XML 33 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share Based Compensation (Tables)
12 Months Ended
Dec. 31, 2014
Harvard Bioscience Plan [Member]  
Stock Based Compensation [Line Items]  
Schedule of Share-based Compensation, Activity [Table Text Block]
Harvard Bioscience Plan Award Information
 
The following is a summary of stock option and restricted stock unit activity:
 
 
 
Stock Options
 
Restricted Stock Units
 
 
 
Stock Options
Outstanding
 
Weighted Average
Exercise Price
 
Restricted Stock
Units Outstanding
 
Grant Date
Fair Value
 
Balance at December 31, 2012
 
622,340
 
$
4.07
 
184,264
 
$
3.90
 
Granted
 
217,902
 
 
5.08
 
63,929
 
 
5.08
 
Exercised
 
(487,031)
 
 
3.33
 
 
 
 
Vested (RSUs)
 
 
 
 
(55,247)
 
 
 
Cancelled/forfeited
 
(29,972)
 
 
4.34
 
(10,892)
 
 
3.83
 
Adjustment (1)
 
2,177,100
 
 
 
 
144,131
 
 
 
 
Balance at December 31, 2013
 
2,500,339
 
 
3.20
 
326,185
 
 
5.46
 
Granted
 
 
 
 
 
 
 
Exercised
 
(66,056)
 
 
3.34
 
 
 
 
Vested (RSUs)
 
 
 
 
(154,628)
 
 
 
Cancelled/forfeited
 
(311,635)
 
 
5.58
 
 
 
 
Balance at December 31, 2014
 
2,122,648
 
$
2.84
 
171,557
 
$
5.67
 
 
(1)
Prior to the Separation, this rollforward included only those Harvard Bioscience options and restricted stock units which were issued while giving service to the regenerative technology operations of Harvard Bioscience. If employees were splitting time between regenerative technology and other parts of Harvard Bioscience, only an allocated portion of that year’s activity would be reflected. As of the time of the Separation, the rollfoward was “Adjusted” to exclude all Harvard Bioscience employees not employed by HART at the time of the Separation, and to include 100% of the Harvard Bioscience awards held by HART employees (regardless of level of service in prior years).
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
The following table summarizes information concerning the Harvard Bioscience Plan currently outstanding and exercisable options as of December 31, 2014:
 
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
Number
 
Average
 
Weighted
 
 
 
 
Shares
 
Average
 
Weighted
 
 
 
 
Range of
 
Outstanding at
 
Remaining
 
Average
 
Aggregate
 
Exercisable at
 
Remaining
 
Average
 
Aggregate
 
Exercise
 
December
 
Contractual Life
 
Exercise
 
Intrinsic
 
December
 
Contractual Life
 
Exercise
 
Intrinsic
 
Price
 
31. 2014
 
in Years
 
Price
 
Value
 
31. 2014
 
in Years
 
Price
 
Value
 
$1.43 - 2.59
 
 
1,365,645
 
 
5.07
 
$
2.26
 
$
4,651,366
 
 
1,188,461
 
 
4.71
 
$
2.22
 
$
4,100,190
 
3.64
 
 
246,575
 
 
8.41
 
 
3.64
 
 
500,547
 
 
56,663
 
 
8.41
 
 
3.64
 
 
115,026
 
3.71 - 3.99
 
 
276,653
 
 
2.33
 
 
3.98
 
 
468,475
 
 
276,653
 
 
2.33
 
 
3.98
 
 
468,475
 
4.04
 
 
233,775
 
 
6.42
 
 
4.04
 
 
381,053
 
 
175,332
 
 
6.42
 
 
4.04
 
 
285,791
 
$1.43- 4.04
 
 
2,122,648
 
 
5.25
 
$
2.84
 
$
6,001,441
 
 
1,697,109
 
 
4.62
 
$
2.74
 
$
4,969,482
 
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block]
Harvard Bioscience Plan Valuation and Expense Information under Stock-Based-Payment Accounting
 
Stock-based compensation expense related to Harvard Bioscience employee stock options and restricted stock units for the years ended December 31, 2014 and 2013 was allocated as follows:
 
 
 
Years Ended December 31,
 
 
 
2014
 
2013
 
 
 
(in thousands)
 
 
 
 
 
 
 
Research and development
 
$
66
 
$
136
 
Sales and marketing
 
 
14
 
 
16
 
General and administrative
 
 
683
 
 
622
 
Total stock-based compensation
 
$
763
 
$
774
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The weighted-average estimated value of Harvard Bioscience employee stock options granted during 2013 was $2.64, using the Black-Scholes model with the following weighted-average assumptions:
 
 
 
Year Ended
December 31,
 
 
 
2013
 
Volatility
 
57.18
%
Risk-free interest rate
 
1.42
%
Expected holding period
 
5.67 years
 
Dividend yield
 
-
%
Equity Incentive Plan 2013 [Member]  
Stock Based Compensation [Line Items]  
Schedule of Share-based Compensation, Activity [Table Text Block]
The following is a summary of stock option and restricted stock unit activity:
 
 
 
Stock Options
 
Restricted Stock Units
 
 
 
Stock Options
Outstanding
 
Weighted Average
Exercise Price
 
Restricted Stock
Units Outstanding
 
Grant Date
Fair Value
 
Balance at December 31, 2012
 
-
 
$
-
 
-
 
$
-
 
Granted
 
2,117,226
 
 
4.36
 
23,715
 
 
6.00
 
Exercised
 
(693)
 
 
5.38
 
-
 
 
-
 
Vested (RSUs)
 
-
 
 
-
 
(2,021)
 
 
-
 
Cancelled/forfeited
 
(40,826)
 
 
4.96
 
(2,202)
 
 
-
 
Balance at December 31, 2013
 
2,075,707
 
 
4.34
 
19,492
 
 
6.00
 
Granted
 
237,500
 
 
7.93
 
-
 
 
-
 
Exercised
 
(115,950)
 
 
4.90
 
(9,796)
 
 
-
 
Vested (RSUs)
 
-
 
 
-
 
-
 
 
-
 
Cancelled/forfeited
 
(190,277)
 
 
4.42
 
(1,716)
 
 
-
 
Balance at December 31, 2014
 
2,006,980
 
$
4.73
 
7,980
 
$
6.00
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
The following table summarizes information concerning 2013 Plan currently outstanding and exercisable options as of December 31, 2014:
 
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Number
 
Average
 
Weighted
 
 
 
 
Shares
 
Average
 
Weighted
 
 
 
 
Range of
 
Outstanding at
 
Remaining
 
Average
 
Aggregate
 
Exercisable at
 
Remaining
 
Average
 
Aggregate
 
Exercise
 
December
 
Contractual Life
 
Exercise
 
Intrinsic
 
December
 
Contractual Life
 
Exercise
 
Intrinsic
 
Price
 
31. 2014
 
in Years
 
Price
 
Value
 
31. 2014
 
in Years
 
Price
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$2.05 - 3.60
 
 
54,108
 
 
4.05
 
$
3.13
 
$
2,705
 
 
54,108
 
 
4.05
 
$
3.13
 
$
2,705
 
3.61 - 5.16
 
 
1,668,023
 
 
8.80
 
 
4.28
 
 
-
 
 
508,375
 
 
8.59
 
 
4.28
 
 
-
 
5.17-6.72
 
 
77,349
 
 
6.27
 
 
5.52
 
 
-
 
 
50,114
 
 
5.35
 
 
5.61
 
 
-
 
6.73 - 8.28
 
 
57,500
 
 
9.76
 
 
7.32
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
8.29 - 9.84
 
 
150,000
 
 
9.34
 
 
8.87
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
$2.05- 9.84
 
 
2,006,980
 
 
8.64
 
$
4.73
 
$
2,705
 
 
612,597
 
 
7.92
 
$
4.28
 
$
2,705
 
 
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block]
2013 Plan Valuation and Expense Information under Stock-Based-Payment Accounting
 
Stock-based compensation expense related to the 2013 Plan including employee stock options, restricted stock units, and the employee stock purchase plan for the years ended December 31, 2014 and 2013 was allocated as follows:
 
 
 
Years Ended December 31,
 
 
 
2014
 
2013
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
Research and development
 
$
554
 
$
39
 
Sales and marketing
 
 
94
 
 
32
 
General and administrative
 
 
1,154
 
 
525
 
Total stock-based compensation
 
$
1,802
 
$
596
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The weighted-average estimated value of employee stock options granted during 2014 and 2013 was $5.25 and $3.33, respectively, using the Black Scholes model with the following weighted-average assumptions:
 
 
 
Year Ended December 31,
 
 
 
2014
 
2013
 
Volatility
 
74.00
%
73.59
%
Risk-free interest rate
 
1.61
%
2.01
%
Expected holding period
 
6.25 years
 
5.81 years
 
Dividend yield
 
-
%
-
%