XML 66 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
Commercial Mortgage Loans - Internal Credit Qualities (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Financing Receivable, Credit Quality Indicator [Line Items]    
Total $ 5,328,273 $ 4,226,888
Commercial Mortgage Receivable, Held-For-Investment    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 5,350,728 4,242,962
Commercial Mortgage Receivable, Held-For-Investment | Multifamily    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 3,992,990 2,953,938
Commercial Mortgage Receivable, Held-For-Investment | Retail    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 172,503 104,990
Commercial Mortgage Receivable, Held-For-Investment | Office    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 456,866 485,575
Commercial Mortgage Receivable, Held-For-Investment | Industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 93,035 88,956
Commercial Mortgage Receivable, Held-For-Investment | Mixed Use    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 52,500 62,965
Commercial Mortgage Receivable, Held-For-Investment | Hospitality    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 503,251 460,884
Commercial Mortgage Receivable, Held-For-Investment | Self Storage    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 44,895 56,495
Commercial Mortgage Receivable, Held-For-Investment | Manufactured Housing    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 34,688 29,159
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 1,767,125 2,729,537
Year two, originated in prior fiscal year one 2,665,468 689,545
Year three, originated in prior fiscal year two 433,029 475,252
Year four, originated in prior fiscal year three 254,929 253,452
Year five, original in prior fiscal year four 128,794 79,102
Year six, originated in prior fiscal year five 78,928  
Total 5,328,273 4,226,888
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | Multifamily    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 1,402,934 2,438,376
Year two, originated in prior fiscal year one 2,371,872 270,953
Year three, originated in prior fiscal year two 103,681 103,989
Year four, originated in prior fiscal year three 24,058 127,902
Year five, original in prior fiscal year four 74,876 0
Year six, originated in prior fiscal year five 0  
Total 3,977,421 2,941,220
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | Retail    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 126,439 33,830
Year two, originated in prior fiscal year one 33,870 11,928
Year three, originated in prior fiscal year two 0 29,515
Year four, originated in prior fiscal year three 8,203 29,452
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 168,512 104,725
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | Office    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 0 50,291
Year two, originated in prior fiscal year one 50,343 253,759
Year three, originated in prior fiscal year two 240,183 136,800
Year four, originated in prior fiscal year three 133,888 43,308
Year five, original in prior fiscal year four 31,723 0
Year six, originated in prior fiscal year five 0  
Total 456,137 484,158
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | Industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 77,712 0
Year two, originated in prior fiscal year one 0 31,906
Year three, originated in prior fiscal year two 14,946 56,933
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 92,658 88,839
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | Mixed Use    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 19,926 32,395
Year two, originated in prior fiscal year one 32,446 30,325
Year three, originated in prior fiscal year two 0 0
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 52,372 62,720
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | Hospitality    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 129,645 153,032
Year two, originated in prior fiscal year one 155,287 26,920
Year three, originated in prior fiscal year two 26,956 148,015
Year four, originated in prior fiscal year three 88,780 52,790
Year five, original in prior fiscal year four 22,195 79,102
Year six, originated in prior fiscal year five 78,928  
Total 501,791 459,859
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | Self Storage    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 0 14,948
Year two, originated in prior fiscal year one 14,976 41,382
Year three, originated in prior fiscal year two 29,846 0
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 44,822 56,330
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | Manufactured Housing    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 10,469 6,665
Year two, originated in prior fiscal year one 6,674 22,372
Year three, originated in prior fiscal year two 17,417 0
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 34,560 29,037
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 1-2 internal grade | Multifamily    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 1,402,934 2,438,376
Year two, originated in prior fiscal year one 2,276,836 270,953
Year three, originated in prior fiscal year two 92,829 103,989
Year four, originated in prior fiscal year three 0 90,877
Year five, original in prior fiscal year four 37,851 0
Year six, originated in prior fiscal year five 0  
Total 3,810,450 2,904,195
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 1-2 internal grade | Retail    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 20,941 33,830
Year two, originated in prior fiscal year one 33,870 11,928
Year three, originated in prior fiscal year two 0 29,515
Year four, originated in prior fiscal year three 8,203 29,452
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 63,014 104,725
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 1-2 internal grade | Office    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 0 50,291
Year two, originated in prior fiscal year one 50,343 253,759
Year three, originated in prior fiscal year two 203,840 136,800
Year four, originated in prior fiscal year three 108,152 43,308
Year five, original in prior fiscal year four 18,746 0
Year six, originated in prior fiscal year five 0  
Total 381,081 484,158
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 1-2 internal grade | Industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 77,712 0
Year two, originated in prior fiscal year one 0 31,906
Year three, originated in prior fiscal year two 14,946 0
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 92,658 31,906
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 1-2 internal grade | Mixed Use    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 19,926 32,395
Year two, originated in prior fiscal year one 32,446 30,325
Year three, originated in prior fiscal year two 0 0
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 52,372 62,720
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 1-2 internal grade | Hospitality    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 129,645 153,032
Year two, originated in prior fiscal year one 155,287 26,920
Year three, originated in prior fiscal year two 26,956 34,054
Year four, originated in prior fiscal year three 58,814 0
Year five, original in prior fiscal year four 22,195 0
Year six, originated in prior fiscal year five 0  
Total 392,897 214,006
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 1-2 internal grade | Self Storage    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 0 14,948
Year two, originated in prior fiscal year one 14,976 41,382
Year three, originated in prior fiscal year two 29,846 0
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 44,822 56,330
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 1-2 internal grade | Manufactured Housing    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 10,469 6,665
Year two, originated in prior fiscal year one 6,674 22,372
Year three, originated in prior fiscal year two 17,417 0
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 34,560 29,037
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 3-4 internal grade | Multifamily    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 0 0
Year two, originated in prior fiscal year one 95,036 0
Year three, originated in prior fiscal year two 10,852 0
Year four, originated in prior fiscal year three 24,058 37,025
Year five, original in prior fiscal year four 37,025 0
Year six, originated in prior fiscal year five 0  
Total 166,971 37,025
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 3-4 internal grade | Retail    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 0 0
Year two, originated in prior fiscal year one 0 0
Year three, originated in prior fiscal year two 0 0
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 0 0
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 3-4 internal grade | Office    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 0 0
Year two, originated in prior fiscal year one 0 0
Year three, originated in prior fiscal year two 36,343 0
Year four, originated in prior fiscal year three 25,736 0
Year five, original in prior fiscal year four 12,977 0
Year six, originated in prior fiscal year five 0  
Total 75,056 0
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 3-4 internal grade | Industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 0 0
Year two, originated in prior fiscal year one 0 0
Year three, originated in prior fiscal year two 0 56,933
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 0 56,933
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 3-4 internal grade | Mixed Use    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 0 0
Year two, originated in prior fiscal year one 0 0
Year three, originated in prior fiscal year two 0 0
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 0 0
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 3-4 internal grade | Hospitality    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 0 0
Year two, originated in prior fiscal year one 0 0
Year three, originated in prior fiscal year two 0 113,961
Year four, originated in prior fiscal year three 29,966 52,790
Year five, original in prior fiscal year four 0 79,102
Year six, originated in prior fiscal year five 78,928  
Total 108,894 245,853
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 3-4 internal grade | Self Storage    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 0 0
Year two, originated in prior fiscal year one 0 0
Year three, originated in prior fiscal year two 0 0
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 0 0
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 3-4 internal grade | Manufactured Housing    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 0 0
Year two, originated in prior fiscal year one 0 0
Year three, originated in prior fiscal year two 0 0
Year four, originated in prior fiscal year three 0 0
Year five, original in prior fiscal year four 0 0
Year six, originated in prior fiscal year five 0  
Total 0 $ 0
Commercial Portfolio Segment | Commercial Mortgage Receivable, Held-For-Investment | 5 internal grade | Retail    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year one, originated in current fiscal year 105,498  
Year two, originated in prior fiscal year one 0  
Year three, originated in prior fiscal year two 0  
Year four, originated in prior fiscal year three 0  
Year five, original in prior fiscal year four 0  
Year six, originated in prior fiscal year five 0  
Total $ 105,498