XML 25 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
ASSETS    
Cash and cash equivalents $ 34,104 $ 191,390
Restricted cash 18,627 13,029
Commercial mortgage loans, held for investment, net of allowance of $738 and $4,836 2,496,113 2,206,830
Commercial mortgage loans, held-for-sale, measured at fair value 175,073 76,863
Real estate securities, available for sale, measured at fair value 232,247 26,412
Derivative instruments, measured at fair value 740 846
Other real estate investments, measured at fair value 2,556 0
Receivable for loan repayment [1] 197,322 73,684
Accrued interest receivable 14,241 12,789
Prepaid expenses and other assets 5,876 4,235
Operating right of use asset 6,023 0
Real estate owned 8,110 0
Total assets 3,191,032 2,606,078
LIABILITIES AND STOCKHOLDERS' EQUITY    
Collateralized loan obligations 1,812,448 1,505,279
Other financing and loan participation - commercial mortgage loans 0 9,902
Derivative instruments, measured at fair value 2,168 1,319
Interest payable 3,136 3,025
Distributions payable 6,456 5,834
Accounts payable and accrued expenses 9,014 4,497
Due to affiliates 4,824 3,229
Operating lease liabilities 6,096  
Total liabilities 2,200,387 1,727,064
Commitment and contingencies (See Note 8)
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding as of September 30, 2019 and December 31, 2018 0 0
Common stock, $0.01 par value, 949,999,000 shares authorized, 43,021,064 and 39,303,710 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively 432 395
Additional paid-in capital 888,208 827,558
Accumulated other comprehensive income (loss) (751) (459)
Accumulated deficit (89,369) (94,266)
Total stockholders' equity 798,520 733,228
Total liabilities, redeemable convertible preferred stock and stockholders' equity 3,191,032 2,606,078
CMBS    
ASSETS    
Real estate securities, available for sale, measured at fair value 232,247 26,412
LIABILITIES AND STOCKHOLDERS' EQUITY    
Repurchase agreements 111,937 149,440
Real Estate Securities    
LIABILITIES AND STOCKHOLDERS' EQUITY    
Repurchase agreements 244,308 44,539
Convertible Preferred Stock    
LIABILITIES AND STOCKHOLDERS' EQUITY    
Distributions payable 1,400 1,100
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding as of September 30, 2019 and December 31, 2018 $ 192,125 $ 145,786
[1] Includes $196.3 million and $73.7 million of cash held by servicer related to loan payoffs pledged to the CLOs as of September 30, 2019 and December 31, 2018, respectively.