XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net loss $ (4,077,000) $ (1,566,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 8,237 2,831
Accretion of discount on note receivable (25,000)
Amortization of debt discount 109,000
Stock based compensation expense 2,964,000 606,000
Loss on write-down of property and equipment, net 15,000
Gain on disposal of property and equipment (1,000)
Changes in assets and liabilities:    
Accounts receivable (464,000)
Other current assets (956,000) (7,000)
Other non-current assets 18,000 3,000
Accounts payable 146,000 168,000
Accrued liabilities 390,000 (31,000)
Other non-current liabilities (18,000)
Net cash used in operating activities (1,974,000) (741,000)
Cash flows from investing activities:    
Purchase of property and equipment, net (3,000) (35,000)
Net cash used in investing activities (3,000) (35,000)
Cash flows from financing activities:    
Proceeds from issuance of common stock 11,000,000
Proceeds from issuance of debt, net of issuance costs 500,000
Principal repayments of debt (2,149,000) (10,000)
Payments for deferred offering costs (1,121,000) (188,000)
Net cash provided by financing activities 7,730,000 302,000
Net change in cash and cash equivalents 5,753,000 (474,000)
Cash and cash equivalents at the beginning of the period 2,446,000 938,000
Cash and cash equivalents at the end of the period 8,199,000 464,000
Supplemental cash flow disclosures:    
Cash paid for interest expense 5,000 96,000
Cash paid for income taxes
Non-cash transactions:    
Deferred offering costs reclassified to equity 76,000
Conversion of Debt [Member]    
Non-cash transactions:    
Common stock issued due to debt conversion $ 726,000