XML 68 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule Of Condensed Balance Sheet Of Parent Company Only
Condensed Balance Sheets 
 Year Ended December 31,
 20232022
Assets  
Cash and cash equivalents$11,593 $22,259 
Investment in common stock of subsidiaries444,221 440,645 
Premises and equipment, net— 58 
Accrued income and other assets14,127 8,567 
Total assets$469,941 $471,529 
Liabilities and shareholders’ equity  
Subordinated debt, net of unamortized discounts and debt issuance costs of $2,162 in 2023 and $2,468 in 2022$104,838 $104,532 
Accrued expenses and other liabilities2,308 2,023 
Total liabilities107,146 106,555 
Shareholders’ equity362,795 364,974 
Total liabilities and shareholders’ equity$469,941 $471,529 
Schedule Of Condensed Income Statement Of Parent Company Only
Condensed Statements of Income 
 Year Ended December 31,
 202320222021
Income
Dividends from bank subsidiary$12,000 $8,000 $— 
Gain on sale of premises and equipment— — 2,523 
Other188 285 75 
Total income12,188 8,285 2,598 
Expenses   
Interest on borrowings$5,376 $5,371 $5,892 
Salaries and employee benefits1,203 1,147 1,037 
Consulting and professional fees1,572 1,814 2,178 
Premises and equipment126 201 548 
Other280 134 363 
Total expenses8,557 8,667 10,018 
Income (loss) before income tax and equity in undistributed net income of subsidiaries3,631 (382)(7,420)
Income tax benefit(1,817)(1,874)(1,687)
Income (loss) before equity in undistributed net income of subsidiaries5,448 1,492 (5,733)
Equity in undistributed net income of subsidiaries2,969 34,049 53,847 
Net income$8,417 $35,541 $48,114 
Comprehensive Income (Loss)
Condensed Statements of Comprehensive Income 
 Year Ended December 31,
 202320222021
Net income$8,417 $35,541 $48,114 
Other comprehensive income (loss)   
Securities available-for-sale
Net unrealized holding gains (losses) on securities available-for-sale recorded within other comprehensive income before income tax7,339 (42,336)(4,087)
Income tax provision (benefit)1,682 (9,060)(1,064)
Net effect on other comprehensive income (loss)5,657 (33,276)(3,023)
Securities held-to-maturity
Reclassification of securities from available-for-sale to held-to-maturity— (5,402)— 
Amortization of net unrealized holding losses on securities transferred from available-for-sale to held-to-maturity778 844 — 
Income tax provision (benefit)198 (1,039)— 
Net effect on other comprehensive income (loss)580 (3,519)— 
Cash flow hedges
Net unrealized holding (losses) gains on cash flow hedging derivatives recorded within other comprehensive income before income tax(2,566)19,091 11,138 
Income tax (benefit) provision(590)4,893 1,958 
Net effect on other comprehensive (loss) income(1,976)14,198 9,180 
Total other comprehensive income (loss)4,261 (22,597)6,157 
Comprehensive income$12,678 $12,944 $54,271 
Schedule Of Condensed Cash Flow Statement Of Parent Company Only
Condensed Statements of Cash Flows 
 Year Ended December 31,
 202320222021
Operating activities   
Net income$8,417 $35,541 $48,114 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed net income of subsidiaries(2,969)(34,049)(53,847)
Depreciation and amortization318 329 1,081 
Share-based compensation expense256 795 835 
Gain on sale of premises and equipment— — (2,523)
Net change in other assets(1,819)350 (31)
Net change in other liabilities358 (490)775 
Net cash provided by (used in) operating activities4,561 2,476 (5,596)
Investing activities
       Net proceeds from sale of premises and equipment— — 8,116 
       Other investing activities(3,578)(2,727)(3,561)
Net cash (used in) provided by investing activities(3,578)(2,727)4,555 
Financing activities   
      Cash dividends paid(2,156)(2,317)(2,415)
      Net proceeds from issuance of subordinated debt— — 58,658 
Repayment of subordinated debt— — (35,000)
Repayment of Bank loan— — (3,000)
Repurchase of common stock(9,340)(27,780)(4,436)
      Other, net(153)(250)(441)
Net cash (used in) provided by financing activities(11,649)(30,347)13,366 
Net (decrease) increase in cash and cash equivalents(10,666)(30,598)12,325 
Cash and cash equivalents at beginning of year22,259 52,857 40,532 
Cash and cash equivalents at end of year$11,593 $22,259 $52,857 

The prior year Condensed Statements of Income and Condensed Statements of Cash Flows presented above were voluntarily revised to correct an immaterial error. As a result, the following changes were made to the 2022 statements:

• Dividends received from subsidiary are presented in total income.

• Equity in undistributed net income of subsidiaries reflects the difference in subsidiary income and dividends received.