XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Subscriptions [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 9,781 $ 143,840 $ 792,745 $ 20,777,401 $ (22,395,393) $ (42,444) $ (714,070)
Beginning balance, shares at Dec. 31, 2021 9,780,976 143,840,643 15,855,000        
Subscriptions liability reclassification to subscriptions $ 377,350 377,350
Subscriptions liability reclassification to subscriptions, shares     7,547,000        
Sale of Common Stock $ 36,444 $ (1,170,095) 2,385,652 1,252,001
Sale of Common Stock, shares   36,443,736 (23,402,000)        
Common stock issued for commitment fee $ 500 79,500     80,000
Common stock issued for commitment fee, shares   500,000          
Common stock issued for services $ 1,574 266,525 268,099
Common stock issued for services, shares   1,574,546          
Common stock issued to satisfy convertible debt $ 541 49,459 50,000
Common stock issued to satisfy convertible debt, shares   540,716          
Stock issued for interest and fees $ 35 3,187 3,222
Stock issued for interest and fees, shares   34,842          
Imputed interest on related party loans 6,165 6,165
Derivative settled upon conversion of debt 110,507 110,507
Net loss (1,942,580) (1,942,580)
Other comprehensive loss 27,442 27,442
Ending balance, value at Dec. 31, 2022 $ 9,781 $ 182,934 23,678,396 (24,337,973) (15,002) (481,864)
Ending balance, shares at Dec. 31, 2022 9,780,976 182,934,483        
Sale of Common Stock $ 67,491 2,248,809 2,316,300
Sale of Common Stock, shares   67,490,988          
Common stock issued for services $ 516 18,600 19,116
Common stock issued for services, shares   516,255          
Common stock issued to satisfy convertible debt $ 9,682 191,046 200,728
Common stock issued to satisfy convertible debt, shares   9,682,321          
Common stock issued to officers for accrued salary $ 6,953   361,531     368,484
Common stock issued to officers for accrued salary, shares   6,952,523          
Stock issued for interest and fees $ 730 12,242 12,972
Stock issued for interest and fees, shares   730,243          
Return of shares in settlement of litigation $ (267)   (10,372)     (10,639)
Return of shares in settlement of litigation, shares   (266,634)          
Imputed interest on related party loans 14,748 14,748
Derivative settled upon conversion of debt 261,442 261,442
Net loss (3,433,318) (3,433,318)
Other comprehensive loss 8,847 8,847
Ending balance, value at Dec. 31, 2023 $ 9,781 $ 268,039 $ 26,776,442 $ (27,771,291) $ (6,155) $ (723,184)
Ending balance, shares at Dec. 31, 2023 9,780,976 268,040,179