XML 59 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule Of Condensed Balance Sheet Of Parent Company Only
Condensed Balance Sheets 
 
 
Year Ended December 31,
 
 
2018
 
2017
Assets
 
 

 
 

Cash and cash equivalents
 
$
45,281

 
$
32,810

Investment in common stock of subsidiaries
 
274,158

 
223,008

Premises and equipment, net
 
6,158

 
6,576

Accrued income and other assets
 
1,554

 
3,114

Total assets
 
$
327,151

 
$
265,508

 
 
 
 
 
Liabilities and shareholders’ equity
 
 

 
 

Subordinated debt, net of unamortized discounts and debt issuance costs of $1,125 in 2018 and $1,274 in 2017
 
$
33,875

 
$
36,726

Note payable to the Bank
 
3,300

 
3,600

Accrued expenses and other liabilities
 
1,241

 
1,055

Total liabilities
 
38,416

 
41,381

 
 
 
 
 
Shareholders’ equity
 
288,735

 
224,127

Total liabilities and shareholders’ equity
 
$
327,151

 
$
265,508

Schedule Of Condensed Income Statement Of Parent Company Only
 
 
Year Ended December 31,
 
 
2018
 
2017
Assets
 
 

 
 

Cash and cash equivalents
 
$
45,281

 
$
32,810

Investment in common stock of subsidiaries
 
274,158

 
223,008

Premises and equipment, net
 
6,158

 
6,576

Accrued income and other assets
 
1,554

 
3,114

Total assets
 
$
327,151

 
$
265,508

 
 
 
 
 
Liabilities and shareholders’ equity
 
 

 
 

Subordinated debt, net of unamortized discounts and debt issuance costs of $1,125 in 2018 and $1,274 in 2017
 
$
33,875

 
$
36,726

Note payable to the Bank
 
3,300

 
3,600

Accrued expenses and other liabilities
 
1,241

 
1,055

Total liabilities
 
38,416

 
41,381

 
 
 
 
 
Shareholders’ equity
 
288,735

 
224,127

Total liabilities and shareholders’ equity
 
$
327,151

 
$
265,508


Condensed Statements of Income 
Comprehensive Income (Loss)
Condensed Statements of Comprehensive Income 
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
Net income
 
$
21,900

 
$
15,226

 
$
12,074

Other comprehensive income
 
 

 
 

 
 

Net unrealized holding (losses) gains on securities available-for-sale recorded within other comprehensive income before income tax
 
(10,466
)
 
6,280

 
(12,315
)
Reclassification adjustment for losses (gains) realized
 

 
8

 
(177
)
Net unrealized holding gains on cash flow hedging derivatives recorded within other comprehensive income before income tax
 
(4,358
)
 

 

Other comprehensive (loss) income before tax
 
(14,824
)
 
6,288

 
(12,492
)
Income tax (benefit) provision
 
(4,365
)
 
2,039

 
(4,433
)
Other comprehensive (loss) income - net of tax
 
(10,459
)
 
4,249

 
(8,059
)
Comprehensive income
 
$
11,441

 
$
19,475

 
$
4,015

Schedule Of Condensed Cash Flow Statement Of Parent Company Only
Condensed Statements of Cash Flows 
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
Operating activities
 
 

 
 

 
 

Net income
 
$
21,900

 
$
15,226

 
$
12,074

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Equity in undistributed net income of subsidiaries
 
(25,466
)
 
(17,989
)
 
(14,148
)
Depreciation and amortization
 
568

 
572

 
461

Share-based compensation expense
 
243

 
175

 
128

Net change in other assets
 
1,769

 
(1,453
)
 
(696
)
Net change in other liabilities
 
79

 
(326
)
 
870

Net cash used in operating activities
 
(907
)
 
(3,795
)
 
(1,311
)
 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
       Capital contribution to the Bank
 
(35,000
)
 
(42,000
)
 
(43,500
)
       Purchase of premises and equipment
 

 
(148
)
 
(1,423
)
Net cash used in investing activities
 
(35,000
)
 
(42,148
)
 
(44,923
)
 
 
 
 
 
 
 
Financing activities
 
 

 
 

 
 

      Cash dividends paid
 
(2,230
)
 
(1,675
)
 
(1,199
)
      Net proceeds from issuance of subordinated debt
 

 

 
23,757

Repayment of subordinated debt
 
(3,000
)
 

 

Principal payment on loan from the Bank
 
(300
)
 
(400
)
 

      Net proceeds from common stock issuance
 
54,334

 
51,636

 
46,223

Repurchase of common stock
 
(216
)
 

 

      Other, net
 
(210
)
 
(173
)
 
(42
)
Net cash provided by financing activities
 
48,378

 
49,388

 
68,739

 
 
 
 
 
 
 
Net increase in cash and cash equivalents
 
12,471

 
3,445

 
22,505

 
 
 
 
 
 
 
Cash and cash equivalents at beginning of year
 
32,810

 
29,365

 
6,860

 
 
 
 
 
 
 
Cash and cash equivalents at end of year
 
$
45,281

 
$
32,810

 
$
29,365