XML 26 R13.htm IDEA: XBRL DOCUMENT v3.20.4
Loans
12 Months Ended
Dec. 31, 2020
Receivables [Abstract]  
Loans Loans
 
Categories of loans include: 
December 31,
 20202019
Commercial loans  
Commercial and industrial$75,387 $96,420 
Owner-occupied commercial real estate89,785 86,726 
Investor commercial real estate13,902 12,567 
Construction110,385 60,274 
Single tenant lease financing950,172 995,879 
Public finance622,257 687,094 
Healthcare finance528,154 300,612 
Small business lending125,589 46,945 
Total commercial loans2,515,631 2,286,517 
Consumer loans
Residential mortgage186,787 313,849 
Home equity19,857 24,306 
Other consumer275,692 295,309 
Total consumer loans482,336 633,464 
Total commercial and consumer loans2,997,967 2,919,981 
Net deferred loan origination costs and premiums and discounts on purchased loans and other(1)
61,264 43,566 
Total loans3,059,231 2,963,547 
Allowance for loan losses(29,484)(21,840)
Net loans$3,029,747 $2,941,707 

(1) Includes carrying value adjustments of $42.7 million related to terminated interest rate swaps associated with public finance loans as of December 31, 2020 and $21.4 million as of December 31, 2019 related to interest rate swaps associated with public finance loans.

The risk characteristics of each loan portfolio segment are as follows:

Commercial and Industrial: Commercial and industrial loans’ sources of repayment are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected, and the collateral securing these loans may fluctuate in value. Loans are made for working capital, equipment purchases, or other purposes. Most commercial and industrial loans are secured by the assets being financed and may incorporate a personal guarantee. This portfolio segment is generally concentrated in Central Indiana and adjacent markets and the greater Phoenix, Arizona market.

Owner-Occupied Commercial Real Estate: The primary source of repayment is the cash flow from the ongoing operations and activities conducted by the borrower, or an affiliate of the borrower, who owns the property. This portfolio segment is generally concentrated in Central Indiana and adjacent markets and the greater Phoenix, Arizona market and its loans are often secured by manufacturing and service facilities, as well as office buildings.
Investor Commercial Real Estate: These loans are underwritten primarily based on the cash flow expected to be generated from the property and are secondarily supported by the value of the real estate. These loans typically incorporate a personal guarantee from the primary sponsor or sponsors. This portfolio segment generally involves larger loan amounts with repayment primarily dependent on the successful leasing and operation of the property securing the loan or the business conducted on the property securing the loan. Investor commercial real estate loans may be more adversely affected by changing economic conditions in the real estate markets, industry dynamics or the overall health of the local economy where the property is located. The properties securing the Company’s investor commercial real estate portfolio tend to be diverse in terms of property type and are generally located in the state of Indiana or markets immediately adjacent to Indiana. Management monitors and evaluates commercial real estate loans based on property financial performance, collateral value, guarantor strength, economic and industry conditions together with other risk grade criteria. As a general rule, the Company avoids financing special use projects or properties outside of its designated market areas unless other underwriting factors are present to mitigate these additional risks.

Construction: Construction loans are secured by land and related improvements and are made to assist in the construction of new structures, which may include commercial (retail, industrial, office, multi-family) properties or single family residential properties offered for sale by the builder. These loans generally finance a variety of project costs, including land, site preparation, architectural services, construction, closing and soft costs and interim financing needs. The cash flows of builders, while initially predictable, may fluctuate with market conditions, and the value of the collateral securing these loans may be subject to fluctuations based on general economic changes. This portfolio segment is generally concentrated in Central Indiana.

Single Tenant Lease Financing: These loans are made on a nationwide basis to property owners of real estate subject to long-term lease arrangements with single tenant operators. The real estate is typically operated by regionally, nationally or globally branded businesses. The loans are underwritten based on the financial strength of the borrower, characteristics of the real estate, cash flows generated from the lease arrangements and the financial strength of the tenant. Similar to the other loan portfolio segments, management monitors and evaluates these loans based on borrower and tenant financial performance, collateral value, industry trends and other risk grade criteria.

Public Finance: These loans are made to governmental and not-for-profit entities to provide both tax-exempt and taxable loans for a variety of purposes including: short-term cash-flow needs; debt refinancing; economic development; quality of life projects; infrastructure improvements; energy conservation; renewable energy and equipment financing. The primary sources of repayment for public finance loans include pledged revenue sources including but not limited to: general obligations; property taxes; income taxes; tax increment revenue; utility revenue; gaming revenues; sales tax; and pledged general revenue. Certain loans may also include an additional collateral pledge of mortgaged property or a security interest in financed equipment. Public finance lending has been conducted primarily in the Midwest, but continues to expand nationwide.

Healthcare Finance: These loans are made to healthcare providers, primarily dentists, for practice acquisition financing or refinancing that occasionally includes owner-occupied commercial real estate and equipment purchases. The sources of repayment are primarily based on the identified cash flows from operations of the borrower and related entities if the real estate is held in a separate entity and secondarily on the underlying collateral provided by the borrower and guarantor resources. This portfolio segment was initially concentrated in the Western United States but has been growing rapidly throughout the rest of the country with the addition of a growing sales force located in Eastern and Midwestern markets.
Small Business Lending: These loans are to small businesses and generally carry a partial guaranty from the U.S. Small Business Administration ("SBA") under its 7(a) loan program. We generally sell the government guaranteed portion of SBA loans into the secondary market while retaining the non-guaranteed portion of the loan and the servicing rights. Loans in the small business lending portfolio have sources of repayment that are primarily based on the identified cash flows of the borrower and secondarily on any underlying collateral provided by the borrower. Loans may, but do not always, have a collateral shortfall. For SBA loans where the guaranteed portion is retained, the SBA guaranty provides a tertiary source of repayment to the Bank in event of borrower default. Cash flows of borrowers, however, may not be as expected and collateral securing these loans may fluctuate in value. Loans are made for a broad array of purposes including, but not limited to, providing operating cash flow, funding ownership changes, and facilitating equipment purchases. These loans also include loans originated by the Bank under the SBA’s Paycheck Protection Program, which are fully guaranteed by the SBA. This portfolio segment has an emerging geography, with a nationwide focus.
Residential Mortgage: With respect to residential loans that are secured by 1 to 4 family residences and are generally owner occupied, the Company typically establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Repayment of these loans is primarily dependent on the financial circumstances of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in residential property values. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers in geographically diverse locations throughout the country.
Home Equity: Home equity loans and lines of credit are typically secured by a subordinate interest in 1 to 4 family residences. The properties securing the home equity portfolio segment are generally geographically diverse as the Company offers these products on a nationwide basis. Repayment of these loans and lines of credit is primarily dependent on the financial circumstances of the borrowers and may be impacted by changes in unemployment levels and property values on residential properties, among other economic conditions in the market.
Other Consumer: These loans primarily consist of consumer loans and credit cards. Consumer loans may be secured by consumer assets such as horse trailers or recreational vehicles. Some consumer loans are unsecured, such as small installment loans, home improvement loans and certain lines of credit. Repayment of consumer loans is primarily dependent upon the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers in geographically diverse locations throughout the country.
The following tables present changes in the balance of the ALLL during the twelve months ended December 31, 2020, 2019, and 2018.
 Twelve Months Ended December 31, 2020
 Balance, beginning of periodProvision (credit) charged to expenseLosses charged offRecoveriesBalance, end of period
Allowance for loan losses:   
Commercial and industrial$1,521 $80 $(461)$$1,146 
Owner-occupied commercial real estate561 545 (24)— 1,082 
Investor commercial real estate109 46 — — 155 
Construction380 812 — — 1,192 
Single tenant lease financing11,175 1,815 — — 12,990 
Public finance1,580 152 — — 1,732 
Healthcare finance3,247 4,894 (743)87 7,485 
Small business lending54 665 (110)19 628 
Residential mortgage657 (122)(20)519 
Home equity46 (9)— 11 48 
Other consumer2,510 447 (804)354 2,507 
Total$21,840 $9,325 $(2,162)$481 $29,484 
 Twelve Months Ended December 31, 2019
 Balance, beginning of periodProvision (credit) charged to expenseLosses charged offRecoveriesBalance, end of period
Allowance for loan losses:   
Commercial and industrial$1,384 $1,029 $(921)$29 $1,521 
Owner-occupied commercial real estate783 (222)— — 561 
Investor commercial real estate61 48 — — 109 
Construction251 129 — — 380 
Single tenant lease financing8,827 2,348 — — 11,175 
Public finance1,670 (90)— — 1,580 
Healthcare finance1,264 1,983 — — 3,247 
Small business lending203 (154)— 54 
Residential mortgage1,079 (350)(76)657 
Home equity53 51 (68)10 46 
Other consumer2,321 1,194 (1,292)287 2,510 
Total$17,896 $5,966 $(2,357)$335 $21,840 

 Twelve Months Ended December 31, 2018
 Balance, beginning of periodProvision (credit) charged to expenseLosses charged offRecoveriesBalance, end of period
Allowance for loan losses:   
Commercial and industrial$1,724 $(251)$(92)$$1,384 
Owner-occupied commercial real estate762 21 — — 783 
Investor commercial real estate85 (24)— — 61 
Construction423 (172)— — 251 
Single tenant lease financing7,872 955 — — 8,827 
Public finance959 711 — — 1,670 
Healthcare finance313 951 — — 1,264 
Small business lending55 148 — — 203 
Residential mortgage956 127 (9)1,079 
Home equity70 (33)— 16 53 
Other consumer1,751 1,459 (1,176)287 2,321 
Total$14,970 $3,892 $(1,277)$311 $17,896 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2020 and 2019.
LoansAllowance for Loan Losses
December 31, 2020Ending Balance:  
Collectively Evaluated for Impairment
Ending Balance:  
Individually Evaluated for Impairment
Ending BalanceEnding Balance:  
Collectively Evaluated for Impairment
Ending Balance:  
Individually Evaluated for Impairment
Ending Balance
Commercial and industrial$74,870 $517 $75,387 $1,146 $— $1,146 
Owner-occupied commercial real estate87,947 1,838 89,785 1,082 — 1,082 
Investor commercial real estate13,902 — 13,902 155 — 155 
Construction110,385 — 110,385 1,192 — 1,192 
Single tenant lease financing942,848 7,324 950,172 9,900 3,090 12,990 
Public finance622,257 — 622,257 1,732 — 1,732 
Healthcare finance527,144 1,010 528,154 7,485 — 7,485 
Small business lending125,589 — 125,589 628 — 628 
Residential mortgage185,241 1,546 186,787 519 — 519 
Home equity19,857 — 19,857 48 — 48 
Other consumer275,642 50 275,692 2,507 — 2,507 
Total$2,985,682 $12,285 $2,997,967 $26,394 $3,090 $29,484 


LoansAllowance for Loan Losses
December 31, 2019Ending Balance:  
Collectively Evaluated for Impairment
Ending Balance:  
Individually Evaluated for Impairment
Ending BalanceEnding Balance:  
Collectively Evaluated for Impairment
Ending Balance:  
Individually Evaluated for Impairment
Ending Balance
Commercial and industrial$93,520 $2,900 $96,420 $1,412 $109 $1,521 
Owner-occupied commercial real estate81,063 5,663 86,726 561 — 561 
Investor commercial real estate12,567 — 12,567 109 — 109 
Construction60,274 — 60,274 380 — 380 
Single tenant lease financing991,199 4,680 995,879 9,515 1,660 11,175 
Public finance687,094 — 687,094 1,580 — 1,580 
Healthcare finance300,612 — 300,612 3,247 — 3,247 
Small business lending46,945 — 46,945 54 — 54 
Residential mortgage312,714 1,135 313,849 657 — 657 
Home equity24,306 — 24,306 46 — 46 
Other consumer295,266 43 295,309 2,510 — 2,510 
Total$2,905,560 $14,421 $2,919,981 $20,071 $1,769 $21,840 

The Company utilizes a risk grading matrix to assign a risk grade to each of its commercial loans. A description of the general characteristics of the risk grades is as follows:
 
“Pass” - Higher quality loans that do not fit any of the other categories described below.

“Special Mention” - Loans that possess some credit deficiency or potential weakness which deserve close attention.
“Substandard” - Loans that possess a defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.

“Doubtful” - Such loans have been placed on nonaccrual status and may be heavily dependent upon collateral possessing a value that is difficult to determine or based upon some near-term event which lacks clear certainty. These loans have all of the weaknesses of those classified as Substandard; however, based on existing conditions, these weaknesses make full collection of the principal balance highly improbable.

“Loss” - Loans that are considered uncollectible and of such little value that continuing to carry them as assets is not warranted.
  
The following tables present the credit risk profile of the Company’s commercial and consumer loan portfolios based on rating category and payment activity as of December 31, 2020 and 2019. 

December 31, 2020
PassSpecial MentionSubstandardTotal
Commercial and industrial$74,138 $732 $517 $75,387 
Owner-occupied commercial real estate84,292 3,655 1,838 89,785 
Investor commercial real estate13,902 — — 13,902 
Construction110,385 — — 110,385 
Single tenant lease financing932,830 10,018 7,324 950,172 
Public finance622,257 — — 622,257 
Healthcare finance526,517 627 1,010 528,154 
Small business lending117,474 2,930 5,185 125,589 
Total commercial loans$2,481,795 $17,962 $15,874 $2,515,631 

December 31, 2020
PerformingNonaccrualTotal
Residential mortgage$185,604 $1,183 $186,787 
Home equity19,857 — 19,857 
Other consumer275,646 46 275,692 
Total$481,107 $1,229 $482,336 

December 31, 2019
PassSpecial MentionSubstandardTotal
Commercial and industrial$89,818 $3,973 $2,629 $96,420 
Owner-occupied commercial real estate79,329 3,462 3,935 86,726 
Investor commercial real estate12,567 — — 12,567 
Construction60,274 — — 60,274 
Single tenant lease financing983,448 7,751 4,680 995,879 
Public finance687,094 — — 687,094 
Healthcare finance300,612 — — 300,612 
Small business lending46,945 — — 46,945 
Total commercial loans$2,260,087 $15,186 $11,244 $2,286,517 
December 31, 2019
PerformingNonaccrualTotal
Residential mortgage$313,088 $761 $313,849 
Home equity24,306 — 24,306 
Other consumer295,276 33 295,309 
Total$632,670 $794 $633,464 

 The following tables present the Company’s loan portfolio delinquency analysis as of December 31, 2020 and 2019.

 December 31, 2020
 30-59
Days
Past Due
60-89
Days
Past Due
90 Days 
or More
Past Due
Total 
Past Due
CurrentTotal loansNonaccrual
Loans
Total Loans
90 Days or
More Past 
Due and Accruing
Commercial and industrial$— $— $— $— $75,387 $75,387 $— $— 
Owner-occupied commercial real estate— — — — 89,785 89,785 1,838 — 
Investor commercial real estate— — — — 13,902 13,902 — — 
Construction— — — — 110,385 110,385 — — 
Single tenant lease financing— — 4,680 4,680 945,492 950,172 7,116 — 
Public finance— — — — 622,257 622,257 — — 
Healthcare finance— — — — 528,154 528,154 — — 
Small business lending— — — — 125,589 125,589 — — 
Residential mortgage49 — 269 318 186,469 186,787 1,183 — 
Home equity— 15 — 15 19,842 19,857 — — 
Other consumer176 51 232 275,460 275,692 46 — 
Total$225 $66 $4,954 $5,245 $2,992,722 $2,997,967 $10,183 $— 

 December 31, 2019
 30-59
Days
Past Due
60-89
Days
Past Due
90 Days 
or More
Past Due
Total 
Past Due
CurrentTotal loansNonaccrual
Loans
Total Loans
90 Days or
More Past 
Due
and Accruing
Commercial and industrial$15 $96 $122 $233 $96,187 $96,420 $226 $— 
Owner-occupied commercial real estate— — 464 464 86,262 86,726 464 — 
Investor commercial real estate— — — — 12,567 12,567 — — 
Construction— — — — 60,274 60,274 — — 
Single tenant lease financing— 4,680 — 4,680 991,199 995,879 4,680 — 
Public finance— — — — 687,094 687,094 — — 
Healthcare finance— — — — 300,612 300,612 — — 
Small business lending54 — — 54 46,891 46,945 — — 
Residential mortgage— — 1,177 1,177 312,672 313,849 761 416 
Home equity— — — — 24,306 24,306 — — 
Other consumer240 107 — 347 294,962 295,309 33 — 
Total$309 $4,883 $1,763 $6,955 $2,913,026 $2,919,981 $6,164 $416 
The following tables present the Company’s impaired loans as of December 31, 2020 and 2019.
 December 31, 2020December 31, 2019
Recorded
Balance
Unpaid
Principal
Balance
Specific
Allowance
Recorded
Balance
Unpaid
Principal
Balance
Specific
Allowance
Loans without a specific valuation allowance      
Commercial and industrial$517 $517 $— $2,693 $2,694 $— 
Owner-occupied commercial real estate1,838 1,850 — 5,663 5,665 — 
Single tenant lease financing1,315 1,334 — — — — 
Healthcare finance$1,010 $1,010 $— $— $— $— 
Residential mortgage1,546 1,652 — 1,135 1,209 — 
Other consumer50 120 — 43 107 — 
Total6,276 6,483 — 9,534 9,675 — 
Loans with a specific valuation allowance      
Commercial and industrial$— $— $— $207 $244 $109 
Single tenant lease financing6,009 6,036 3,090 4,680 4,680 1,660 
Residential mortgage— — — — — — 
Total6,009 6,036 3,090 4,887 4,924 1,769 
Total impaired loans$12,285 $12,519 $3,090 $14,421 $14,599 $1,769 

The following table presents average balances and interest income recognized for impaired loans during the twelve months ended December 31, 2020, 2019, and 2018.
Twelve Months Ended
December 31, 2020December 31, 2019December 31, 2018
 Average
Balance
Interest
Income
Average
Balance
Interest
Income
Average
Balance
Interest
Income
Loans without a specific valuation allowance      
Commercial and industrial$1,037 $57 $3,293 $289 $5,961 $426 
Owner-occupied commercial real estate3,790 60 3,292 170 833 44 
Healthcare finance386 16 — — — — 
Small business lending— — 331 94 60 15 
Residential mortgage1,333 — 2,265 — 720 — 
Home equity— — 10 — 61 — 
Other consumer57 — 68 108 — 
Total6,603 133 9,259 554 7,743 485 
Loans with a specific valuation allowance      
Commercial and industrial169 1,077 — — — 
Single tenant lease financing5,671 1,464 — — — 
Total5,840 2,541 — — — 
Total impaired loans$12,443 $140 $11,800 $554 $7,743 $485 

The Company had no residential mortgage other real estate owned as of December 31, 2020 and December 31, 2019. There were no loans in the process of foreclosure at December 31, 2020 and December 31, 2019.

Troubled Debt Restructurings
 
The loan portfolio includes TDRs, which are loans that have been modified to grant economic concessions to borrowers who have experienced financial difficulties. These concessions typically result from loss mitigation efforts and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally not less than six consecutive months.
 
When loans are modified in a TDR, any possible impairment similar to other impaired loans is evaluated based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, or using the current fair value of the collateral, less selling costs for collateral-dependent loans. If it is determined that the value of the modified loan is less than the recorded balance of the loan, impairment is recognized through a specific allowance or charge-off to the allowance. In periods subsequent to modification, all TDRs, including those that have payment defaults, are evaluated for possible impairment, and impairment is recognized through the allowance.
 
In the course of working with troubled borrowers, the Company may choose to restructure the contractual terms of certain loans in an effort to work out an alternative payment schedule with the borrower in order to optimize the collectability of the loan. Any loan modification is reviewed by the Company to identify whether a TDR has occurred when the Company grants a concession to the borrower that it would not otherwise consider based on economic or legal reasons related to a borrower’s financial difficulties. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status or the loan may be restructured to secure additional collateral and/or guarantees to support the debt, or a combination of the two.

There were three commercial and industrial loan classified as new TDRs during the twelve months ended December 31, 2020 with a pre-modification and post-modification outstanding recorded investment of $2.6 million. The Company did not allocate a specific allowance for these loans as of December 31, 2020 and the modifications consisted of interest only payments for a period of time and an extension of the maturity date. There were four commercial and industrial loans classified as new TDRs during the twelve months ended December 31, 2019 with a pre-modification and post-modification outstanding recorded investment of $2.0 million. The Company did not allocate a specific allowance for these loans as of December 31, 2019 and the modifications consisted of interest only payments for a period of time. There were no loans classified as new TDRs during the twelve months ended December 31, 2018.

There were no performing TDRs which had payment defaults within the twelve months following modification during the years ended December 31, 2020, 2019 and 2018.

Non-TDR Loan Modifications due to COVID-19

The “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” was issued by our banking regulators on March 22, 2020. This guidance encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19.

Additionally, Section 4013 of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) provides that loan modifications due to the impact of COVID-19 that would otherwise be classified as TDRs under GAAP will not be so classified. Modifications within the scope of this relief are in effect from the period beginning March 1, 2020 until January 1, 2022 or 60 days after the date on which the national emergency related to the COVID-19 pandemic formally terminates. As of December 31, 2020, the Company had $11.9 million in non-TDR loan modifications due to COVID-19.

U.S. Small Business Administration Paycheck Protection Program
Section 1102 of the CARES Act created the PPP, which is jointly administered by the SBA and the Department of the Treasury. The PPP is designed to provide economic relief to small businesses nationwide adversely impacted by COVID-19. On December 27, 2020, the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act was enacted, extending the Authority to continue to make PPP loans, including a provision for second draw PPP loans, through March 31, 2021. These loans may be 100% forgiven if certain conditions, including predefined SBA approved use of the funds and certain borrower certifications, are satisfied and are fully guaranteed by the SBA. As a preferred SBA lender, we assisted our clients in participating in the PPP to help them maintain their workforces in an uncertain and challenging environment. The loans bear an interest rate of 1.00% and we received weighted average origination fees of 3.86% of the amount funded, or approximately $2.3 million in total. The Company received this fee revenue from the SBA in late June and it will be deferred over the life of the PPP loans and recognized as interest income. As of December 31, 2020, we had 376 PPP loans totaling $50.6 million outstanding.