XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 4 - Debt (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Jun. 15, 2024
Jan. 18, 2024
Aug. 20, 2023
Jul. 15, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Notes Payable, Current         $ 1,264,063   $ 1,264,063   $ 269,245
Notes Payable, Noncurrent         7,294   7,294   10,420
Proceeds from Convertible Debt             901,000 $ 0  
Derivative Liability, Current         874,639   874,639   $ 0
Unrealized Gain (Loss) on Hybrid Instrument, Net         570,519 $ 0 (999,408) $ 0  
Second Premium Financing Agreement [Member]                  
Debt Instrument, Face Amount     $ 467,074            
Debt Instrument, Term (Month)     9 months            
Debt Instrument, Periodic Payment     $ 53,675            
Notes Payable         0   0    
Debt Instrument, Interest Rate, Stated Percentage     8.20%            
Premium Financing Agreement [Member]                  
Debt Instrument, Face Amount $ 232,067                
Debt Instrument, Term (Month) 9 months                
Debt Instrument, Periodic Payment $ 24,093                
Notes Payable         232,067   232,067    
Debt Instrument, Interest Rate, Stated Percentage 8.25%                
Convertible Note Agreement [Member]                  
Debt Instrument, Face Amount   $ 1,000,000              
Debt Instrument, Fee Amount   $ 99,000              
Debt Instrument, Convertible, Conversion Price (in dollars per share)   $ 1.5              
Debt Instrument, Convertible Price, Percentage of Share Price   90.00%              
Derivative Options, Granted (in shares)   800,000              
Derivative Options, Value Per Share (in dollars per share)   $ 1.5              
Derivative Options, Term (Year)   2 years              
Proceeds from Convertible Debt             901,000    
Derivative Liability, Current         431,405   431,405    
Convertible Note Agreement [Member] | Note Portion of Hybrid Note [Member]                  
Unrealized Gain (Loss) on Hybrid Instrument, Net         1,323   (556,174)    
Convertible Note Agreement [Member] | Option Portion of Hybrid Note [Member]                  
Unrealized Gain (Loss) on Hybrid Instrument, Net         569,196   (443,234)    
Note Replacing Convertible Note [Member]                  
Notes Payable, Current         1,025,744   1,025,744    
Facility Grounds Equipment Loans [Member]                  
Debt Instrument, Face Amount       $ 25,007          
Debt Instrument, Term (Month)       36 months          
Debt Instrument, Periodic Payment       $ 521          
Notes Payable         13,545   13,545    
Notes Payable, Current         6,252   6,252    
Notes Payable, Noncurrent         $ 7,293   $ 7,293