XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Series E Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021   $ 108 $ 73,801 $ (76,938) $ (3,029)
Temporary equity, beginning balance at Dec. 31, 2021        
Beginning balance, shares at Dec. 31, 2021   10,760,871      
Share-based compensation expense   756 756
Net loss   (4,578) (4,578)
Preferred stock dividends   (95) (95)
Temporary equity, preferred stock dividends 95        
Issuance of common stock, net of offering costs   $ 8 5,052 5,060
Issuance of common stock, net of offering costs, shares   854,771      
Issuance of series E convertible preferred stock  
Issuance of series E convertible preferred stock 4,000        
Ending balance, value at Sep. 30, 2022   $ 116 79,514 (81,516) (1,886)
Temporary equity, ending balance at Sep. 30, 2022 4,095        
Ending balance, shares at Sep. 30, 2022   11,615,642      
Beginning balance, value at Jun. 30, 2022   $ 116 79,347 (80,460) (997)
Temporary equity, beginning balance at Jun. 30, 2022 4,018        
Beginning balance, shares at Jun. 30, 2022   11,615,642      
Share-based compensation expense   244 244
Net loss   (1,056) (1,056)
Preferred stock dividends   (77) (77)
Temporary equity, preferred stock dividends 77        
Ending balance, value at Sep. 30, 2022   $ 116 79,514 (81,516) (1,886)
Temporary equity, ending balance at Sep. 30, 2022 4,095        
Ending balance, shares at Sep. 30, 2022   11,615,642      
Beginning balance, value at Dec. 31, 2022   $ 122 79,698 (83,011) (3,191)
Temporary equity, beginning balance at Dec. 31, 2022 4,180       4,180
Beginning balance, shares at Dec. 31, 2022   12,174,467      
Share-based compensation expense   2,854 2,854
Net loss   (7,119) (7,119)
Preferred stock dividends   (77) (77)
Temporary equity, preferred stock dividends 77        
Conversion of preferred stock for common stock   $ 7 4,250 4,257
Temporary equity, conversion of preferred stock for common stock (4,257)        
Conversion of preferred stock for common stock, shares   706,626      
Issuance of common stock, net of offering costs   $ 10 5,982 5,992
Issuance of common stock, net of offering costs, shares   1,000,967      
Ending balance, value at Sep. 30, 2023 $ 139 92,707 (90,130) 2,716
Temporary equity, ending balance at Sep. 30, 2023      
Ending balance, shares at Sep. 30, 2023   13,882,060      
Beginning balance, value at Jun. 30, 2023 $ 139 92,172 (88,515) 3,796
Temporary equity, beginning balance at Jun. 30, 2023        
Beginning balance, shares at Jun. 30, 2023   13,882,060      
Share-based compensation expense 535 535
Net loss   (1,615) (1,615)
Ending balance, value at Sep. 30, 2023 $ 139 $ 92,707 $ (90,130) 2,716
Temporary equity, ending balance at Sep. 30, 2023      
Ending balance, shares at Sep. 30, 2023   13,882,060