XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net loss $ (1,449) $ (4,077)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 12 8
Stock based compensation expense 253 2,964
Common stock issued for services 10  
Loss on write-down of property and equipment   15
Changes in assets and liabilities:    
Accounts receivable 614 (464)
Other current assets (23) (956)
Other non-current assets 18 18
Accounts payable 16 146
Accrued liabilities (227) 390
Other non-current liabilities (18) (18)
Net cash used in operating activities (794) (1,974)
Cash flows from investing activities:    
Purchase of property and equipment, net (7) (3)
Investment in marketable securities, net (1,380)  
Net cash used in investing activities (1,387) (3)
Cash flows from financing activities:    
Proceeds from issuance of common stock   11,000
Principal repayments of debt   (2,149)
Advances on line of credit 1,600  
Principal repayments on line of credit (800)  
Proceeds from exercise of stock options 7  
Payments for deferred offering costs   (1,121)
Net cash provided by financing activities 807 7,730
Net change in cash and cash equivalents (1,374) 5,753
Cash and cash equivalents at the beginning of the period 3,759 2,446
Cash and cash equivalents at the end of the period 2,385 8,199
Supplemental cash flow disclosures:    
Cash paid for interest expense $ 20 5
Non-cash transactions:    
Deferred offering costs reclassified to equity   $ 76