M*2!&(PNTX`=*O2NA'TC"!;Q3\$N!XYSZ"(WPQT_#FQ-,PJU9;1>-B MN;/1VL#.($UJ)MF9*:MF`,7/PW`TV:5'>R$L;^F2)FCC6#@)<\7(2%P-@AFM MD.J<7%P6O2F4T&!=ISVK`;+>J::C34V&&1RBU!6W)O7K#K.-3`JWPKQZ#^UR M9VY)>:PUL6W`4I@+J@*$46Y=7A"\(NXH[?7%\2&98=JJM(!Z4!7IM[L<6E?, MX-^_;G5@A-^V=OW;Y1E8)+.>M)2&/1$:Y26WZ->J^?A&Y$C\^A#5C;MD5=PK M&=8:.KH33>D77D^=^\8AN M6NK2]]A0FM7.OM+-AM(5_'&UG>MR1,S403\!%P,+V>!JZBJDG&1K(8Z,]%+R MZPU<+L>3$@['@O[W3B*L]@C6F+Z!^CM[>MX(?/3O-J_^A#C%::MWLLYO/470 MAKP.Y/-9-!^3_=RJ?;ED61*:33I6" MX+3KD6V^CZ]57_4_9CB_LP+[G>ON#19IQFOA@(H=,%1RI=9!W=H%1H+2<0`> M:F2+60Z-U#"$[/V.3YS.IS&]=N?9X%?S\6`'EGMJ02']_^LC%)%MVBU& M8+D]&E#-@\XA284*KTM-JF0?!7?#DKB,NN-V`=1!T)W0TDT)X<+7B#W<'`5; M)!$(4ID(L^V+>"6I#5`UZH1)=Y`5YLKE14"V4]S(:5C_I.WDZ";H\`=L*=!1 MI8V0JQ"@G!*-[Z1\HS8B3*X_TMZOU<%=YDUV>V3SU-Q&V-V5C&#,E^-+D8Z5 M%/+,("4R#NJ![82?5O?>6E*:^:Q!2*Y#L>GL]9_O65LZ047\5:?>4BVP ML_S&"@#='%:BM>$S>`BN,MN<(@#\Z/?!NXH^N;A<+MA-\ZMKOF_!\S_"-BH1 M9L"J/.><+^M5;D-\OU9L4$&!:QD[H%$*<\XCJBZ*W%>17=>`15<[YR";^NP' MC#G+XN05I,`29!ATAE6-81^($%Y_^F]C-]P-DKZU">1.224'92R]Z=!N0ZXO M;#.AKNM3"SJAZW]@+GJ*85,W*,Z MJ>"\+6KD&/('9<*NKV]U6J5F.!SLJG32Q"PZ?BFFX!AMWNQ^5^?K:BA5YPSU M3M)*Y\7S92%,,ZA^+M-\7["/C#)_%NEOZ$7WE';W9:D8#MT%X?Y]ZXG;MI^- M-6&^RG`55SQ#E"[0#U]NPJ:/G@:UDGQF<5GHRKYQF?]\QE8<:*Q*KZE>3AX4 MZ-@>1NRI;5A%CAGX.HLOH3P)2SFT4\9K./C6[S?8OM55;0B9,XXN0UWR@%AB MC%IXB`HE=5('77JVZJ?;(>"<.F(M;V)H_?NE%S2V,%RI+5G0LW0+X>!#N&($ M_-1UPOV.;VX*]JNU;MJ%;>L#&K60#2H*."K5E.ESQ?WE&(:-N^\Z1%5*6R+Y M5%$@NEYM-(-G`0RK+AUIZ%2W8BD;^ISXE>4@X(0[>%)D674-#)35K=ZMT!N4 M:QN1'E04+MD<^(W5L&1R^`%A(8Y!V4%))^V6RSU:4044D;II=37?23OA%D>F M!;NRFQK!.2RO./7;G8S,-9.L=)JT8177AE.\EU["I/W:F@YC3A[`M"GN"&ET M>^Q(G/N-/>T;*94,RW0I3$[]BSD(M$B`-Y5:5$#RIVI8;M:0I?DUD<-8-X^` MCZ%=8(][AV+BB)?^^1B6?^W]2AH\,-:38R-*&N/FL:4S75-]TW#[6D/[O3F- M^?YL_!YR]O-33$V#*WX?$D_!#V7N>GCF/>HKYL$CVT#U>/8CV.5O:0-I_2CG M'06`/3?83/\N;WUDZ%#FMK/8\?"*>.&]8J2X!G#S<^1G)["6%X:I4AAU7&D2< MZ^40=8;S`C=+PO35)J0(]+3`+00G9S3M:@`)"0;`49GG\G`>SQ+,NQ]R<:EL M!VJ%UMMJD\MDVA9W0EZ+:5Y%0K"723'W@F:1L0"!=[F=*T8MIPO*6I/)8NMU M2F``O'S">$6*2VV&KSW:4V`8_%\QAW(A[VX.0;2.H?1]1@K'[+->[:-@KA+N0W&>/`1KE4YYI#Y ME1TX`3P?KM;7<5$UG[">C#:#'--`S+"EV2G>ZX;<>U4[GG/.?4`5U_S=]FA! M14#A/](IJ0Z`D(N1J-0R''07!W\%^R*Y$:^TX%4U.N3().E@!/]P48I`1,,\ MS89.]O%D-N,:X+2>S&E`ED"X(QPE>")'#7!HT#$/SS M86%^TN_\*55'T_[%&:H2"%X%)^XJG6$VKCUS_.9^9]\_NE(/DDXF M-"II'ZZLC`2I]`'`3+W5B>UZ>U=S846Z'&)E7;PAKK\X*V!E%LT.%%6![G9:N9*VOTI2# M0%J/P>"%%YKL>CX2>#I@+U40S^*$0PRVQ`3+#+4@MZ_$&A%,CS'&1&^:?#+J M(#$T8G('K2EM,"Q]N05_PY7-&/X'W3%T,W7)4>,%?.9\0NU:*!J--X/:,":!ZM3KU5L_;9@02V9<3AIOZ,6/5D]X\ M1.9A8-]+I.R8"?'2+]5*$^X*Q[6O3CLR-QEF4!.9'%,KN[;-O0V M0@B4\/*`\"+7J%?YU/TAEPUE^_!DF`1VJ(I_%*QH<9X.(P(_*2[C,KL- M)97:VP-Y6TEC0@-OJM.(*N/#HGQ(UF!\PXZ$-@^DN-E&DK*":A+#/?DB=5CR MT#R//80_N`.WMA3X!W4)K:^6Y=`U7E94^YK%+`^/..>5FS?8E1E.J5(E8.6 M%ETV!YF\D>AC?DT/S9UHC?.QWI1`(_9P`W:WWS+336U_=*=CXSI/,^-0HU3' M.%"&NY*]^Q-WA4]OO_.[)@#8G/N%$"B4J M?D@&)Q+N]CN-G'Z#R=+(WI0;ZS$KL:%1DY8S8L&H+W>A9*](K[EDE#\8ID61 M7KVZ315M9V1,A]RH>F;JOVT-Z.]K`."BO]74LZ4IDD:I1'Z3+\PD?]6_'LNO M;Y)Q82:PLU=F@PQ*ZM>TK='CZC84XR73@=EL-3P:6O=ZIEL]O](XJO[T>K=\ MX.SJ-6P7F?X#F/`G3WYMGAQN.D^Z.Z4-@T(A]D\FW30F'6T6DYX8[@1_T%4Z M!G.![FA6'+'LU%DL$[]CR90*_#"NAQ!$*A9=:'9>_&3;A\^VX^^+;<=F_S_' M*K(L21=0W0!)*,,TDYY5BL5)SH(_.OHV[/YPC80?QI1YTH>6#'!EIUG8:+9V MBQC84B]GQ,JE[^4A'(2*RP23NJ;3&M=),PI*:Z>N]@2?,&+4H:&`A7Q*!5`% MX:`$2#/D"C[\)[B"=WH'\0AC#UC`O66HD]!K_S@[V`(,X\3L7PZ"\_7.8#!P2VP_VZ^Z1FA98U:8E9=Z M?/T_YKW@Y=^.)' M9]STW#OT+(\^'FZ]'G#PJ7XXF-'8/$%DDN?>6:S'E6VM^)C^0_B_G*?6^-1=H>O778,PXS]"M)@!YF#>0Q"Y#S5WZ]^!JL":]#8O"8X=$5>'42+ M_"3*"W@ZSD&T@"1513DM@\PG+P<')2FUPB`*4R.XJE/N9`X:VG%V M$O?I"RT*OB:-FS;V'6?-W'WP/##Z?GYB40R/)^>I MD>HEJ29W_O?)"]?FOM+,8,[IH#_8V5O."`]E3YIX9]FI7\`D'%Y>U!-]G=.<\Q^OFP6#^F\-1T8HTHM)_?]DNKG1GTE MP?A0]CGXZE-.?3U/W\2G49(;B\0,]M&\QO8%/S+GWEBGY^DQ-]4@&PU409K# M4BG>;J/W`2+^?'%-NW-J`=-1N6ZEBWA6R;=9ZD90>H/NI`>UIPW:+3I>CR?F M*.?0:&>*/^;?F*&Y8X9YNSSQWEA_Z?1S/#Z:[4-H%X.]QI[Y$ZHECJ'*`)I" M'W$J\$/4.`04M-U^/G/NIF]-RJ8]%4/S,,E'T91QN/,_#'/MYXBC:]Y=FJQ/ MC$W;*UYBQ=_Q=/F&W9E.JZ@@^Q`HN8C)10DC0*Y$Z19\`)MP&PUC^>:$C:W= M%72*E4FWRKY\C`LB!OB]TKF9\YAPTOC[9V?W0N`TM ME]Q$/"3_!XLY`!>4[\$XD7R%?2Q(.IX`.,TQ@Z\]0'4@L*!&WM]#43;8&31< M-'8EL[^AJ$ MU=I#DTENA,@_8"8`S`,&88\8',9`;ZBR=/KP3YR_I/C;O[D1K)0:7 M#5,YV>`%-M\GT=11ST$G_$`;=1^D:]JN:F@FKSBOOEHD!-(USCA=HUBXA;Q_ M__8.ZELUV'"<,6WH&<33NU/#SRX#;J*VW(DX8-N3W5FO;CK<7: M/T]/N$.PRA]H&<2_`]FI*,N,F5VW#EL$?#@[?OK'[59KB85_'6$S]H,YDA,5 M;,JF.((8?C25W^,=8[['+P^2SU!",6Z5]E')*O!6^)>Q!?["E^JU[FZ]?MFW M5MG:Y]F*`O@FGP6E6\@8^#U'N<23 MP?<+E]EPFN27+2TC,/9>B+%WUQ'=9L)CK@,X-P#GY$$:Y7@B^5_DN$87F6T9 MWG;J_Y0=N>.`_LRQ!:QN$KN?92`C8(O>+"I=8C%F0ZUZCUP1.JKKYY?1[)@Z MWP"M_D&-<<_3(]<_]T"U?FXE^E8+$=5D<.TYT?4-E^SWI3S)8G.79+P2VJW] M>7')A=PKIW_OFYJ;_99A-^VEVL;T[ M&#S9AJ^WX<$M>/5VY=WP*?PB>07K[21CE5+ZFK_A!/K7N,WR[7]O^U_*W_`: M\]+_6'_NG4L>OZ_'N-'\O58[\W=:RW%PF1=R#4K#8%J)T MIG%1Q%F/"\3EW]MLV M:_3Z#WD=4-,9E.4%7M^YB7+"+"5@M]R#P7X! MK021EEP?XQO51C5+9^8?1[%Z>`UP6FO@M^V=I]=?'AC3J;Y!8"9T'!T[/B'; M2JSOD$0_)=07@;'N',;#;`[`KW!$2'JX"TXQC]$U9F.CFN>=-ZGYOTZ"1BIC M&LM#\VN$M$989^HL75QJD-91&?$0`9,`]&^XT$B'@CTZ`MBQEO)6)]>(_+(HNLKW,5V5`_=#JL*>V>? ML-1'$\77M@>[KN9(;!;:`?F+X$$F@,:>CR[-<)[%E,>C_D7Z>?OMT?\:/7PP MV-E[]O39WG.Q:-R/K9'COYV:G=NQ9EC8_AJFTQOL]0:[]D7\C?PMO]OV%@C& M4VT-ES,GWV!W]Z/9*(OK/!U5ZC0:M;M+:]'J1@\8D6*;AXU(^;;1B/0+E>[7 MQ6&G7";*DW+!E/([-#-GN!`RF2D/\3TS+7V2Q]A7A?XVU:.>MXT5N55=A?MB+')A9`#OO]LQ_P+=3_LX2 M=NP]NO/"#4'?M+DOE#VU-+AB[E_\*BQ#[Y.1F@^)^=<3=T;:+>-U\\+1&'T( MZZY-R6]ES9*I,8>R>;RU?9=!ZCVUK0>YE=.U;MQ[ M<[K>(=00G&O-R5@EQK!T;L19:PN!-,R+1FN:T_&\@`M^7(>P<`\34T.N@6)K MW,GU4FR-$RM1K$GI-=?8_OSB85ID+\PE>PO=DC^"_S5__S]02P,$%`````@` MNH$-0Y)?O2#A`@``EPX``!4`'`!N!=1/M)B0(SKGW'I]S8SLG9]., MHT=0FDE1]X**[R$0L4R8&-6]F_YG?.R=G;Y_=_(!X[OSZS:ZD'&>@3"H8S%# M!@F:,).BYC?<3)B1"MT^Y4(V5>6H$ MK$TU6T!/PA(;D+M.NQ>GD%',A#94Q#^C7)IU<4&U6B7%70O5K*:+^+:,J2F$ MVLH+/8MP_W`)PVX(!X5K9C:&NJ=9-N:.=C&6*AC6 M/:&`8:>C?Q3Z+OJ@<779NVJW+J)^\^(\:D>7C6;O2[/9[WG();VY;BTP%U*9 MU`JBL`+*P5X98-;\#"KVB[@0\GQ*XKC&E,43HF3C\"W.ARI%`4^\'?`+F"*+S+"NR868@*^.'2F9KE2T+RI=,`$F5@+(K MG%W@UV&$KO-%ARZE"4MT:!C9BC_A?JF M)6I[\#]AU"XBS*T+WXYUJ_-KB9CG[JC5M3NAD]L8Q0:YH0,.?7DI[5XHC-70 M4AFUA`%E]\C?6B%>5.!-M<"?2+3<-NL:;+=M89]MTF'V7%3,?*OA*]#_UKI5 M4=[>TMRUN4`I2';:(M>A7_64M?ORNW:B.Y^OR-([@QUSGY,?KTYVX#M02P,$ M%`````@`NH$-0S%'(;AP#P``IM4``!4`'`!N`"80^5_.NN<79RW@.\B%_NK+V=?Y=?OCV<\__?<_ M/_ZOW?[S\OZF-41.N`%^T+JE;980N*U'&*Q;HW_:(Q<&"+=^C\9JT:'./YQ_ M;-&/\Q`0UW[^OC4(5R$)6MW^]ZW>1;??ZEY\[K_[W/W4FMZVVFTVC0?]OQ8V M`2T*RR=?SM9!L/W9P@/>=Z,X;Y.S9: MIP(:^AGX3&?:+EC:H1?4B.UT[)J0HHT-?35`HZ$KX>1#M#=@LP"X3I")<:L@ M7%,PV`D7H/U">(TXTT:O@M9'P:#61V8W(,<4`\H;W,<`MMFR>?&A?\%'N9K< MS28WX^%@/AK.YO3?V]'=?#:Y'OWV=3S__UGKF#Z&RTB2/&SF]-:'N M58/=X[@K:=2&_YHV$MJ`KA7:+.EBU12UZL3D3/#3J_HM@A] MR'ZXH<`3)(&G`/@N<&.BV/AUKR7V MO>TP'G>`%Y#X&\[U]D5W9U9]M_O:FC&(3"$IL6!,/[ZL*IZ]`!Z?VQ(WMBXB M!="!>&XO]OJ5A98WM+H1TKUX!SB)F>YM\6B[;:Z0W;C$:"/!KGA*E`.VA3!] MV+Z#?ZO($5^[#_G2H]<+^$;)JSX%`&E MMK=^4"$8D6^1(141M].%)*+E6Q..-3ST])0)*>FJJI;2"U'&2.L.^6Q-IFRA M0Z_&='7&U`*X3;B<*4++ZF9]4"*S-&?X5%["QR-=3CETQ&)ZIUU.U!2GY.3* MY;"9]?[UR.$(=\SWOG:^#UP71E-/;>B._2M["P/;RQ5$9C_KW>N13!XAL:AZ MVD5%2=H@GSM]N>(Y:6OU7X](TL#'8NAJ%\/8=Z@?2<`01/^/_5,__)ZNM]<( M/]K8S1!2P9&LCQI%6,1M*DZ7.=(]14JI\4)VT#1%F#,]"#!8H?8/- M=*;JF,#ZI%$72LA7Y)#5Q`MCS,V#I6NVIGL^&1,2@JQ%0-##ZEY\"Q+.H"[G MF>\D0WX_-1`$S`G--ZQ*MY!BYH]$I.8RL4!A'PTAP6,L>9'!U/8:`H19/!1H MN0BZ">%"`ISS%7J@CQ.,9.?NHOT'(J-?63=@97LC/Z!D",*!*:T,"/X)>9\4 M53KXFO<-65Y'&(21H^,FBFSWW$B>@&>GC#T"^UJXJCD$5Y*]=<;83H_^V#?6 MW>R>;I(CODF.^28Y*_BIO#.F,X* M=DH/HC4D7<)@*D39:W,4>DU["E>>30',<#Y MR!%GN@X4HM"8R-8AMMPS[]/&NGR8C@`S)2%`EJ2;\)F8[S';V M:O!\#7WV%L<5PEL)@SVCG];SU'2M%UGKV528\["PE-^\G2ANH\9%:F"C.2#` M'->(H\H]P#YHIF3K)K7R&I3-H&"/)=;W'DJ>9-'(/83W(2; M7`DDVFD]YC]29,%QQQ%<(U-DHN/&01BL$8;_%#N"W??2>LY>T+?,)L-((5&C M8H)Y:HG[N^V%8`HPARXG+%%OO6?GY:6618\Y&8-3.A;`&+A%'[/LCE972?!& MC=#R23$GLY9#C-(NAB%FJ34`0^1&H._`(_\I^_4/F0&LKI)PC!KYR9,4R_&# MJ7+D*T4%,2;[6UV=>:+U2/&4HEB(/V@7XL%JOTLTCG3N'A"`'X![C?!U&(08 M,/"[$A`2.Z'<6%979QRA_+XH3UTLZ(_UQW9.K*MKZ`'W#QBL9Z,K"B:&,0TQ M^Q#,T13#C8V?)TNZ55#E%`5_*@]L=76^""$IUOI(C67\R009#R&)$E0I@GL` M_0=``G8@,_7LM/"K@EFLKLZS7[72SZ-[']32OK`G+<(2?HWD`,:+NBA#=B)\ MKUV"MY2E4L&:1#O30S5)HHIF4C202R%?E,.,T^P;B02+O*Y:6J2:`QTS6-J#=JXTX$6\OM.^JE*L*GJ MI+^POY#0]C29_@A6EIHI>Y(2\37@MQ^^HLG>V-R=)5\A$I!LGR6_I]ZLI_QG M(\6%D2-*H3CH!D`GEQ-`2EN]*4KE6"X@0Z&;/B`$!+>V;T>':-<`Y+!:V$%O MUE`I?F?24L1!,/3&NO-Y2G';!$==:0L"Q@]A&2+9!F=VEAO MVDPI1@OIJ"/76,#H&>"E]ECJ#B3,3B`3/&1G^3AZO'`^^PL,8775U"Q7*)2" MU-61[B(0E0!^UG8_6)``TV8BT548TNIJ?8VI\*E_'?0JW,X%R.X!W"Q"3)C? MFX5R]+0KJWFBKK3EL;H6U`8E&*RNCE!0+4H@KU?*.*?.>!=0,GK:`H=^7YTB MDD+2@$P!=J@A1_^>+.'CX?`Y)% M6T%]40O&ZNF(A#6L:>I9J-!I3@5\#ZCW3I^/.;H$]S8DP&4DW%%PRR7T(&4" M?80F#-,<318>7-%OHLJ-B32P(.UG2Q9,@WP<>A[;K0W60JJ5#?Z)J%K>@ MM#\@[P&X8W]`1WK@^6W7"/^QALYZ$JRCJ,J8CN$`^%#8<&H,E]73$X+WL7,K9.EM>0.+;W6TA_IO"_TG5T0"YM`AG@(PXDN5I0&RO/9_5T MA+*5:UDM?&G>T3LT$0P!2=B#552GTEQ63T>P7;G:5.:) M7B_Q#@117CU[+QJ%P3UP0]Z(:GM\51VSTW@1!+:VOH1)?J%LG_@SFZ5+*=6T MIB!:/1U'"(TJ:).L5.A9BBF%B!7JN+(])_2X,S%9LCB@3T!BZ2ZNC9(#6SWC MSA%JTJ$"#,AVUN2+(DJGFN1Y9^(>5E]G%;"2KE@V.B6#*SED-A\4V[V.D(8K2_NN0U:V@[KHL?Y%RL@]\,/W.^-Z.T6M MQ:9@67T=@;LJ&B*O:TWR4,_*D\QGJ[+RI(]D]0W,I:RR\HC);#ZM[%`]CW`E MU/.*W==+NS!/A5!==4"T]>TU<(:\HA9'O9-;?=/B9WG2+K>*U,,I(]:*;-.* M98K0WZ'M[5>\_7OR)?1-!02K;UKXK3ZM4\6OYJ.Y,AEW90\C"XUM];^=?-K" MA-=1A+FJW!/ZRP_>Z\E!K#"3U34,K;8@H,8;U[A2'6@O354?"] MV-/.-98;RG,T#;&SM@DX*'A<\)'.&]:V\ZRLH;&E*_ MJ6MJBXM*_H9:!8=J0_@`7>"S4@^).]ORC+N\?GJJ+58P]60(4OB^2:;M,F8, MM+TXU,J3/N)KV42X,\-Z=4ZDI\BCO,Q$D<&Z>:#.Y\J"R^$EC\=&)(`;YDHF MKN^K4T\J3ZJG4*4RG:F%'PI/+2.H[,4EZ/,7>-/1C4E<^(<5)&"9/0L/DK7X M+8.JX^HIH5E)#>H@6>4VPB:_!]N7Q0NML+W)/9+.[*6G_F:5@Y]<.RG_PMZ/C#L5D)#^NGH*=LO*0EF(Q@AN)@QY;[)=@B3"[ M<@N##'G*#V"R#U.4%]FOW6A-"XC6ETL*TZ4$L=;HL9,`MZ?S+$-/::\U@4?7P MI^N%B'Z%<=BR%E;D6HQ]"CCD?.#O>,_7MC_AX`@+$OU"A^'QHC%U:K;,L_&# M(?5J'0I/G#JL#Y+6.YA5&+L&,/2MI+#:*FPB$I<43)W`3QM M^`U*.(4;V4<(IX$T]B4;>$'GIG_^"U!+`P04````"`"Z@0U#`6+LIRPO``!# MJ`(`%0`<`&YR96DM,C`Q,S`V,S!?;&%B+GAM;%54"0`#?Y,*4G^3"E)U>`L` M`00E#@``!#D!``#M/6EO(S>6WQ?8_\#M72`=0&Y?G9XD,Y.%?$V4N"V/[22[ M:"P:Y2I*(E*J4LB2;>77+X\Z51=9Q2K2DZ#1;;=$/K[WR'>2?/S;?[^L??`$ M,4%A\/A;POM?AZX3<4:UX@5J6[#_'23-#MA'!\^`QM_MD*PT4U#C[&AZS_80"7 M3@0]!O\;!O_X`X/_G_''U\XC]-\`UO*GNUDM.=\48(E.A]^!,3"\A1B%WF70 M#=6]WJ/B?!\Y..J!=:[_2'@_A)'C=\(XUW,D7&]@-]ZF_<;B*56#L!M/LYX: M<8W*>"HS,N,@T]3L]VLZ?@$S^!+!P(->@AOKV:`M.6"N9;GR#]T",)^IVQ`7 MZ0PP1`?,>AQ].#T2E-!//B=V:1I0L8]0M)L%BQ"ON;J>/I((.VZ4`.*H<_"? MO[]Z?WKRU0\_SJY.3S[+`SK\+N%``6$,2;C%+E2B7DQ"$3/G\?,/WW_XZOU? MKC_^^/U7[Q4P8X:-@F'6&P8'/]V_^2ZUV$[@`=$1Y'J"3TG?__N;0$8?;=2O M>`Q3,3!&XCY=4UQ<9PYV$^SHKRV$Q2T.W9#Z$9OHH#!_"QRN>RVL!*^P%X<. MI:4I)I.32*#[;AD^'7H0'3(!8[]P23LX.H[]D_^D'WT6X][!)6+#!=&-LX85 MHO75T?OW'[[^^OCXY,>3;[[_<'3UU='LO M3[[_R\F/]0B55UF\L+)V@#4<6VC&H6(,$5%;('N2H<:&,03BG$HE=OP9-7\O M/\)=F[&I[SBV<6DBH6;UQ`T!;PEH4Z.F8P@"1K<1K0NITB:TK:*!E_P68SKL M'=R$.$+!DH8NT9:HVX(:..9M0BV!=AQ*I.)!KQ!Q'?]_H8,O`^^"!H0RAJ2VKPE;TD#(_OI*%I9H"UACZK][@#4W M;E(&HL.(96E;7+7&I65E#6M?KI`/\3D=;1GB*H>J11<4NYNW)OODU&A;W@PD M[2PS'5IHL,!.5"XM2?-0M:X&=K3"]3H,[J/0_?5^Y=!9GV\CMI/!MFD4`HTF M*`:CCF;BZGP2W@OP;A,@.H)<3^/F8TSB3$8K$DNS+71I7Y=#B==T#0./Y=.N M?*=*DFJU2+&C2=NR3\+^DDJ_!ZR!->:D']I&+4CEHFFU'54K9JAEG62)'RA8 M&?M0:&_"$NPA7)O@9]\;U^Q]D#6BJ:N60ZU.KE@+0R_3=+N^)MZME<1J`":U M<1U)M8M$-#06]8Y&B%&-W;C06C5WTRH;6C2RP/N*?E*56ZV5]OVN)O5ZF8S: M=93/H?#&UNA[G408M0,UBZK5)%2OJ'%$0`A?G1"T2GX9B`U6HHJTMC45ZUDC MHC$Z0598C=H%*&TYZE:?JN@L'/+(Z=N2@Z7C;(3\0#\BR2?[@A1__)EM84"& MRGQQA0(GGIS?@GNO[^\?+@W;J"ZK-1*B]5AF8XGAU-"8$0:)*Y2&]7T M-F7":HDI)7%X@R&%)\J=LQT$>2M,;$^9?B[+L6M(8=$$J M6K44&7/3E!1CHY^FHA7'=M2Z.6B6.&:OR:>IP)5?+@/.,!A'N3MO(^!KB0?6 MP?,RD*D(W5]7H>]1R\[T`;OBXOI;=AC@EAW'I,%;%&'TN(V<1Q\^A#>4*V$0 M40Y15):S@'H$D$3J.0VMHYK+?FAF7CE/D@WP!1!#3$`Z"(A'`?EAP$,(B@.! M9"1CH:$9[@F@5GB1AF@UF%8:0JVT)*`&T"DF%7'7M%4#)-.>4B.1,LJOI.EN M'7X4W,JBBXZ0K90?S*C4_)) MF@0B2/BOHW='QV!#)>J)M?\K>']T-#D2?P$1)YN=;;0*,?H=>C1\8KF.'[8! M!*='<9D@EEL\:>EQ`5VX?H08G![S7B?TWY/)R_=9`W"\Z=#:+!FW[4N/N1UGDH'1DUL#[3Y8Z/IJ8)9P(BQV?UT!GU\-, M@U%[YOBLAK4E9YO&)M,B1[:/_A]AX]!D?IZ&E7/,#^![/,-X"S$O[:#J0\N` M-.U6RY'=G.BG'<$<`]%5I/W9O2A1^L,BQ[H7K?&.0+H7`-ZB`'ATT3J8L..- M(E7_I54.N`F"C3OJ"H(LY;O+2[$1926*SDS3+:4.^XHE$!9L,5:0U:R$XCI# M60\+CF1UHB>6N])>H17>_J`4V;`/62=.LEN2-;)D4#6(_?<>ODL!C$7^RAYY M,NIAL-,(6IP2.8**TH2,G*YXA11)1,*:J(IC/^XO"9KT>X6MX>YXM-CD\%5I M/%4GKT+=&=3>"K4RI6!8X]HUEY*L5MY#5LC4X-U)D514=J$E-3\[TG2SYQK/I09[3-5QY.D+YM6)@@0M!HY9S$P;\AOP+4KZ? MW@S,&FM40VKU%4.0M:-FA[:TU.1H)LH>"].T,-4L2\.J-!)`?N1W0#I$C7%' M"T+%E(2F^!!\$LULN(2MBKLUIJ5VWJC!Y/&5BGB5HF:]2ST,64X]Q#? M7UK)W7Y[K&4+PN)D)'.HG&#W!;'FYGK["I"QG15+9KPU7GWHKIO5;(1EVFBV M$%IQ'Z&ZTH]]!E.=LH,JTNRZ,M*3*'NOC\@(G)2ME)"V\=3(7LA[$:X=%,C: MS.K.IHQG'2EM&0[P232U([FIG0IC]K1Q:34:UJ9U92#S>8T".*._=D]W9A!, M6]-*HAKRYZP9X.ULLIQJ5%AE'_NA;MP*U@N%6JIU7R+&$^M9X&+H$'@!Q<]9 M4-Y.O*.V^2K$SPZ6/HVM"M:4E50G?W]Q)A#`VP3&EZPN3.7=[4\,%(AAV1"P M#D,^"JPH1&1B0T$<>_\\T\&[I M+^09BCE[K0Z(-/4TY3I5$E-)9 MO!$3Y:P9^/0`7R)P1HG\U0872(J0LRVA'CHAK4)HQ*>1(L$N12*[O&4?VQ>IW.9VVPH=,2>9S4`9*V9FN)61M:Z2T(P=3Y8E MMK1DF]>I;0:Y.YV=1=.(U39`I[F#WDJ"VGP`7$5*QU-%=]!G931N'1SM'K`3 M$*H/F2O2U0]HA6?:&Y`@>'_AQET`[P/RG6QU#7H3.<6TUU($G-8Y!+)K5LHM MD%RPYB7R`A'7#PD-&90]!!60IMP$-;(51#0#8)O'H)/D)H$UXB:,19PQWZ"# MG#8Z".I":K)L[4T807TO>16@F?806HEM*B>;;)FR+K9Z!WT(?$U/556MT8[/ M554L4-/2U\,?D`=H3^GG>I*ERL]S>;37%=!$KUUG%H8FRJ(JOBT"J5BHMUD: MQU,\&0[S!3O'":E3PGR2V%4Y#TE$>.651X",P04)8%N=#^UL$B(34Y^':)V'HD>DW[^2"L5(XZ507J-^5R:5$2C)Z9'/YB^/=K5 M_Y)Z.=Z[XR*W3'MJ4<(271';/N8>XZ2[MVJJF!UP##7#7$1L+*Q05SS>W1.3I( MN\4H<-'&%V7F"YVM<'B&(\=@5)B M>O3A](@+*?OD\QUT?`J.`KN`C]$L>*)Q$<]U*EIT-6!CFW954LN'%!T?B+Z` M=0:YWN:E>S12C1K]5T68%[K;=1*D#$U9+LM&_1HGNV6S$0MS$6)P?G<)/$8U MRB!/P/,*N2O@T(Y+&$#L^#2\8CFMP(,>B$+P",$*^OS7-;O#BJ+=.^.N4B>] M5>DS=5%:(V:<'?PKY$]VWT.7\9Y=9'QRD,\^N@KQO9/_1F"KZF)U&L.T(]:1 M,?MBDX$!6>L)2"$=4%`'#%;AZU?ATFGB4%YE9LVM\@)'I=2XX]A')4BYESWT MP9CWIIY@L(5WT`V7`>J1?FH'9.Z.5#N)Y37,^X!<)WO4U9!46I&+&H@6@Y>> M)(6LY:J3G(3UB&"O0R<@T\"[9B7>"!T)HB>FK::^'SZSIW2IVF)MKD-"OZ<- M9^N-@S!_F2Y0"G@K5?.@.)CRM`9F[+X<\)%XU1\Q%L@&H_Y8,APK2PE84R!& MY!VR,<$\L"LLMX&SYQAZ**IA6!B8#.[_Z.QI2Q'8P!^9S((K>.AG/$0%'N82 M#D9R!^-K;1F'>P2S,9Y#?D61^MGQM_`C)80N%H:4[*F52N=#'J`I!UV%Y%*A M.]H7\,X@U]MR7UT_P5:X[<.39523-G]FY.;-2"<1XIK.& M-.D#\&9>@39!D_G<7-,RE$N^-:Q!57$BT'VW#)\./8B$)'EQ\)P3((^Y('#I M^)?4J8MV-0]$%W1+59>Q37`UVJ68DK4`HHFA=YZ'P7IT>]*P3"HM1OT:&6H1 MBX%JW\*J%-M2/U.ZOH*`TDF6>#T8>O=J(+2-:>RZ)=.HI&O62X_$Y$R(A/KGV7;G'4*7A&#EP(T=@R>Z#>Y#?CA,]0=P5G`#:V88G57N0 M&+>QX-1)-_SOX$:70(NY?M4+G M&Y``,:ILAB/_?@/YFS4_!2CBM,+Q5=%PU,DI)S;(?=T*N,U6@$D]I4M6I?/1 M752`N3S/=<,SGU+W2*_'?.53ZD;J=<,;D[7YD&M33W[J(.D57:=6H<3^2]0E MZ5&Z.KTO.N-I@5L,V6N,*>:@I8`;+IO+`2$\K7X$1G MP'J#MVFIIX?P2U"C9,B$?ALYO@4>D!86U"F>W&8U>S$S%.\UL?UN!T"\;3[^IZ02HGKZP4^L1V6^97S1?9SO[4_6V+,&Q]U+BM MNYGT3Q,YI;7(&[/KDUESD+0W?^^H"RWA(B](SE"T=$CZJ!`SBP#.(JJ@B31; MDCFM8M20PVF6(3,58>[=%?2V/IPO>`'AL]VY[Q!2M\U=7<>X`82QRM^-9)62 M%G%KIB)X>W"V`[R'J5UNG42%"5&/+429JX3=O@B;:U^WK$`SHG7'7AN1V?@N M=S!V-22'[+[+FKCWL+XCFZPU[JV'DA:N6Y:_J:CJ0+9)1LT)L MVO;6@;CQ6*EB\_VOS2NYI9;P"_CKNJ6*\,OS4M%?&_3+JHBZM;I[\K5(WF_ MN[QT1BP9R%S^.`!0WKVK[FRL2&`-*:4;9CR82V-6RS;K9*DXVQ+Z+1'7N^9X MZ03H=XO*`$I2<94>!F!DA`UDF"O_UR0AS77_:L7#3&1]2V%!C*'',>*)0'0%HF^B:R:`]AZ#=Z8XVV6+I9/^YH;K-37O7&H!XD"M MRAIU)Q9&8).03W]$KQ%0+[4S8A,2%*$GT].^ MH7BO^&M6CSM`-JS\,1Z4[M\A#G\VL0C.VU>W\=!437O+O]$LJ[J-VRE^1[K) M3-6_,]L*S.@;S1*DJA@EWMF<3=)*YW2YQ'#)3I`GRH@J:U36S59XPUV)[&B" M1C<[6HD6U1WD/`NSCU3+:J+V!ZHEU="8+XTPWG/&" M!M14>JR*/>QF59/';MRI[:R`I/S;KMJGQTGCW)!BK"LVE[_0Z:*S1<=+1KJ- M9^HAO,5H[>#=/)ZN-K]6TRA&SBWK8$ZSKHUU+(<+?N%"`B[!.=>U"720@`*S+?D<+TVRU%_!E^7V1C5/EZP]8`> MM^(1^>QRQ"U=7K+AR!!#&ZW3H)V-FLUJ?C20'PZP\2P(6Y!U&GCVS1N)%D_%K5TU!,6DU$XV/$X%/2TNQEH.X4V.+S-JR@)C^V?OF, M^5B23Y6CQZ[N[QZP$Q"*!,7G8@O9E?:',/^]:MY<";;IE+DB(\IVB7_-:R#L M0`[`!%`0<2T-5D*CT-`*+T@3!W@Q$&J/-TZP`X^.SY2Z?4^D=5GO?U!?[ MJ%5QGA#S;.(7(Y)')>*7(R2MGB(TEK&G1%Y7;@ MK^F?]VTMKU2-P+L&XVE,?K2MF]N)9NP:'I#LAW4Q3Y MJ;/D[+*LM#64!Y<3->.1LL;0V.986"H\S+5_9:&BKMC0>#"8/R[1.2XL`[$A M1*PB36$]VAQYUP3@F!DMXI)-0M)#:B\0$37^6J2V7BM50S!J MONN(*NTQ9NWLM-H=";'(6,M2("W57HY4"VUTHSRUV^HAY?>0/SJ=W;#5UWV M&J\;WE]JV`>[-O4LEFX:A\Y##G#FN@F$JG& M54VA4@2LG`-G'6Y9):#%,+-A6:K7A/UMSR`;,+[Z?9A$Q/MC32K0GI);2.66 M2N$2SA3X>T7-;^.GM_K$@=;08%.L:0U3E)RIU.)H\ZKJTNM@2D!&`RLT MPJDHO4D"$D(L#:`MGN<1W8<)<.A7;&LAF5!J&B,^H>GC?LZ3@WR.0A2"1PBP M@]CSJOS-/SO?5/ESRE_[E*MON;V^.9=R6%_-$K!DA]'^9=`M86<-`28V/6:! MN\48>CIR?%+CV)BRDV20QDV0!*KEF;2.C"E17]2LK(#D,-3KSFJ]-OJU9Y@Z M2T;!_BJDAIY7R%V!9XAARB5619!!P;&X;;BXT?Z/<.7X"VY@F9$/(A3M7D>: M2$4C=\[Z**AC_38G;_3^@4-"]JT=*^6_9PCS!GA*FM#ODYH9&#.;$BZ#3X*" M12PF-C@VY82&>-RCE.\H9%ZFI,VZ6IH6&7TV;@M!R)*S/-6W:33"PX[]D&.R ME]LG;9K;VLS$GUPWDAPPH'H*+L=FQ%E(O!8'\U?T*#P6SL=NB;-<8KBD+&(? M5.01)E5GBL4@M#NVLNJ`+;:V:\0_B@O0PZ>JQ.D._K9%U&5[",_@'<\8,2QO MZ/B+!?(1I9-Z=7/L0?P0SA]]Q-;<)?>)V8M)`OG&O(92"L`0BD:S!\:F95_7 MU7E/"2[LQ=TS"`0ZPJ>B"($,(S`+`,>)M4RP`@(M]E&*F%VNUJN9FK*EP>&`U"VS98ZPAGS(*(4RF+/<]_1BGTV:9M_;GQ-DZ M<=TS1M;,W)[GMT8!6F_7N:13G?=GU]1:EKDRZX.T)[V,.B`#[-$4ZO1HN8I2 M#=&F_%0MT2H[+?O5M*R_7B)+M.$+;J,39%7DVBR/ZI="FH1QN&L@O,[/?''+ MK5D`?3YZW(=J0*H47?H557))BVL4/(7^$_1FP91">N)EV*]"_`M+<,Q90H+= M_)U1&"Y$3WJVC<=#UL:]YS&G2OZ:<`$KEK!/\8K5;-*5Q8\Q;H`BEVN7H,=B MS0Q!_N`F1Q%P'$4AA1D#*-"T)S2QGWA,B]!,L4&.0]BLL32JKJ/&:"<6B M+1:%,%;.<"&8P68F?)?,=)^)MBR@L6"R]=SB&,M.ZG=+DJ=3KQ!Q'?^?6_HU M1?$G&J9-R9E#$$-JC\JBX]0G'NH_N$VADPY6*D19V?/98D"0C`C8D&Q/G@_* MK7O)=Q@ZD-$3EPW!T9OT3>4-4ZC\+/%",/"WA(%;(G0Q_=#=^H)/\9?^KFP` M]HH3LU-2\2'ENDJFU@:.?W)\]&WY8=1&S3OB+3/@$/#(E0:="M8QG0[QRKC\ MC$QR4U(U'7;OD6LSBLI)"5T6<=C3@U.J;N@OLX#&'1%#C4XPV=N-;W,2E+W" M?@C8F&?HR]+.1_WBP4`R&A##E0_UF?02C+.S>&K,B7F&$IXY@F>E@TE%16A] M[N2/P37M"0G]LMMP5JXC%U]'M*_%L'2.X'58E6&-[0V,9H$;KN$O*%J%V^@. M>EO>B+H"4\_CN1VV54H@IGA/`R^]#/`\Y8@7XH1/0?RA: MO&ZR2$(3M$:^@T$0!@>N0U89`#;9V75K-M"237AZ)9JP:8]/5+,CUK3%%R2V M3!/Z24"0!]E1G@7?I6B.%ZU-B/RY+OZUUL4@MRF,:OP&O_&/LT[LSB>9=.=Z MW<08V9<;Q)%&H4>Q/<\RF?,%*R\1$%A(I&E*4OEQE#)(7Z"%#!DD?803X_ M&Z_&I=>3]5%4S'U2/"I:.?FC^376AO/C*B],CGEH7.79RH8SQE7/EQH[$SX@ M3?8H:^VDV/;.:MWA[TXL&"M5K\?7:H#FXX)Q*#L,S8LR,:U--4Y`#L_AD&T\G?5 MKS97E5_&QWVDF7`5).(6FR/@.9Y.++S9W\\@[@;4SX-+-#V6;NO6%NH8^OA0]# M/]6N.T>C2%W55-H5#W07[LXYA';)UJ^L/CHOK&I"U=!-RO1J&WC\UDFB3H5N MY9=*[J#C7Q)JP>-#+CQAU"?.&`U'F^*1$2=&_GIHC%2-*FX/7P1V_/)H@E\2 MS\370AF.0"`)MQ&275[YMIF$*V-L@S.GQ`A7;-W?G?)PP;[ITY;@&=4 M018#P404*Z>T+A"LBOR2:%(MN7*=3[T.^UUZ49$ULC32U,[AI/[BO/4CR98,!O`Q#` M<4BWQ#(T`,/C%42,@S`[8>E>498J#]1-V$DX.S>L4ZVFS>.!%- M\T8@>[F/?H\<,&0/.A*T3<-&NF>N.-+#/^=4>=CR_0DO3/B%.DE5D`UVT0"S'F='X*F/, M`29!VA]IG0H#/-=^&'XTU5-\U[!R#E02O7EY8+)PD-1SS&1B`E!R;PW3P3=A M($HJT9%0?+PH?B#QD38(GR$&6]HH]J@B1M!NPFHQ;9R=@/<5]^];+*/VY\I#..8@H/=5H?"OY!V:@]NM,MV84@ MKOPF:W7PUL;&UQ'W:+`YG<.;_@9'OPW>M_J]3+"TE]-C5)OBFU[,4S"X92?6 MD[;0/NF*F/R3SM.WN:A;>@DTM/VG^BFSJ&%J\:^#:VW#TL*#W M&^IQAO@"$7&NF%GT[683XFBZQ)!?ONQT@E0%KM&X4XT!)?==]`;Y[B#N#U(` M0V;K.HT@6T<@ADGU%4HM#]M8]3 MVP;:)L^UG0T*[FD&C-UH2\`!`0]P@):ZG^IL^-GQM]QXDY6#66W.!0^<*9V$ M]1!1=!2ECVIO8JCVGAQ\S3S0Y@QVD8>"Q_?4E2<3_A(3Q!&KU^HB3`DBD4/5 M-BF\KDY]Q2?DP;1^K.,#7@&6?>7LV!Y\JE,MK\\JJ8&574,Y]=O'_V-@5J%/ M9X1<_K9%T>XFC.`#NUZFYN\UP#'KWS426')K_")][#)?;.;KN[I M8C7"^.=<1>4IA(+"@':T+(,K(6\2/F>KL&G7"-\;L1%H;2LP(V4+O@E_2%(7T[WDV:1:@B+ID25:#7RVDW_,OZU!33TEH M'=U\(D,S,ROC`B`&`6*4^.V5"1`#34`\5)82%S?U:3/1!-0K.EO3:$/9%,N0U@3`:RKAR%XCF22Q*A-4M0\)VN#I:V M)DTP&`;FDH0#,E7>XL;65%C7TLG(=&`@-BZ-F-]NF29D[%SVUFV\#4V)"M0Q<9SY/&JP_G5]^&CF53:G-H MK=F2&!U89?:P*0(;]E8G"GY9(7=5C<",L,?/W(A5O3R#[(;RHX_(JO+%H7IS MWGLPH_&8!E;5/&JX;\7T5F``"U*.M56KV1%G#<8N]Y1P&!^DA=[9CGI7!V6PI`-??B>TN%E=! M.M]K&DV(.U0;'T9Q"0E*J1.@W^-=K\#+SLT3IK(L"K\&8&;YK6R]*]&R>$N7 M-6@/KS29@C[1%(-/YS>-X<(E=M9*6Q4M(,S$,VUDE0(2;ENR'B#N8M$FA3:: M+`B(AB+%D',M)40-WK&,!&D7\N]#WTL]\?E"Y'3NV!DR#-FKOUD'M?V'OH.9 MW6[HSRIIU1)#31(?\T6\V0`2R/SE]ZRC+<[M`#Q*6+%)W;;X[#5.6,&>\<;# ML:+[#L&_(#-ZY/[U4!Q/22K]Z*`D=3YF)H>DHTQ\LLAG>@<>VB&Z< M-;S@=Q.D3?L08QNS\L,PLDD21"-+K+4UY)NSN@.*4K,!'DZ.QE-$=Y`=&F,) M>+Z1_9%?;U*UR=5`3-OF.M+*87C2+KF&(YK:<`FG!RV5!U^,&^S&]29EN)L6 MFT4&O$[VKV7OW6H8;7C>&'13X M!P7#SPS,`@]2Z!YM>($P="EZ:E773>)I?CO0V`15[R1**G50I=3CH@VG9"RMX[.XY-4V$$D>>0QV?C*'EQJ+."ZHU M#;HR.OZ,&<+?4E@0XSB/<.O@.;Z/2B=4*[Q)10"2;EY.R73#4,5/+!TJ3T82 M*;`)*Z#*1%(,MW]304GKCD+7GC&N)X\(\C:4/'%46^[2\1CJIQMW$KW0:5&. M)VQ7#L(<@_GB*BG>E=,XMZ&/W%V#K,GU[RYJ2OCUD30V$$AKTZ9CY0,7*GU\ M./`I_OD`7VCT0]GQJUJ^:@PZ6R1/@ER3LJ;$CGU14UF3XTG:#7R>NB[SS<2[ M`@']U84YC,2_;$WQ)=4@=,J@NLM?5ZS[B"(=$V2#@N*H0PKAD,2VR.,=='G. MI(YLD\+8E2W[HI7BA.C4ZWT2K$Z'?HG<%%B.$L<#&LOF^@!N#S\>?C M#F+6#K$R>A[%/2A&OK& M$*L."VM/H!2Y>_C=2$D8Y5EO.WGOO/"41I8P237.O8[^%E0[81>Q*( M7UVL&Z8$RYX\:V&BFI.J^65M2A"%RRM6K+0\%CKI$LLJ3+1*9QP\#B&=77%7 M$]*BL-BSY*NH;U[Y%0O(K`#,,Z6C*`7YGGI%H0*G(>0A-\P00M&1BFZ2$=;3 M8EH\*O@@(R.EY27(NJ;]OZ._TQ_LG"K]XO\!4$L#!!0````(`+J!#4,OT9T$ M;!8``*-K`0`5`!P`;G)E:2TR,#$S,#8S,%]P&UL550)``-_DPI2?Y,* M4G5X"P`!!"4.```$.0$``.U=6W/CMA5^[TS_@^J^UFM+WFRS.]UVY%NBJ==R M+6TO3QR:@B1,*%(!2%_RZPN`HD1)!`F0(`_)>#*3.#8`GN]\![>#@X.__>-U MY?:>$:'8][Z>]#^/*/O__Q#W_[T^GI?R\?[WK7 MOA.ND!?TOK$RS'#@D]Z_H[9ZK*D/GS[\V&,_3D-$9_;; M7WK#_^$MO<-Z_Z/7/OUQ\_-+_W'OXUCL]Y9]QL??+DTU1CXGET:\G MRR!8?SD[>WEY^?#Z1-P//EF<#<[/+\[B@B=1R2^O%.^5?KF(R_;/_OOM;N(L MT+-I-7K?_[\^4S\E16E^`L5]>]\QPZ$HG+EZDE+\/\[C8N= M\E^=]@>G%_T/KW1VPG5`?!<]HGE/?/Y+\+9&7T\H7JU=+K;XW9*@^=<3CR!\ MRO5X_NGBG-?^`$.WD;>W"\GX[O1]7!Z7]U,?KZYF4Z* MBRMOLBI9'VS"U+-$`79LEU8@^<$'#.*83-F_O]W<3R?CVYM_?1]-_V=&_)1V M3_#" M8V.E8[,^Y#A^R#J1MWCP7>Q@5,)0:]18&,^H14:2./: M0%+WRXG=AY)[4$[N0=WSU]9(ZNH.RG95=C8SB"SO$^8XV\U,-!KN3?(C;;SJ MV<\@B)PO:,XG:;L\EY#HHQY:<-;Y'N\SW^/U/PFTFU_?V4_(34>4W#!^WFLK MJG3V]UX=$CX@@GVVYRLFZD'M6F6>,&L(2DB=J%^3W%,_L-U"$B=JUB3K/2JF MVVV]NG3*QBE43*>[F@9E#8[EU%;D3H-LE%JS-3";1L0`=L?$V!,0O0;(FZ%9 M+")OP*SO1SCL?&?OJRYWD?DD;\3GO[&R&A\^T8#83A`WY'+8HGE+N:YU'DU, M2C)N%".43I'S8>$_G\T0/N-B\Q^$_*?G_8VG[L_L5U;TY4>TP/R#7G!OKU"* MP+*BUF:1F:1Q2/9EM8D3M\A^/.)PW[6X*7&V%OZB4V>)W2W]<^*O]/47R^+G M(NGYA*T+OIZP.B%E0OIKWI3MUD+!%4-";'?$[/WUG^@MDX.#LM:@O20<0XE9 MZ,/0$!*.^1&MV=#"ENQL&@U"FLU&:A7KHL6DR!#%W`QJYF8CT"U;`MON_Y!- MV)KLFHWU$EYDQ:V/;>0D`TW,QP5(7[G%+B)73)*%3[('K+V2U@]M9"$=2$S` M1YC!RE^M?$_L:2=+!IZ.PX"?#O*CS^PA*Z.B]:F]].3@BMGZH6:VA@S3C..Z M=6T9,7MEK+^VD8-#"+&Z/]6L[AC!E#4KT7:RB/5C&Y5]@"#6]5^!=+UUE61, MRZEEK<]MUOXAE)B&'X%HV"T2;MEO9.M626FK?]YF+E+0Q'1\!J4C,A)U0A+E MK7XK-]B9>'8;O'16S@Y]0H?XJ_$3R8-N"IG*W*9/0NLA/5W8]CJR%^0&-/[- MH>%L?FWQW98X6QG/;[%G>PYF*O0ISO$IZ50O[%8JCFI(*0JH@OS[!8$<3)K* M/.@"4BA2#U./X9LCML^+CAHRY!?"!TGG;KT\7METR08$_A]^#O7,NI/',`97 M-B%O;)G];]L-TQ8`6O6!/%IRWM+Y5<72`=HCE>1V6R"OERYQ6V'ESD9=:I)' M6'7/%X=GVB//<<.9"#@@@H$@(/@I#.PG%TW]>Y_-?$=Q2$HSB\D/`3GCS(SL MQE5ASA#AQHACI10RJJU68/R$U5&L:DH)!9B:.9X1>?+!E@P[KUSNZN"@*)`S M4HT;R:+@&(+\V*1--`YG,QR)_6#CV837H)O%G+@]S*0#[/,E0K@9*? MT;1Y9-<:T8$\K&6H304A/^UISVKQ&_9\(B:S:(+*(/*P*)"KMNX).05V-U=G M1=17^?8`R@D-O^PKJBUCJPO`4>DA%E1IE9A6NEDVDS_!I"(V-9,F-8#(B(@0FWK):O=:F>\&CYYB$A[9OJC*)AA&"S9 MDN:W76?.YO^P%K`[WACO*;CD,2HMYGM$::C'=50#V'MOF.UVC2?5[-;I._IQ)1+OI$NDY0<5'">DH+'^PKU M`7PE6[FFW+VJ`D`4;(X')%.;4I_S`193X04NT(G&!DZ$G^?"\#T1@?>*LT+5 M,NLUQ=>QI2B'2@F&=C.;V-U]0ZLG1#+8/"K;%"^&C)G<#>T61A?B1M-#)')9 MS:S7%,^%'L-YD+IPR!P=Z^2RFRP&'N97B,P#!.;.8.&X2S]ASN4RJQIX^%XA M;G,0=2&@ZT`AU_[*QEX&R:GEP2/V"K$K@V)L)PF\&&:[4C1B/RJM@+>%P4/T M-)>]2<&-39PPS(T\AR";HFL4_7?D'>_M'ME8=.N3%YMDN?TT6P*/YTOC,IUW M?60=6#N_1^PIV5$!VY`-+J9#\LH:W_HXE6-;0PN`+K(;-Y(,?,;F(7#:6S/R MP#KK&C?R#,QM1->'N6];._#`N@.K'W@NS.U(TT@'.@:3O6U2LQTFOWWE>]1W M\2PR(6_VD%!"XG!SNZY5R79AI'V`\[-[.P@)&L_'S&2$@%G;S>/"P.=HIK0N MJ<,A(OW>P[MVH-`'?%3)7+ MEDNJP#K;YZ1/3-5LHTDYIDP,RGCCXYU"7\NK"M#C9"+M]*[2[31:`>Y["A1( M>J`>QHYUPY2WT\#WY_=^@`IE6TE6!(G#2A-(K\,IMP$>O96C?&7O@!Q?Q[I: M_LM_-=OK3J#Q/"G'9D"\\FE`Q?:JZRP)=)@57Z<\F6 M@7MY:2(EHT!YK71V;)"]K-F(`!J%OI^30Z+^OGV8`D5O/E:H#=Q'!;$46Z>$&8YI)JPAG,(WI&7H@>D>.S9;'>K)U; M%_@211%34,$$FVE+,@'<^;;'0T[N>*@.9?(C_,S-=^BZ_HOM.=R.>9D[G[*_ MLX*CU=K&1%S)]?3GBXH^!WPQ0WMZJ4X-74CO=<%`$\7$ MBHCOL1\=E,"I/C!H-]4VN]#7E?3-P+9FE)&$TEZSQ3JN/_?N>T2MVIE+7F*: MU/+=CJN506Y"LA/5IT'OT,)V;\1SFI(T-2FE@+VW4KWOTY0NN)2<.EY(EUYL M/RP"Y%*5J.Q8KP>R&E"J9`=\/]DY^T9B(AG.GC'UR>#.=:3)(%2K`CD^TS28 ML@]5`P!ZP"1C+5X&'`(8KW_V77Z/C"KPI],(D(-2E4E-*%TX3#H\4$D%( MZP`['15G'!487:"6[5L%;GK%40,E-#)TH!>Q-W%-]!CM'*9[- MT2-N:M4:POR*5^$JEZ2]W(;U-10G/0M1%_KW0S7O<4+GM-4D M/!],-]YF%/"BC*O7(>&AI%&.9@'X'KV(/V4_N:#2`'2V6DWVU4'!WO:IU`;$ MZ%;"!/;K6WU8MX09"SC&U(6;.(G9;?-X5V3ICXPI\HQFMSZY#7GJ5PZ;.VG4 MYGZUMJP^K-.C^$I`'1_L]1R)__%H(7N+733[#PZ6DYLK!B,&\!`2_D,P]1\( MCK*D,(G3'^XUT[#5A_6K*)J$.;#&KN_`VL$V`6-[_*NWMU=:87-I]0$CKXN&CB? MC@0V/4#=5QZ`X["-77GXU(D0,KT[#[`G=J87/`E8O[O;$`T(LX]5G\'.48A] M.^DI=A,"-IC^0/^2H[(#@;MP"2Q]:"FV:10F#APS7\\V,49J;$Z$WQDFCS9T M-HE']:`#Z/,HTSOEV4)JV'8QF9*`9\/8Q&R)1PFSEZSY-:$CXO.Y2%G!JL%J MXLYQO$;$#A3)2RD+'<)>C"X)D$;N#H>4HN";[=G1D<$HPI/_.F8W+-3XM)-""0?.HTFH".DBY$J":^+ES,DNCI3N$J M?5Y5JP_KK*EG`[D'MY&CLT3PK&5V7@1HB2:M/K!_2(7&E+&A).0F;EO M:^2PWY?7!4U1QI`^(.)P"UJPV67J![9[<.,N3JJM:?9-$=L:P'C^:NXI35)W M(]TE!:@8>4Y(,A)YEVC2&L!X,VNV2E55--)?(\&4[`D_$9]?3=SO`N+U@?W> MD>R50YJE%4U;JU88:P#CQ*W92JM78B,W4ZE0'U&4E7_J7Z)'&U,TX^#O&:SY M'+N8J8]UW#%',_7'3RY>L-]$R=[YI:-()YD3C\S`8:2Q!C"N[ZHL'$Z+C704 MRC2\=\Y3U$.0VH@U:*2+OK!/0`JR38N\K1&+M\+G;+RGONK9_/Q-<%;3!W;_5?(_LR@?V>#_Y!>VA1SL`?:VV=$ MTY9+?\\:P!RS5&ZC1C33IN$VN9X>,F-G/T3//G'$%/&.N;=X+F-VI;YE#6". M=2HWN=)::>N&_!X%T0T=GAC*#X-'-`M%(=;'AK.9..#FBUJ1?8[/!UL_V$\V M]L;>Q.:';)5::5TB6@.8TZE:C;M.939R$R_7$?9Y=L4KVW5"=_,0%'<2>Q3M M33;ZEJS8L'71P",J0_:GH8*J]L6E\R0=!]#E;83E-:R+1@;GYNYZLQ&U:1), M"8?8V8\OT9/P9C@!?9X>YK#0-G/61>`GN46T9)UTL65[PE\?#M)61=Q4#35[PQ_XKNZ:RRS'[S;.4 M8L.7&5VU?)#*7H;R:"_V=VR[NT%ZEQBE@*U6(8)UT3SOK#F+K4IC;3HH4(G6 M+7H\K]6V==&I2'YM[+#7?\H:S5ZW$1$P9D*82WS)^M@\YZ>^592Q."U5M6BR MS0Z--FA]Q3]D?6Q>R'N5QE=.4XV<,"=KG@V>))^PF83KM4^"X8(@X6W,FQS_(_IQM_3C347UQ].%<$8VV>:W7TDEL/YC^4=%05*):ZJ\A2BTD%T(&NN MY`WVZ+'<$@_3'S0`E(`\B[OT"4\9#JP#J%+RQ9.W);C?KP^4L=P8]4=HC`5X M1H=XST#D'SV-/0X#&MC>+/W5>95J0)G/]:G.`6$LO@[T[S]S-!OQ[GQ/)I9XS1@(MU( M7$&/7_5VH3*FJW*I;`%ZD)NX"LG80E^BN4_XF[8$9=B">@/-WFOJ:L/41:7C M61T\."@:%R\9S!E3",]<8$>1E"`10CNYQ"V'K3B;@U.1K$&0]<0%?K#?Q%5" MA0BB<@UK11@9\N-O'WH08AT1-"2$/PHIQ+Q\VY79B#Y\L.+ZK*F+3S4BF@2Z$ ML.0I4J;'.X4WOLHW#A215N/,9D1'S3SB*8HLVBF-/-;I0J%:D=MDNK2]L8!% MN9_O)]:,/+X1SB1@,+VS)J9S(4#IM)&.@C?7WD( MH&(6*S=W,&TV,FU9G&<[=^`]+MA)ZTC11W7GE&D>3?YK+A;WO[#__3]02P,$ M%`````@`NH$-0Q><]>`M#```M6D``!$`'`!N`L``00E#@``!#D!``#M'%UOVSCR_8#[#SJ_W"ZPCN.D M[35!TX63V%T#3IR-W=W>TX*6:)M8B51)*HG[ZV](2=:'*5FRDT:Y!B@"69P9 MSA=GAN2H'WY]\%SK#G-!&#UK=0\.6Q:F-G,(79RU/D\'[?>M7S_^\Q\?_M5N M?SF_'5F7S`X\3*5U!3!S@AWKGLBEU?_6[CM$,F[]$=*R@-3!NX/W%CQ.`RP< MM/K%Z@6+0$BK>_R+=738/;:ZAZ?';TZ[)];-E=5NJVF$O<0>LB3B"RROD8>% MCVQ\UEI*Z9]V.O?W]P>4<;D4`-'F&+D8GB0FP+*'#^!/1Q$^?'>LY'"QXG3` MN'>)YRAPY5GK:X!,+`#GL=KY)1%M%)&3N#`P.&>1SL&;I',D[2<^EHA^B ME$&\@?#Y\0/R?4+G3+U6Z^Q4^=@4D"SU\/EV6"=H:?^,(W>/.GTJB5P-@3SW M]'0MBX"+ET*L&7'PG%"BF81`9[63E)!Z1-2Q0AI6BLB'3IY"3#00V!G3C_H9 MUIP`&AI#1:\(*P(Q820$J\';R+4#MWB"3D;CCV>"B_'U9#P:7O:F_A_HN'S=7,R6ZFDSA[U7_>CH9#_J_?QY._[MI'0.,V2AORHR2 M4+'&`RND\Z-;XCP0A&(A(!>,^0)1\BV5*(H&S;I_JQ(#$;;+1,`Q_(C1=99( M$_C1E9YH:1)X'N*K\7Q"%A0V+#:"M&SKBAAV9C?,)3;!4;BJC64VT[N\F2)J M%IM;*7I60M"**;[:+5;;+7;5=@'"NESU.$=TH2/.AJ4*X-A&^I0E8 M:0H_NBTFDME_+YGK8#[I?PV@`@UU;WAOUO7[C7608/Y;6"'NCZ[E1$&A/LX1 M3'G!/!]3D=Y1;`4SV^`D;X,0O:WQK32!5T/$6KIF]()1"6^!\F)()0:A-R-/ M$9C1$-W#O"$`O6TG^-::P(LUQ+-E[_VR>'DV[W9WS^:P*XF>?OC]2$&A>XDE M(O%N<0N,V3Q'E6MBZZ>(TJLQ2A7=K6*-;H$YCNN;P^J^&J14UT=5#')48)`W M.QCDZ(Y7BM97(:#9+AN[?]..]-4BE?>F!6;9`FVVS<9I0>%.]?_`0#$1]4992Q#/=U7W@'ZWU'>^JL&B'7=-_`5"'3QX;@RB:)?T(VAS MYO4031R3B*[?R[L4@`CS,9>073HQ\ZW.Q_WE`977E2=KI49)XZ)976D`!;N- M$P0\NZX@N<7PN.)TXMM\>$KN^&$`)(&(9M&-3J?2MH2P2VK$;$TGV_Y@1.Q@ M5XKX33LA=?`@G)##2HQL-"WLP8FF58^5LH:E`D8V4=2O=HS75J_:W:-=YU]; MN>;\,=Y^\V_K/:K"D\MYADH_(:*8.U',==_MQ%RVX:LJ,VFL1^*@ABIBC#UF M-K=-56$@C7D=(CX*'[OQL`L#YC;%BFLC1E!3OJTZ65FS8%EP,N'%/^I%I>V] MAY7X2".N?[43,G4YR7RAAHZ>QRMQK)/VTQ^R&]L@J\Z?0HN<] M>-ALMZS"0H(5/K83`G49R#=+5ID^QE$/^TR=[[NL-'>,I)^,LT?MW'KZ\E[% MWDQ(KC.@VN"IRO"O:N!A>:F[I$_AG;H?D]A3FY^6A2*HLY;D@2H^-124>X0Y M4XWG!#RZ^J3$A;I8E8LAK`@`FDY=T0P?C1R[2OLS3!/::42=$9"AWF(T.=:$]?QV4^>[;'_&W/5%RO"+&<] MO"9)'"B6QO/$!7OVUX!P54\GXI4`I0,:H1(O,*_EG.$^2>XDR_I?3J@+YGF, MZB/,R1)Q+`;$Q,^]LD,X`V2*[T+;RZW8]" MZ@434FQ(5@6X2;(!822+I3$.-XC_'A2R\@I1%-[7#C#>%*($IDF2J&)&Z)AE MEL(\WB`)()?ZK$2"@O$&23#!NME3E1%$J(0BQOQ2W;_RT'VX4:Y:6`V2-MT\ M,>6P_ M2)-0>;FNGS8X$!(B;^D!9U[."=+.UQ-E&MJNWZ>>OSEN:I3N%H>'3%-VCF\1 M$=A1\EZ#)/,Y<0EH#+QLS!W,IVP\+F+([M! MJ5&>%."]F()$@X[GL#@%U)+8U7)$..`'X!HV#(&I8X@1H7?,O2V,NQ7(9EZC"Z-:@2>+\C*R_70>,CJP$1-G)_#V`8M/`95G%/G"-! ME-PY169]<[L='F&*?<_/OX/CI]-0[P[87^#P)D")"1M\DY&^51[.U6DBC!/D)NLI MN4>NIN:GF;7QRJYRI%[CQ*$FN<8O]DUY,CZAC[)V/D3?BWCC/:O\4'\_S>U# MNSF*F_BJD8FGN[,F@:^ZLGL+CC6D8>75PFK\`M/.K[/3E-T$W%XB@5,-;MM= M82N!O4_5UFV33W6HMOD%^363>*J(INU>!O6=[>S(T^5*+9]@AH?UQ!H1JE'$ M5M%2D,UQXY1K&3L3#:/-8?Z2W!$'4R??`VKZQ&(K:'/$TOI67:_8N0QTL-<3 MA==\7-J9!*1AGR\#E4BGI[A.J+'K,H0Q$W4*C[3K5UF+E$+#.'7?N3:M1!IV;V M%OOKM<(6''FF^F8+8(/BCI'3Z"N4T'SC>1@IXNMM?4D5(VP5N@ZIYAE[X_]> M2?V70^>K!.0&K731>H^X$V;_(51<7'_A)_0IV72)Z-A7)(1R\D]`1OO[D#H8 MJ$-0@)T[AT7`N,@K];FXR+AI_:\J]OE69_NG*+U`+ADGW[!SCN>,JR^H.,YZ M9`V<,E'+V2T3?$-).4T8/B-=?SEA<`;#6.E]\!,SW@F_HX7'_P%02P$"'@,4 M````"`"Z@0U#=&H=-VP^``#$D@$`$0`8```````!````I($`````;G)E:2TR M,#$S,#8S,"YX;6Q55`4``W^3"E)U>`L``00E#@``!#D!``!02P$"'@,4```` M"`"Z@0U#DE^](.$"``"7#@``%0`8```````!````I(&W/@``;G)E:2TR,#$S M,#8S,%]C86PN>&UL550%``-_DPI2=7@+``$$)0X```0Y`0``4$L!`AX#%``` M``@`NH$-0S%'(;AP#P``IM4``!4`&````````0```*2!YT$``&YR96DM,C`Q M,S`V,S!?9&5F+GAM;%54!0`#?Y,*4G5X"P`!!"4.```$.0$``%!+`0(>`Q0` M```(`+J!#4,!8NRG+"\``$.H`@`5`!@```````$```"D@:91``!N`L``00E#@``!#D!``!02P$"'@,4 M````"`"Z@0U#+]&=!&P6``"C:P$`%0`8```````!````I($A@0``;G)E:2TR M,#$S,#8S,%]P&UL550%``-_DPI2=7@+``$$)0X```0Y`0``4$L!`AX# M%`````@`NH$-0Q><]>`M#```M6D``!$`&````````0```*2!W)<``&YR96DM M,C`Q,S`V,S`N>'-D550%``-_DPI2=7@+``$$)0X```0Y`0``4$L%!@`````& -``8`&@(``%2D```````` ` end XML 47 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Related Party Arrangements
6 Months Ended
Jun. 30, 2013
Related Party Transactions [Abstract]  
Related Party Arrangements

3. Related Party Arrangements

NS Real Estate Income Advisor II, LLC

Subject to certain restrictions and limitations, the Advisor will be responsible for managing the Company's affairs on a day-to-day basis and for identifying, originating, acquiring and asset managing investments on behalf of the Company. For such services, to the extent permitted by law and regulations, the Advisor will receive fees and reimbursements from the Company. Below is a description of the fees and reimbursements the Company will incur to the Advisor.

Organization and Offering Costs

The Advisor, or its affiliates, will be entitled to receive reimbursement for organization and offering costs paid on behalf of the Company in connection with the Offering. The Company will be obligated to reimburse the Advisor, or its affiliates, as applicable, for organization and offering costs to the extent the aggregate of selling commissions, dealer manager fees and other organization and offering costs do not exceed 15.0% of gross proceeds from the Offering. The Advisor does not expect reimbursable organization and offering costs, excluding selling commissions and dealer manager fees, to exceed $24.8 million, or 1.5% of the total proceeds available to be raised from the Offering. The Company expects to continue to incur organization and offering costs in connection with the DRP beyond the Primary Offering. The Company shall not reimburse the Advisor for any organization and offering costs that the Company’s independent directors determine are not fair and commercially reasonable to the Company.

The Company will record organization and offering costs each period based on an allocation of expected total organization and offering costs to be reimbursed. Organization costs will be recorded in general and administrative expenses in a consolidated statement of operations and offering costs will be recorded as a reduction to equity. As of June 30, 2013, the Advisor incurred organization and offering costs of $1.7 million on the Company’s behalf. These costs are not recorded in the Company’s consolidated financial statements as of June 30, 2013 because such costs are not a liability of the Company until the minimum amount of $2.0 million in gross offering proceeds is raised.

Operating Costs

The Advisor, or its affiliates, will be entitled to receive reimbursement for direct and indirect operating costs incurred by the Advisor in connection with administrative services provided to the Company. Indirect operating costs include the Company’s allocable share of costs incurred by the Advisor for personnel and other overhead such as rent, technology and utilities. However, there is no reimbursement for personnel costs related to executive officers and other personnel involved in activities for which the Advisor receives an acquisition fee or disposition fee. The Company will reimburse the Advisor quarterly for operating costs (including the asset management fee) based on a calculation for the four preceding fiscal quarters not to exceed the greater of: (i) 2.0% of its average invested assets; or (ii) 25.0% of its net income determined without reduction for any additions to reserves for depreciation, loan losses or other similar non-cash reserves and excluding any gain from the sale of assets for that period. Notwithstanding the above, the Company may reimburse the Advisor for expenses in excess of this limitation if a majority of the Company’s independent directors determines that such excess expenses are justified based on unusual and non-recurring factors. The Company will calculate the expense reimbursement quarterly based on the trailing twelve-month period.

Advisory Fees

Asset Management Fee

The Advisor, or its affiliates, will receive a monthly asset management fee equal to one-twelfth of 1.25% of the sum of the amount funded or allocated for CRE investments including expenses and any financing attributable to such investments, less any principal received on debt and securities investments (or the proportionate share thereof in the case of an investment made through a joint venture).

Acquisition Fee

The Advisor, or its affiliates, will receive an acquisition fee equal to an amount of up to 1.0% of the amount funded or allocated by the Company to originate or acquire CRE investments, including acquisition expenses and any financing attributable to such investments. Acquisition fees paid to the Advisor related to the origination or acquisition of CRE debt investments will be included in CRE debt investments, net on the consolidated balance sheets and are amortized to interest income over the life of the investment using the effective interest method.

Disposition Fee

For substantial assistance in connection with the sale of investments and based on the services provided, the Advisor, or its affiliates, will receive a disposition fee equal to an amount of up to 1.0% of the contract sales price of each CRE investment sold. The Company will not pay a disposition fee upon the maturity, prepayment, workout, modification or extension of a CRE debt investment unless there is a corresponding fee paid by the borrower, in which case the disposition fee will be the lesser of: (i) 1.0% of the principal amount of the CRE debt investment prior to such transaction; or (ii) the amount of the fee paid by the borrower in connection with such transaction. If the Company takes ownership of a property as a result of a workout or foreclosure of a CRE debt investment, the Company will pay a disposition fee upon the sale of such property. Disposition fees incurred to the Advisor on CRE debt investments are included in CRE debt investments, net on the consolidated balance sheets and amortized to interest income over the life of the investment using the effective interest method.

NorthStar Realty Securities, LLC

Selling Commissions and Dealer Manager Fees

Pursuant to a dealer manager agreement, the Company will pay the Dealer Manager selling commissions of up to 7.0% of gross proceeds from the Primary Offering, all of which will be reallowed to participating broker-dealers. In addition, the Company will pay the Dealer Manager a dealer manager fee of up to 3.0% of gross proceeds from the Primary Offering, a portion of which may be reallowed to participating broker-dealers. No selling commissions or dealer manager fees will be paid for sales pursuant to the DRP.

Sponsor Distribution Support Agreement

Pursuant to a distribution support agreement, the Sponsor will commit to purchase up to an aggregate of $10 million in shares of the Company's common stock (which will include any shares the Sponsor or its subsidiaries may purchase in order to satisfy the minimum offering requirement) in certain circumstances in order to provide additional cash to pay distributions, if necessary.

XML 48 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 49 R13.xml IDEA: Business and Organization (Details 1) 2.4.0.8013 - Disclosure - Business and Organization (Details 1)truefalsefalse1false falsefalseContext_As_Of__30-Jun-2013http://www.sec.gov/CIK0001564657instant2013-06-30T00:00:000001-01-01T00:00:00EmployeeStandardhttp://www.northstar-realestateincome.com/20130630Employeenrei0InvestmentStandardhttp://www.northstar-realestateincome.com/20130630Investmentnrei01true 1us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstractus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 2nrei_NumberOfInvestmentAcquirednrei_falsenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truefalsefalse00falsefalsefalsexbrli:integerItemTypeintegerIt represents number of investment acquired.No definition available.false2563false 2dei_EntityNumberOfEmployeesdei_falsenainstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truefalsefalse00falsefalsefalsexbrli:decimalItemTypedecimalNumber of persons employed by the EntityNo definition available.false256falseBusiness and Organization (Details 1)UnKnownUnKnownUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/BusinessAndOrganizationDetails113 XML 50 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summary of Significant Accounting Policies (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Consolidation    
Intercompany balances $ 0 $ 0
Credit Losses and Impairment on Investments    
Period past due for suspension of income recognition 90 days  
XML 51 R15.xml IDEA: Summary of Significant Accounting Policies (Details) 2.4.0.8015 - Disclosure - Summary of Significant Accounting Policies (Details)truefalsefalse1false USDfalsefalseContext_6ME__30-Jun-2013http://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:00USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170$2false USDfalsefalse$Context_As_Of__31-Dec-2012http://www.sec.gov/CIK0001564657instant2012-12-31T00:00:000001-01-01T00:00:00USDStandardhttp://www.xbrl.org/2003/iso4217USDiso42170USDUSD$1true 2nrei_ConsolidationAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 3us-gaap_RelatedPartyTransactionDueFromToRelatedPartyus-gaap_truedebitinstantfalsefalsefalsefalsefalsefalsefalsefalseverboseLabel1truefalsefalse00USD$falsetruefalse2truefalsefalse00USD$falsetruefalsexbrli:monetaryItemTypemonetaryReceivables to be collected from (obligations owed to) related parties, net as of the balance sheet date where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(k)(1)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph k -Subparagraph 1 -Article 4 false23true 2us-gaap_ProvisionForLoanAndLeaseLossesAbstractus-gaap_truenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse04false 3nrei_NumberOfDaysPastDueForSuspensionOfIncomeRecognitionnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalseterseLabel1falsefalsefalse0090 daysfalsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:durationItemTypenaRepresents the number of days past due for suspension of income recognition.No definition available.false0falseSummary of Significant Accounting Policies (Details) (USD $)NoRoundingUnKnownUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/DisclosureSummaryOfSignificantAccountingPoliciesDetails24 XML 52 R1.htm IDEA: XBRL DOCUMENT v2.4.0.8
Document and Entity Information
6 Months Ended
Jun. 30, 2013
Aug. 12, 2013
Document and Entity Information [Abstract]    
Entity Registrant Name NorthStar Real Estate Income II, Inc.  
Entity Central Index Key 0001564657  
Entity Current Reporting Status Yes  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Entity Common Stock, Shares Outstanding   22,223
Amendment Flag false  
Document Type 10-Q  
Document Period End Date Jun. 30, 2013  
Document Fiscal Year Focus 2013  
Document Fiscal Period Focus Q2  
XML 53 R1.xml IDEA: Document and Entity Information 2.4.0.8001 - Document - Document and Entity Informationtruefalsefalse1false falsefalseContext_6ME__30-Jun-2013http://www.sec.gov/CIK0001564657duration2013-01-01T00:00:002013-06-30T00:00:002false falsefalseContext_As_Of_12-Aug-2013http://www.sec.gov/CIK0001564657instant2013-08-12T00:00:000001-01-01T00:00:00sharesStandardhttp://www.xbrl.org/2003/instancesharesxbrli01true 1nrei_DocumentAndEntityInformationAbstractnrei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:stringItemTypestringfalse02false 2dei_EntityRegistrantNamedei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00NorthStar Real Estate Income II, Inc.falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:normalizedStringItemTypenormalizedstringThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation 12B -Number 240 -Section 12b -Subsection 1 false03false 2dei_EntityCentralIndexKeydei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse000001564657falsefalsefalse2falsefalsefalse00falsefalsefalsedei:centralIndexKeyItemTypenaA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation 12B -Number 240 -Section 12b -Subsection 1 false04false 2dei_EntityCurrentReportingStatusdei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00Yesfalsefalsefalse2falsefalsefalse00falsefalsefalsedei:yesNoItemTypenaIndicate "Yes" or "No" whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.No definition available.false05false 2dei_CurrentFiscalYearEndDatedei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00--12-31falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:gMonthDayItemTypemonthdayEnd date of current fiscal year in the format --MM-DD.No definition available.false06false 2dei_EntityFilerCategorydei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00Non-accelerated Filerfalsefalsefalse2falsefalsefalse00falsefalsefalsedei:filerCategoryItemTypestringIndicate whether the registrant is one of the following: (1) Large Accelerated Filer, (2) Accelerated Filer, (3) Non-accelerated Filer, (4) Smaller Reporting Company (Non-accelerated) or (5) Smaller Reporting Accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.No definition available.false07false 2dei_EntityCommonStockSharesOutstandingdei_falsenainstantfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalse2truefalsefalse2222322223falsefalsefalsexbrli:sharesItemTypesharesIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.No definition available.false18false 2dei_AmendmentFlagdei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00falsefalsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:booleanItemTypenaIf the value is true, then the document is an amendment to previously-filed/accepted document.No definition available.false09false 2dei_DocumentTypedei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse0010-Qfalsefalsefalse2falsefalsefalse00falsefalsefalsedei:submissionTypeItemTypestringThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word "Other".No definition available.false010false 2dei_DocumentPeriodEndDatedei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse002013-06-30falsefalsetrue2falsefalsefalse00falsefalsefalsexbrli:dateItemTypedateThe end date of the period reflected on the cover page if a periodic report. For all other reports and registration statements containing historical data, it is the date up through which that historical data is presented. If there is no historical data in the report, use the filing date. The format of the date is CCYY-MM-DD.No definition available.false011false 2dei_DocumentFiscalYearFocusdei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse002013falsefalsefalse2falsefalsefalse00falsefalsefalsexbrli:gYearItemTypepositiveintegerThis is focus fiscal year of the document report in CCYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.No definition available.false012false 2dei_DocumentFiscalPeriodFocusdei_falsenadurationfalsefalsefalsefalsefalsefalsefalsefalse1falsefalsefalse00Q2falsefalsefalse2falsefalsefalse00falsefalsefalsedei:fiscalPeriodItemTypenaThis is focus fiscal period of the document report. For a first quarter 2006 quarterly report, which may also provide financial information from prior periods, the first fiscal quarter should be given as the fiscal period focus. Values: FY, Q1, Q2, Q3, Q4, H1, H2, M9, T1, T2, T3, M8, CY.No definition available.false0falseDocument and Entity InformationUnKnownNoRoundingUnKnownUnKnowntruefalsefalseSheethttp://www.northstar-realestateincome.com/role/DocumentAndEntityInformation212