NASDAQ: IBTX

Stephens Texas Field Trip

June 2014

Presenters:

David Brooks, Chairman and CEO

Michelle Hickox, EVP and CFO

Exhibit 99.1

Safe Harbor Statement

2

From time to time, our comments and releases may contain “forward-looking statements” within the meaning of the Private Securities Litigation

Reform Act of 1995 (the “Act”). Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “forecast,”

“guidance,” “intends,” “targeted,” “continue,” “remain,” “should,” “may,” “plans,” “estimates,” “will,” “will continue,” “will remain,” variations on such

words or phrases, or similar references to future occurrences or events in future periods; however, such words are not the exclusive means of

identifying such statements. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income

or loss, earnings or loss per share, and other financial items; (ii) statements of plans, objectives, and expectations of Independent Bank Group or

its management or Board of Directors; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such

statements. Our estimates of earnings and earnings per share accretion, book value earn-back and tangible book value dilution are forward-

looking statements. Forward-looking statements are based on Independent Bank Group’s current expectations and assumptions regarding its

business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent

uncertainties, risks, and changes in circumstances that are difficult to predict. Independent Bank Group’s actual results may differ materially from

those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future

performance. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited

to: (1) local, regional, national, and international economic conditions and the impact they may have on us and our customers and our

assessment of that impact; (2) volatility and disruption in national and international financial markets; (3) government intervention in the U.S.

financial system, whether through changes in the discount rate or money supply or otherwise; (4) changes in the level of non-performing assets

and charge-offs; (5) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and

accounting requirements; (6) adverse conditions in the securities markets that lead to impairment in the value of securities in our investment

portfolio; (7) inflation, deflation, changes in market interest rates, developments in the securities market, and monetary fluctuations; (8) the timely

development and acceptance of new products and services and perceived overall value of these products and services by customers; (9)

changes in consumer spending, borrowings, and savings habits; (10) technological changes; (11) the ability to increase market share and control

expenses; (12) changes in the competitive environment among banks, bank holding companies, and other financial service providers; (13) the

effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, and insurance) with which we and

our subsidiaries must comply; (14) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as

well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board, and other accounting standard setters; (15)

the costs and effects of legal and regulatory developments including the resolution of legal proceedings; and (16) our success at managing the

risks involved in the foregoing items and (17) the other factors that are described in the Company’s Form 10-K for the year ended December 31,

2013, under the heading “Risk Factors.” Any forward-looking statement made by the Company in this release speaks only as of the date on which

it is made. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the

Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of

new information, future developments or otherwise, except as may be required by law.

Company Snapshot

3

Overview

Branch Map as of April 15, 2014

Financial

Highlights

as

of

March

31,

2014

(1)

•

Headquartered in McKinney, Texas

•

100+ years of operating history

•

35 banking offices in 27 communities

•

Dallas-Fort Worth metropolitan area

•

Greater Austin area

•

Houston metropolitan area

•

Acquired Bank of Houston and its six locations April 15, 2014

•

Announced acquisition of Houston City Bancshares on June 2, 2014

Note: Financial data as of and for the quarter ended March 31, 2014.

(1) Does not include Bank of Houston or Houston City acquisitions.

Balance Sheet ($ in millions)

Total Assets

$2,354

Total Loans

1,893

Total Deposits

1,891

Equity

253

Equity / Assets

10.73%

Asset Quality

NPAs / Assets

0.51%

NPLs / Loans

0.48

Allowance / NPLs

162.96

Allowance / Loans

0.78

NCO Ratio (annualized)

0.08

Profitability

ROAA

0.84%

ROAE

7.90

Net Interest Margin

4.17

Efficiency Ratio

65.7

First Quarter 2014 Highlights

4

•

Core net income was $5.0 million, or $0.39 per diluted share, for the quarter

ended March 31, 2014 compared to $4.9 million, or $0.40 per diluted share, for

the quarter ended December 31, 2013 and to $3.7 million, or $0.44 per diluted

share, for the quarter ended March 31, 2013.

•

Loans

held

for

investment

grew

organically

at

an

annualized

rate

of

23.2%

in

the

first quarter 2014.

•

Continued strong asset quality, as reflected by a nonperforming assets to total

assets ratio of 0.51%, a nonperforming loans to total loans ratio of 0.48%, and

an annualized net charge-offs to average loans ratio of 0.08% at March 31,

2014.

•

Completion of the acquisitions of Live Oak Financial Corp. on January 1, 2014

and BOH Holdings, Inc. and its subsidiary, Bank of Houston, on April 15, 2014.

Bank of Houston Acquisition

•

Closed April 15, 2014

•

Marks IBTX’s entry into the dynamic Houston market, resulting in

a significant presence in three of the nation’s most attractive

MSAs:  Dallas, Austin, Houston

•

Total Assets of $1.18 billion

–

Total Deposits of $820.8 million

–

Total Loans of $786.1 million

–

Total Equity of $96.3 million

•

At announcement, approximately 1.80x book and 2.46x tangible

book

•

EPS accretion estimated at ~12% in 2014 and ~20% in 2015 with

an estimated TBV earn-back period of 2.6 years

5

As of April 15, 2014.

Proforma IBTX/Bank of Houston

6

As of March 31, 2014.

($ in thousands)

Total Assets

$3,526,131

Total Loans

2,673,365

Total Deposits

2,697,655

Capital Ratios

Leverage Ratio

9.49%

Tier 1 RWA Ratio

10.72

Total Capital to RWA

11.53

Tangible Common Equity to Tangible Assets

7.40

Houston City Bancshares Acquisition

•

Announced on June 2, 2014

•

First follow-on acquisition in Houston, adding six full service

banking locations to the dynamic and growing Houston market

•

Total Assets of $323 million

–

Total Deposits of $296 million

–

Total Loans of $202 million

–

Total Equity of $27 million

•

At announcement, approximately 1.80x book and 1.87x tangible

book

•

Estimated to be immediately accretive to earnings and slightly dilutive to

tangible book value at closing

7

As of March 31, 2014.

Proforma IBTX/Bank of Houston/Houston City

8

Pro forma includes planned $60 million subordinated debt issuance.

($ in thousands)

March 31, 2014

Total Assets

$3,913,674

Total Gross Loans

2,872,953

Total Deposits

2,993,655

Capital Ratios

Tier 1 Leverage Ratio

7.96%

Tier 1 Risk-Based Capital Ratio

9.69

Total Risk-Based Capital Ratio

12.37

Tangible Common Equity to Tangible Assets

6.92

IBTX Continued Demonstrated Growth

9

Total Assets Prior Years

Total

Assets

Q1

2014

v.

Q1

2013

(1)

Note: Dollars in millions. Pre Bank of Houston and Houston City acquisitions.

(1) Reflects increase through organic growth, acquisitions and retained proceeds from the initial public offering.

IBTX Expanded Profitability

10

Core

Pre-Tax

Pre-Provision

Earnings

Income

(1)

Note:

Dollars

in

thousands.

Pre

Bank

of

Houston

and

Houston

City

acquisitions.

(1) See Appendix for non-GAAP Reconciliation.

Diversified Loan Portfolio

11

Loan Composition at 3/31/14

CRE Loan Composition at 3/31/14

2014 YTD Yield on Loans: 5.33%

Net of Acquired Loan Accretion: 5.25%

42.7% of CRE Loans are Owner-Occupied

Note: Pre Bank of Houston and Houston City acquisitions.

Historically Strong Credit Culture

12

NPLs / Loans

Note: Financial data through 2013 as of and for years ended December 31, 2014 as of and for the quarter ended March 31, 2014. Does not include recent acquisitions.

Source: U.S. and Texas Commercial Bank numbers from SNL Financial.

NCOs / Average Loans

Summary

13

A Leading Texas Community Bank Franchise Focused in

Major Metropolitan Markets (Dallas, Austin, Houston)

Significant Inside Ownership Aligned with Shareholders

Demonstrated Organic Growth

Announced Eight Acquisitions over Past Four Years

Increased Profitability and Improving Efficiency

Strong Credit Culture and Excellent Credit Quality

APPENDIX

14

Experienced Management Team

15

Name / Title

Background

David R. Brooks

Chairman of the Board, CEO, Director

•

35 years in the financial services industry; 27 years at Independent Bank

•

Active

in

community

banking

since

the

early

1980s

-

led

the

investor

group

that

acquired

the Company in 1988

•

Previously served as the Chief Financial Officer at Baylor University from 2000 to 2004

•

Serves on the Board of Managers of Noel-Levitz, LLC, and on the Board of Trustees of

Houston Baptist University

Torry Berntsen

President, COO, Director

•

34 years in the financial services industry; 5 years at Independent Bank

•

Served as Vice Chairman of Corporate Development from 2009 to 2013

•

Vice Chairman of Virtu Management, LLC

•

25 years in various senior management roles at The Bank of New York Mellon

Daniel W. Brooks

Vice Chairman, Chief Risk Officer, Director

•

31 years in the financial services industry; 25 years at Independent Bank

•

Previously served as President and a Director of the Company from 2002 to 2009

•

Active in community banking since the late 1980s

•

Chairman of the Board for Medical Center of McKinney and on the Boards of Directors of

McKinney Christian Academy and the McKinney Education Foundation

James D. Stein

Vice Chairman, CEO –

Houston, Director

•

30 years in the financial services industry; 9 years at Bank of Houston/Independent Bank

•

Founding President and CEO of Bank of Houston

•

Served as President of Columbus State Bank and on the Board of the Texas Bankers

Association

•

Active in various Houston based non-profit organizations

Brian E. Hobart

Vice Chairman, Chief Lending Officer

•

21 years in the financial services industry; 10 years at Independent Bank

•

Since

2009

he

has

functioned

as

Chief

Lending

Officer

as

well

as

serving

as

President

and director at the Company

•

One

of

the

founders

of

IBG

Central

Texas

-

served

as

its

President

from

2004

until

2009

Michelle S. Hickox

EVP, Chief Financial Officer

•

24 years in the financial services industry; 2 years at the Company

•

Previously a Financial Services Audit Partner at McGladrey LLP

•

Licensed certified public accountant, member of the AICPA, the Texas Society of

Certified Public Accountants and the Dallas CPA Society

Reconciliation of Non-GAAP and Adjusted Measures

16

($ in thousands)

2011

2012

2013

2013

2014

Net Interest Income - Reported

$46,281

$58,553

$74,933

$18,215

$22,135

(a)

Write off of debt origination warrants

0

0

223

0

0

(b)

Income recognized on acquired loans

(477)

(233)

(1,399)

(1,068)

(363)

(b)

Adjusted net interest income

$45,804

$58,320

$73,757

$17,147

$21,772

(a + b = c)

Provision Expense - Reported

$1,650

$3,184

$3,822

$1,030

$1,253

(d)

Noninterest Income - Reported

$7,708

$9,168

$11,021

$2,426

$2,334

(e)

Loss / (Gain) on Sale of Branch

0

(38)

0

0

0

Loss / (Gain) on Sale of OREO

(918)

(1,135)

(1,507)

(25)

(39)

Loss / (Gain) on Sale of Securities

0

3

0

0

0

Loss / (Gain) on Sale of PP&E

(21)

343

18

(1)

0

Adjusted Noninterest Income

$6,769

$8,341

$9,532

$2,400

$2,295

(f)

Noninterest Expense - Reported

$38,639

$47,160

$57,671

$13,923

$16,076

(g)

Adriatica Expenses

($871)

($832)

($806)

($197)

($23)

OREO Impairment

(184)

(94)

(642)

(448)

0

OREO Back Property Tax

0

0

0

(93)

0

FDIC refund

0

0

504

0

0

IPO related stock grant and bonus expense

0

0

(948)

0

(162)

Acquisition Expense

0

(1,401)

(1,956)

(137)

(476)

Adjusted Noninterest Expense

$37,584

$44,833

$53,823

$13,048

$15,415

(h)

Pre-Tax Pre-Provision Earnings

$15,350

$20,561

$28,283

$6,718

$8,393

(a) + (e) - (g)

Core Pre-Tax Pre-Provision Earnings

$14,989

$21,828

$29,466

$6,499

$8,652

(c) + (f) - (h)

Reported Efficiency Ratio

71.6%

69.6%

67.1%

67.5%

65.7%

(g) / (a + e)

Adjusted Efficiency Ratio

71.5%

67.3%

64.6%

66.8%

64.1%

(h) / (c + f)

Year Ended December 31,

Quarter Ended March 31,

17

($ in thousands, except per share data)

As of

3/31/2014

Total Stockholders' Equity

$252,508

Goodwill

(42,575)

Core Deposit Intangibles

(3,813)

Tangible Common Equity

$206,120

Common Shares Outstanding

12,592,935

Book Value per Share

$20.05

Tangible Book Value per Share

$16.37

($ in thousands)

As of

3/31/2014

Total Stockholders' Equity

$252,508

Unrealized Loss on AFS Securities

(449)

Goodwill

(42,575)

Other Intangibles

(3,813)

Qualifying Restricted Core Capital

17,600

Tier 1 Capital

$223,271

Risk-Weighted Assets

On Balance Sheet

$1,796,153

Off Balance Sheet

71,148

Total Risk-Weighted Assets

$1,867,301

Tier 1 Capital to Risk-Weighted Assets Ratio

11.96%

Reconciliation of Non-GAAP and Adjusted Measures

Contact Information

18

Corporate Headquarters

Analysts/Investors:

Independent Bank Group, Inc.

Torry Berntsen

1600 Redbud Blvd

President and Chief Operating Officer

Suite 400

(972) 562-9004

McKinney, TX 75069

tberntsen@ibtx.com

972-562-9004 Telephone

Michelle Hickox

972-562-7734 Fax

Executive Vice President and Chief Financial Officer

independent-bank.com

(972) 562-9004

mhickox@ibtx.com

Media:

Eileen Ponce

Marketing Director

(469) 742-9437

eponce@ibtx.com